Financials CC International

Equities

CCIB

MYL03053O005

Personal Services

End-of-day quote BURSA MALAYSIA 03:30:00 09/06/2023 am IST 5-day change 1st Jan Change
0.35 MYR -10.26% Intraday chart for CC International -.--% -.--%

Valuation

Fiscal Period: December 2022
Capitalization 1 173.8
Enterprise Value (EV) 1 164
P/E ratio 46.4 x
Yield 1.42%
Capitalization / Revenue 6.44 x
EV / Revenue 6.08 x
EV / EBITDA 27.3 x
EV / FCF -20,70,48,389 x
FCF Yield -0%
Price to Book 3.52 x
Nbr of stocks (in thousands) 3,86,237
Reference price 2 0.4500
Announcement Date 28/04/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022
Net sales 1 22.14 23.49 24.5 26.98
EBITDA 1 3.677 5.943 6.871 6.017
EBIT 1 3.361 5.442 6.254 5.155
Operating Margin 15.18% 23.17% 25.53% 19.11%
Earnings before Tax (EBT) 1 3.308 5.456 6.233 5.083
Net income 1 2.661 4.435 5.313 3.575
Net margin 12.02% 18.88% 21.68% 13.25%
EPS 2 0.007800 0.0129 0.0153 0.009699
Free Cash Flow - 5.206 7.999 -0.7922
FCF margin - 22.17% 32.64% -2.94%
FCF Conversion (EBITDA) - 87.59% 116.42% -
FCF Conversion (Net income) - 117.39% 150.56% -
Dividend per Share 2 0.007100 0.008600 0.0166 0.006400
Announcement Date 28/03/22 28/03/22 22/06/22 28/04/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022
Net Debt 1 - - - -
Net Cash position 1 4.95 9.78 12.1 9.78
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - 5.21 8 -0.79
ROE (net income / shareholders' equity) - 31.8% 13.8% 8.26%
ROA (Net income/ Total Assets) - 16.5% 8.37% 5.86%
Assets 1 - 26.89 63.49 61.01
Book Value Per Share 2 0.0400 0.0500 0.1100 0.1300
Cash Flow per Share 2 0.0100 0.0200 0.0300 0.0200
Capex 1 0.59 0.5 0.28 0.48
Capex / Sales 2.65% 2.12% 1.16% 1.77%
Announcement Date 28/03/22 28/03/22 22/06/22 28/04/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CCIB Stock
  4. Financials CC International
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW