Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
52.92 INR | -0.04% |
|
+15.47% | +50.64% |
Valuation
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 223.3 | 206.5 | 175.2 | 359.5 | 795.8 | 1,556 |
Enterprise Value (EV) 1 | 281.2 | 281.9 | 178 | 518.1 | 919.9 | 2,639 |
P/E ratio | 24.3 x | 16.2 x | 19.1 x | 25.7 x | 32 x | 62.3 x |
Yield | 2.28% | - | - | - | - | - |
Capitalization / Revenue | 6.41 x | 5.4 x | 3.87 x | 7.56 x | 8.95 x | 13.5 x |
EV / Revenue | 8.08 x | 7.37 x | 3.93 x | 10.9 x | 10.3 x | 22.9 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.39 x | 1.19 x | 0.78 x | 1.71 x | 2.52 x | 4.04 x |
Nbr of stocks (in thousands) | 50,980 | 50,980 | 53,900 | 53,900 | 60,980 | 60,980 |
Reference price 2 | 4.380 | 4.050 | 3.250 | 6.670 | 13.05 | 25.51 |
Announcement Date | 05/09/18 | 08/08/19 | 10/08/20 | 09/08/21 | 07/09/22 | 25/07/23 |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 34.81 | 38.26 | 45.27 | 47.54 | 88.92 | 115.1 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 13.75 | 18.34 | 14.37 | 20.7 | 31.35 | 37.36 |
Net income 1 | 9.432 | 12.9 | 9.461 | 14.12 | 24.71 | 24.97 |
Net margin | 27.09% | 33.71% | 20.9% | 29.7% | 27.79% | 21.7% |
EPS 2 | 0.1800 | 0.2500 | 0.1700 | 0.2600 | 0.4081 | 0.4095 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.1000 | - | - | - | - | - |
Announcement Date | 05/09/18 | 08/08/19 | 10/08/20 | 09/08/21 | 07/09/22 | 25/07/23 |
Balance Sheet Analysis
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 57.9 | 75.4 | 2.85 | 159 | 124 | 1,083 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 6.04% | 7.71% | 4.83% | 6.11% | 8.92% | 7.12% |
ROA (Net income/ Total Assets) | 4.23% | 5.15% | 3.81% | 4.26% | 5.44% | 2.4% |
Assets 1 | 223.1 | 250.2 | 248 | 331.1 | 454 | 1,041 |
Book Value Per Share 2 | 3.150 | 3.410 | 4.160 | 3.910 | 5.180 | 6.320 |
Cash Flow per Share 2 | 0.1400 | 0.0100 | 0.0200 | 0.0500 | 0.5600 | 1.650 |
Capex 1 | 0.33 | 0.19 | 0.07 | 1.3 | 0.01 | 0.34 |
Capex / Sales | 0.94% | 0.5% | 0.16% | 2.73% | 0.01% | 0.29% |
Announcement Date | 05/09/18 | 08/08/19 | 10/08/20 | 09/08/21 | 07/09/22 | 25/07/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+50.64% | 3.87Cr | |
+74.95% | 2.71TCr | |
+26.79% | 1.9TCr | |
+27.26% | 1.66TCr | |
+12.17% | 939.99Cr | |
-20.47% | 755.86Cr | |
+15.45% | 704.73Cr | |
+85.25% | 622.84Cr | |
+9.77% | 530.05Cr | |
+6.25% | 467.08Cr |
- Stock Market
- Equities
- CTL6 Stock
- Financials Capital Trade Links Limited