Market Closed -
Nasdaq
01:30:00 29/06/2024 am IST
|
5-day change
|
1st Jan Change
|
33.03
USD
|
+1.19%
|
|
-1.81%
|
-6.25%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,622
|
2,026
|
2,460
|
1,882
|
2,203
|
2,296
|
-
|
-
|
Enterprise Value (EV)
1 |
1,817
|
2,101
|
3,260
|
2,939
|
2,953
|
2,971
|
2,870
|
2,764
|
P/E ratio
|
22.7
x
|
22.7
x
|
21.8
x
|
16.1
x
|
23.5
x
|
16.8
x
|
15.1
x
|
13.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.68
x
|
0.75
x
|
0.74
x
|
0.56
x
|
0.67
x
|
0.71
x
|
0.69
x
|
0.67
x
|
EV / Revenue
|
0.76
x
|
0.78
x
|
0.99
x
|
0.88
x
|
0.89
x
|
0.91
x
|
0.86
x
|
0.81
x
|
EV / EBITDA
|
8.96
x
|
8.29
x
|
9.9
x
|
8.01
x
|
8.61
x
|
8.48
x
|
7.81
x
|
7.51
x
|
EV / FCF
|
10.5
x
|
9.5
x
|
19.1
x
|
-19.7
x
|
9.01
x
|
19.8
x
|
28.4
x
|
26.1
x
|
FCF Yield
|
9.54%
|
10.5%
|
5.23%
|
-5.08%
|
11.1%
|
5.05%
|
3.52%
|
3.84%
|
Price to Book
|
2.08
x
|
2.54
x
|
2.65
x
|
1.78
x
|
2.03
x
|
1.6
x
|
1.43
x
|
1.29
x
|
Nbr of stocks (in thousands)
|
68,748
|
65,135
|
66,397
|
64,739
|
63,925
|
67,403
|
-
|
-
|
Reference price
2 |
29.23
|
39.93
|
48.00
|
36.04
|
44.14
|
38.50
|
38.50
|
38.50
|
Announcement Date
|
26/11/19
|
23/11/20
|
22/11/21
|
21/11/22
|
21/11/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,383
|
2,696
|
3,304
|
3,339
|
3,310
|
3,250
|
3,326
|
3,423
|
EBITDA
1 |
202.9
|
253.3
|
329.2
|
366.8
|
342.9
|
350.5
|
367.6
|
367.9
|
EBIT
1 |
152.1
|
198
|
254.5
|
260
|
227.2
|
241.5
|
261.1
|
279.8
|
Operating Margin
|
6.38%
|
7.34%
|
7.7%
|
7.79%
|
6.86%
|
7.43%
|
7.85%
|
8.18%
|
Earnings before Tax (EBT)
1 |
119.3
|
-
|
194.8
|
198.9
|
162.4
|
195.8
|
223.3
|
244.5
|
Net income
1 |
92.79
|
120.7
|
151.7
|
152.2
|
125.6
|
149.1
|
170.4
|
186.6
|
Net margin
|
3.89%
|
4.48%
|
4.59%
|
4.56%
|
3.8%
|
4.59%
|
5.12%
|
5.45%
|
EPS
2 |
1.288
|
1.760
|
2.200
|
2.240
|
1.880
|
2.293
|
2.543
|
2.785
|
Free Cash Flow
1 |
173.4
|
221.2
|
170.5
|
-149.2
|
327.7
|
150
|
101
|
106
|
FCF margin
|
7.28%
|
8.21%
|
5.16%
|
-4.47%
|
9.9%
|
4.62%
|
3.04%
|
3.1%
|
FCF Conversion (EBITDA)
|
85.46%
|
87.32%
|
51.79%
|
-
|
95.56%
|
42.79%
|
27.47%
|
28.81%
|
FCF Conversion (Net income)
|
186.88%
|
183.32%
|
112.37%
|
-
|
260.79%
|
100.6%
|
59.27%
|
56.81%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/11/19
|
23/11/20
|
22/11/21
|
21/11/22
|
21/11/23
|
-
|
-
|
-
|
Fiscal Period: September |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
661.4
|
954.4
|
1,015
|
707.4
|
627.7
|
909
|
1,023
|
750.1
|
634.5
|
900.1
|
1,011
|
712.4
|
651.5
|
923.6
|
1,034
|
EBITDA
1 |
51.6
|
125.1
|
134
|
42.45
|
22.1
|
100.2
|
158.5
|
41.56
|
36.98
|
124.4
|
150.2
|
41.2
|
39.2
|
120.2
|
163.4
|
EBIT
1 |
26.21
|
106.8
|
114.1
|
12.9
|
0.406
|
78.04
|
136.8
|
12.01
|
8.412
|
93.45
|
123.2
|
13.98
|
9.7
|
103
|
131.1
|
Operating Margin
|
3.96%
|
11.2%
|
11.24%
|
1.82%
|
0.06%
|
8.59%
|
13.36%
|
1.6%
|
1.33%
|
10.38%
|
12.19%
|
1.96%
|
1.49%
|
11.15%
|
12.69%
|
Earnings before Tax (EBT)
1 |
11.6
|
91.77
|
98.98
|
-3.45
|
-11.67
|
63.95
|
110.5
|
-0.379
|
-0.302
|
81.8
|
114
|
4
|
-
|
-
|
-
|
Net income
1 |
9.009
|
69.71
|
75.42
|
-1.99
|
-8.433
|
48.12
|
83.13
|
2.835
|
0.43
|
61.99
|
86.5
|
4.6
|
-
|
-
|
-
|
Net margin
|
1.36%
|
7.3%
|
7.43%
|
-0.28%
|
-1.34%
|
5.29%
|
8.12%
|
0.38%
|
0.07%
|
6.89%
|
8.56%
|
0.65%
|
-
|
-
|
-
|
EPS
2 |
0.1280
|
1.016
|
1.112
|
-0.0320
|
-0.1280
|
0.7200
|
1.248
|
0.0400
|
0.008000
|
0.9300
|
1.290
|
0.0700
|
0.0233
|
0.9733
|
1.427
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/02/22
|
04/05/22
|
03/08/22
|
21/11/22
|
31/01/23
|
03/05/23
|
02/08/23
|
21/11/23
|
07/02/24
|
08/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
195
|
74.8
|
800
|
1,057
|
750
|
675
|
574
|
468
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.9631
x
|
0.2954
x
|
2.43
x
|
2.882
x
|
2.187
x
|
1.927
x
|
1.562
x
|
1.273
x
|
Free Cash Flow
1 |
173
|
221
|
171
|
-149
|
328
|
150
|
101
|
106
|
ROE (net income / shareholders' equity)
|
9.47%
|
11.6%
|
14.1%
|
11.9%
|
9.95%
|
10.9%
|
10.8%
|
10.4%
|
ROA (Net income/ Total Assets)
|
4.69%
|
5.53%
|
5.92%
|
4.76%
|
4.16%
|
4.86%
|
5.17%
|
5.28%
|
Assets
1 |
1,978
|
2,182
|
2,562
|
3,199
|
3,021
|
3,067
|
3,294
|
3,537
|
Book Value Per Share
2 |
14.00
|
15.70
|
18.10
|
20.20
|
21.70
|
24.10
|
26.90
|
29.80
|
Cash Flow per Share
|
2.850
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
31.6
|
43.1
|
80.3
|
115
|
54
|
58.8
|
63.1
|
64.2
|
Capex / Sales
|
1.33%
|
1.6%
|
2.43%
|
3.45%
|
1.63%
|
1.81%
|
1.9%
|
1.87%
|
Announcement Date
|
26/11/19
|
23/11/20
|
22/11/21
|
21/11/22
|
21/11/23
|
-
|
-
|
-
|
Last Close Price
38.5
USD Average target price
46.83
USD Spread / Average Target +21.65% Consensus |