End-of-day quote
Taiwan S.E.
03:30:00 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
28.45
TWD
|
+1.43%
|
|
-1.04%
|
+23.43%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
10,066
|
11,719
|
13,401
|
17,505
|
13,607
|
18,449
|
Enterprise Value (EV)
1 |
-7,679
|
-883.9
|
-1,601
|
220.5
|
-8,245
|
3,959
|
P/E ratio
|
9.59
x
|
10.6
x
|
8.84
x
|
8.48
x
|
41.4
x
|
8.83
x
|
Yield
|
5.28%
|
4.53%
|
5.73%
|
6.07%
|
-
|
6.07%
|
Capitalization / Revenue
|
0.69
x
|
0.72
x
|
0.74
x
|
0.84
x
|
0.69
x
|
0.84
x
|
EV / Revenue
|
-0.53
x
|
-0.05
x
|
-0.09
x
|
0.01
x
|
-0.42
x
|
0.18
x
|
EV / EBITDA
|
-6.27
x
|
-0.5
x
|
-0.7
x
|
0.08
x
|
5.42
x
|
1.59
x
|
EV / FCF
|
4.1
x
|
0.18
x
|
1.37
x
|
0.16
x
|
-8.01
x
|
-0.47
x
|
FCF Yield
|
24.4%
|
567%
|
72.9%
|
618%
|
-12.5%
|
-213%
|
Price to Book
|
0.9
x
|
0.97
x
|
1
x
|
1.06
x
|
0.8
x
|
0.97
x
|
Nbr of stocks (in thousands)
|
5,90,389
|
5,90,389
|
5,90,339
|
5,90,389
|
8,00,389
|
8,00,389
|
Reference price
2 |
17.05
|
19.85
|
22.70
|
29.65
|
17.00
|
23.05
|
Announcement Date
|
28/03/19
|
30/03/20
|
19/03/21
|
21/03/22
|
14/03/23
|
13/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
14,499
|
16,327
|
18,139
|
20,793
|
19,772
|
21,947
|
EBITDA
1 |
1,225
|
1,757
|
2,291
|
2,838
|
-1,521
|
2,491
|
EBIT
1 |
1,214
|
1,746
|
2,279
|
2,825
|
-1,542
|
2,463
|
Operating Margin
|
8.37%
|
10.69%
|
12.56%
|
13.59%
|
-7.8%
|
11.22%
|
Earnings before Tax (EBT)
1 |
1,377
|
1,508
|
1,789
|
2,471
|
23.38
|
2,495
|
Net income
1 |
1,050
|
1,104
|
1,516
|
2,065
|
253.3
|
2,090
|
Net margin
|
7.24%
|
6.76%
|
8.36%
|
9.93%
|
1.28%
|
9.52%
|
EPS
2 |
1.779
|
1.870
|
2.567
|
3.498
|
0.4106
|
2.611
|
Free Cash Flow
1 |
-1,872
|
-5,014
|
-1,168
|
1,364
|
1,029
|
-8,434
|
FCF margin
|
-12.91%
|
-30.71%
|
-6.44%
|
6.56%
|
5.2%
|
-38.43%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
48.05%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
66.03%
|
406.31%
|
-
|
Dividend per Share
2 |
0.9000
|
0.9000
|
1.300
|
1.800
|
-
|
1.400
|
Announcement Date
|
28/03/19
|
30/03/20
|
19/03/21
|
21/03/22
|
14/03/23
|
13/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
17,745
|
12,603
|
15,001
|
17,284
|
21,852
|
14,490
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1,872
|
-5,014
|
-1,168
|
1,364
|
1,029
|
-8,434
|
ROE (net income / shareholders' equity)
|
9.35%
|
9.51%
|
11.9%
|
13.8%
|
1.51%
|
11.6%
|
ROA (Net income/ Total Assets)
|
2.06%
|
2.85%
|
3.48%
|
3.83%
|
-1.93%
|
2.96%
|
Assets
1 |
51,064
|
38,683
|
43,568
|
53,904
|
-13,102
|
70,711
|
Book Value Per Share
2 |
19.00
|
20.40
|
22.70
|
28.00
|
21.20
|
23.80
|
Cash Flow per Share
2 |
30.10
|
21.30
|
25.40
|
29.30
|
27.30
|
18.10
|
Capex
1 |
5.24
|
6.2
|
7.91
|
8.98
|
14.6
|
23.3
|
Capex / Sales
|
0.04%
|
0.04%
|
0.04%
|
0.04%
|
0.07%
|
0.11%
|
Announcement Date
|
28/03/19
|
30/03/20
|
19/03/21
|
21/03/22
|
14/03/23
|
13/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +23.43% | 69Cr | | +10.70% | 692.24Cr | | +7.41% | 649.11Cr | | +17.69% | 606.38Cr | | +5.98% | 457.45Cr | | +14.41% | 88Cr | | +10.00% | 51Cr | | +113.93% | 43Cr | | +6.22% | 16Cr | | +9.84% | 16Cr |
Other Reinsurance
|