End-of-day quote
BURSA MALAYSIA
03:30:00 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1.35
MYR
|
-0.74%
|
|
-1.46%
|
+0.75%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
511.7
|
555.5
|
543.2
|
562.3
|
525.8
|
632.4
|
Enterprise Value (EV)
1 |
522.5
|
599.5
|
575.1
|
598.1
|
667.5
|
732.5
|
P/E ratio
|
12.9
x
|
15.6
x
|
9.91
x
|
6.59
x
|
-88.8
x
|
9.15
x
|
Yield
|
4%
|
1.82%
|
3.6%
|
3.42%
|
1.82%
|
3.73%
|
Capitalization / Revenue
|
1.07
x
|
1.23
x
|
1.01
x
|
0.93
x
|
0.6
x
|
0.75
x
|
EV / Revenue
|
1.09
x
|
1.32
x
|
1.06
x
|
0.99
x
|
0.76
x
|
0.87
x
|
EV / EBITDA
|
6.49
x
|
13.1
x
|
8.9
x
|
7.29
x
|
-32.2
x
|
7.26
x
|
EV / FCF
|
-4.77
x
|
-8.38
x
|
-63.2
x
|
24.3
x
|
81.7
x
|
-9.78
x
|
FCF Yield
|
-20.9%
|
-11.9%
|
-1.58%
|
4.12%
|
1.22%
|
-10.2%
|
Price to Book
|
0.69
x
|
0.77
x
|
0.73
x
|
0.7
x
|
0.67
x
|
0.76
x
|
Nbr of stocks (in thousands)
|
5,11,721
|
5,05,037
|
4,89,354
|
4,80,641
|
4,77,955
|
4,71,951
|
Reference price
2 |
1.000
|
1.100
|
1.110
|
1.170
|
1.100
|
1.340
|
Announcement Date
|
30/04/19
|
30/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
478.1
|
452.5
|
540.4
|
606
|
881.3
|
841
|
EBITDA
1 |
80.51
|
45.88
|
64.65
|
82.06
|
-20.74
|
100.9
|
EBIT
1 |
70.02
|
31.1
|
43.77
|
61.04
|
-41.02
|
78.1
|
Operating Margin
|
14.65%
|
6.87%
|
8.1%
|
10.07%
|
-4.65%
|
9.29%
|
Earnings before Tax (EBT)
1 |
88.55
|
37.72
|
72.71
|
104.4
|
4.658
|
96.42
|
Net income
1 |
41.28
|
35.5
|
54.88
|
86.66
|
-6.104
|
70.9
|
Net margin
|
8.63%
|
7.85%
|
10.15%
|
14.3%
|
-0.69%
|
8.43%
|
EPS
2 |
0.0777
|
0.0703
|
0.1120
|
0.1776
|
-0.0124
|
0.1465
|
Free Cash Flow
1 |
-109.4
|
-71.56
|
-9.095
|
24.65
|
8.174
|
-74.93
|
FCF margin
|
-22.89%
|
-15.82%
|
-1.68%
|
4.07%
|
0.93%
|
-8.91%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
30.04%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
28.44%
|
-
|
-
|
Dividend per Share
2 |
0.0400
|
0.0200
|
0.0400
|
0.0400
|
0.0200
|
0.0500
|
Announcement Date
|
30/04/19
|
30/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
10.7
|
43.9
|
31.9
|
35.7
|
142
|
100
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.1335
x
|
0.9577
x
|
0.4941
x
|
0.4351
x
|
-6.836
x
|
0.9919
x
|
Free Cash Flow
1 |
-109
|
-71.6
|
-9.09
|
24.6
|
8.17
|
-74.9
|
ROE (net income / shareholders' equity)
|
7.33%
|
4.42%
|
5.8%
|
11.1%
|
-1.55%
|
9%
|
ROA (Net income/ Total Assets)
|
4.16%
|
1.74%
|
2.41%
|
3.37%
|
-2.17%
|
3.99%
|
Assets
1 |
991.5
|
2,040
|
2,275
|
2,575
|
281.3
|
1,776
|
Book Value Per Share
2 |
1.440
|
1.440
|
1.530
|
1.680
|
1.640
|
1.760
|
Cash Flow per Share
2 |
0.2200
|
0.2700
|
0.2900
|
0.2900
|
0.1300
|
0.1100
|
Capex
1 |
101
|
59.3
|
25.4
|
35
|
44.2
|
34.2
|
Capex / Sales
|
21.15%
|
13.11%
|
4.7%
|
5.78%
|
5.01%
|
4.06%
|
Announcement Date
|
30/04/19
|
30/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
30/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +0.75% | 133M | | +15.10% | 85.51B | | +20.45% | 71.33B | | +17.34% | 36.61B | | +23.47% | 34.23B | | +11.60% | 27.83B | | +3.94% | 26.94B | | +6.79% | 26.79B | | +19.83% | 25.42B | | +19.47% | 25.25B |
Other Industrial Machinery & Equipment
|