Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
145 GBX | +3.57% |
|
+3.57% | +22.36% |
23/02 | Celtic boosts revenue, spends on wages and building | AN |
23/02 | Celtic plc Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: June | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 153.1 | 103.9 | 113.4 | 122.9 | 132.6 | - |
Enterprise Value (EV) 1 | 153.1 | 103.9 | 113.4 | 122.9 | 74.51 | 69.21 |
P/E ratio | - | -8.24 x | 19.4 x | 5.24 x | - | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.84 x | - | - | - | 1.12 x | 1.16 x |
EV / Revenue | 1.84 x | - | - | - | 0.63 x | 0.6 x |
EV / EBITDA | -107 x | - | - | - | 3.86 x | 3.7 x |
EV / FCF | - | - | - | - | -5.44 x | 11.9 x |
FCF Yield | - | - | - | - | -18.4% | 8.38% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 94,202 | 94,421 | 94,490 | 94,551 | 94,722 | - |
Reference price 2 | 1.625 | 1.100 | 1.200 | 1.300 | 1.400 | 1.400 |
Announcement Date | 27/09/19 | 21/09/21 | 20/09/22 | 18/09/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 83.41 | - | - | - | 118.6 | 114.5 |
EBITDA 1 | -1.43 | - | - | - | 19.3 | 18.7 |
EBIT 1 | - | - | - | - | 16.8 | 15.8 |
Operating Margin | - | - | - | - | 14.17% | 13.8% |
Earnings before Tax (EBT) 1 | - | - | - | - | 8.1 | 2.7 |
Net income 1 | - | -12.6 | 5.849 | 33.33 | 6.1 | 2 |
Net margin | - | - | - | - | 5.14% | 1.75% |
EPS | - | -0.1335 | 0.0619 | 0.2479 | - | - |
Free Cash Flow 1 | - | - | - | - | -13.7 | 5.8 |
FCF margin | - | - | - | - | -11.55% | 5.07% |
FCF Conversion (EBITDA) | - | - | - | - | - | 31.02% |
FCF Conversion (Net income) | - | - | - | - | - | 290% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 27/09/19 | 21/09/21 | 20/09/22 | 18/09/23 | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | - | - | - | - | 58.1 | 63.4 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | - | - | -13.7 | 5.8 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | 1.89 | - | - | - | 14.2 | 10.4 |
Capex / Sales | 2.26% | - | - | - | 11.97% | 9.08% |
Announcement Date | 27/09/19 | 21/09/21 | 20/09/22 | 18/09/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+22.36% | 168M | |
-0.90% | 2.46B | |
+5.27% | 1.08B | |
-19.67% | 822M | |
+21.57% | 808M | |
+66.21% | 458M | |
-3.33% | 412M | |
+43.24% | 337M | |
-.--% | 274M | |
+30.63% | 271M |
- Stock Market
- Equities
- CCP Stock
- Financials Celtic plc