CARNEGIE DEVELOPMENT, INC. Financials Carnegie Development, Inc.
Equities
CDJM
US14350V1089
Real Estate Development & Operations
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.063 USD | -16.56% |
|
-.--% | -.--% |
| 2022 | Carnegie Development, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2022 | CI |
| 2022 | Carnegie Development, Inc. Announces Chief Executive Officer Changes | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Capitalization 1 | 37.02 | 6.17 | 94.72 | 95.18 | 46.2 |
| Enterprise Value (EV) 1 | 37.02 | 6.17 | 94.72 | 95.34 | 45.35 |
| P/E ratio | -618 x | -103 x | -316 x | -1,194 x | -3,717 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | 2,06,24,59,598 x |
| EV / Revenue | - | - | - | - | 2,06,24,59,561 x |
| EV / EBITDA | - | - | - | - | - |
| EV / FCF | - | - | - | -2,50,63,10,674 x | 2,09,99,58,82,526 x |
| FCF Yield | - | - | - | -0% | 0% |
| Price to Book | -579 x | -49.8 x | -312 x | -240 x | 86.9 x |
| Nbr of stocks (in thousands) | 41,135 | 41,135 | 46,204 | 46,204 | 46,204 |
| Reference price 2 | 0.9000 | 0.1500 | 2.050 | 2.060 | 0.9999 |
| Announcement Date | 22/08/19 | 22/08/19 | 16/04/20 | 06/04/21 | 31/03/22 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Net sales | - | - | - | - | 0.0224 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | -0.06 | -0.06 | -0.2995 | -0.0734 | -0.0122 |
| Operating Margin | - | - | - | - | -54.65% |
| Earnings before Tax (EBT) 1 | -0.06 | -0.06 | -0.2995 | -0.0736 | -0.0137 |
| Net income 1 | -0.06 | -0.06 | -0.2995 | -0.0736 | -0.0137 |
| Net margin | - | - | - | - | -61.21% |
| EPS 2 | -0.001457 | -0.001457 | -0.006482 | -0.001726 | -0.000269 |
| Free Cash Flow | - | - | - | -0.038 | 0.00022 |
| FCF margin | - | - | - | - | 0.98% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 22/08/19 | 22/08/19 | 16/04/20 | 06/04/21 | 31/03/22 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | 0.16 | - |
| Net Cash position | - | - | 0 | - | 0.84 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | -0.04 | 0 |
| ROE (net income / shareholders' equity) | - | 66.7% | 143% | 20.5% | -14.1% |
| ROA (Net income/ Total Assets) | - | - | - | -9,272% | -1.25% |
| Assets 1 | - | - | - | 0.000794 | 1.099 |
| Book Value Per Share 2 | -0 | -0 | -0.0100 | -0.0100 | 0.0100 |
| Cash Flow per Share | - | - | 0 | 0 | 0 |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 22/08/19 | 22/08/19 | 16/04/20 | 06/04/21 | 31/03/22 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 3.21M | |
| +34.25% | 28.37B | |
| -11.96% | 27.34B | |
| +6.96% | 26.59B | |
| +15.21% | 25.28B | |
| +48.22% | 23.37B | |
| +6.98% | 20.39B | |
| +2.27% | 19.71B | |
| +28.49% | 16.22B | |
| -13.52% | 15.11B |
- Stock Market
- Equities
- CDJM Stock
- Financials Carnegie Development, Inc.