|
Market Closed -
London S.E.
09:05:19 07/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 206.00 GBX | +2.49% |
|
-6.79% | -49.20% |
| 01/09 | Capita plc Announces Appointment of Radhika Uppal Chadwick as Director, Effective September 1, 2026 | CI |
| 08/08 | Capita plc - Special Call |
Company Valuation: Capita plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 607.9 | 406.3 | 370.5 | 237.5 | 461.3 | 240.6 | - | - |
| Change | - | -33.16% | -8.81% | -35.91% | 94.22% | -47.83% | - | - |
| Enterprise Value (EV) 1 | 1,488 | 888.7 | 916 | 652.7 | 922.9 | 775.2 | 759.1 | 714.4 |
| Change | - | -40.26% | 3.07% | -28.75% | 41.39% | -16% | -2.07% | -5.88% |
| P/E | 2.74x | 5.51x | -2.08x | 3.18x | -2.81x | -15.7x | 5.64x | 3.45x |
| PBR | 2.21x | 1.23x | 3.27x | 1.22x | 9.74x | 3.28x | 1.81x | 1.12x |
| PEG | - | -0.1x | 0x | -0x | 0x | 0.2x | -0x | 0.1x |
| Capitalization / Revenue | 0.19x | 0.13x | 0.13x | 0.1x | 0.21x | 0.13x | 0.13x | 0.13x |
| EV / Revenue | 0.47x | 0.29x | 0.33x | 0.27x | 0.42x | 0.42x | 0.41x | 0.38x |
| EV / EBITDA | 5.04x | 3.72x | 4.27x | 3.51x | 4.91x | 5.99x | 4.04x | 3.46x |
| EV / EBIT | 10.7x | 8.64x | 8.55x | 6.81x | 8.13x | 12x | 6.33x | 5.14x |
| EV / FCF | -7.27x | 36.3x | -9x | -8.63x | -20.8x | -16.4x | 17.6x | 12.7x |
| FCF Yield | -13.8% | 2.76% | -11.1% | -11.6% | -4.81% | -6.11% | 5.69% | 7.9% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.00333 | 0.01 |
| Rate of return | - | - | - | - | - | - | 0.17% | 0.5% |
| EPS 2 | 2 | 0.66 | -1.59 | 0.6615 | -1.441 | -0.1281 | 0.3564 | 0.5826 |
| Distribution rate | - | - | - | - | - | - | 0.93% | 1.72% |
| Net sales 1 | 3,182 | 3,015 | 2,815 | 2,422 | 2,200 | 1,826 | 1,842 | 1,890 |
| EBITDA 1 | 295.1 | 238.8 | 214.6 | 186.1 | 188 | 129.4 | 187.7 | 206.6 |
| EBIT 1 | 139.1 | 102.9 | 107.1 | 95.9 | 113.5 | 64.36 | 120 | 139.1 |
| Net income 1 | 224.7 | 74.8 | -178.1 | 76.7 | -164.1 | -16.61 | 47.61 | 69.36 |
| Net Debt 1 | 879.8 | 482.4 | 545.5 | 415.2 | 461.6 | 534.5 | 518.5 | 473.8 |
| Reference price 2 | 5.475 | 3.639 | 3.300 | 2.103 | 4.055 | 2.010 | 2.010 | 2.010 |
| Nbr of stocks (in thousands) | 1,11,035 | 1,11,662 | 1,12,279 | 1,12,926 | 1,13,749 | 1,19,713 | - | - |
| Announcement Date | 10/03/22 | 02/03/23 | 06/03/24 | 05/03/25 | 10/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -15.69x | 0.42x | 5.99x | -.--% | 32Cr | |
| 29.58x | 15.08x | 21.43x | 0.73% | 68TCr | |
| 35.55x | 6.51x | 23.12x | 1.01% | 7.83TCr | |
| 23.48x | 4.6x | 10.13x | 0.72% | 6.73TCr | |
| -109.72x | 24.63x | 59.23x | -.--% | 6.85TCr | |
| 10.73x | 1.43x | 7.35x | 1.03% | 4.67TCr | |
| 46.51x | 1.72x | 9.61x | -.--% | 4.63TCr | |
| 20.05x | 3.41x | 8.12x | 1.58% | 3.22TCr | |
| 20.43x | 6.21x | 11.95x | -.--% | 2.67TCr | |
| 9.58x | 2.56x | 6.16x | -.--% | 2.42TCr | |
| Average | 7.05x | 6.66x | 16.31x | 0.51% | 10.71TCr | |
| Weighted average by Cap. | 19.65x | 12.37x | 21.15x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CPI Stock
- Valuation Capita plc
Select your edition
All financial news and data tailored to specific country editions
