Market Closed -
Hong Kong S.E.
01:38:10 26/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.249
HKD
|
+1.22%
|
|
+4.62%
|
-23.38%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
814.3
|
880.6
|
878.1
|
968.2
|
703.9
|
856.1
|
Enterprise Value (EV)
1 |
289.7
|
517.7
|
142.9
|
222.9
|
77.93
|
406.8
|
P/E ratio
|
13.4
x
|
6.91
x
|
6.89
x
|
55.7
x
|
5.48
x
|
-11.7
x
|
Yield
|
3.45%
|
6.52%
|
6.53%
|
0.87%
|
7.21%
|
-
|
Capitalization / Revenue
|
0.72
x
|
0.66
x
|
0.62
x
|
0.68
x
|
0.49
x
|
0.6
x
|
EV / Revenue
|
0.26
x
|
0.39
x
|
0.1
x
|
0.16
x
|
0.05
x
|
0.29
x
|
EV / EBITDA
|
2.11
x
|
2.77
x
|
0.8
x
|
1.43
x
|
0.47
x
|
8.48
x
|
EV / FCF
|
0.83
x
|
-5.7
x
|
0.8
x
|
2.81
x
|
13.7
x
|
-5.12
x
|
FCF Yield
|
120%
|
-17.5%
|
125%
|
35.6%
|
7.3%
|
-19.5%
|
Price to Book
|
0.81
x
|
0.8
x
|
0.74
x
|
0.85
x
|
0.56
x
|
0.75
x
|
Nbr of stocks (in thousands)
|
28,98,086
|
28,98,086
|
28,98,086
|
28,98,086
|
28,98,086
|
28,98,086
|
Reference price
2 |
0.2810
|
0.3038
|
0.3030
|
0.3341
|
0.2429
|
0.2954
|
Announcement Date
|
29/04/19
|
28/04/20
|
27/04/21
|
27/04/22
|
27/04/23
|
26/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,132
|
1,331
|
1,411
|
1,427
|
1,423
|
1,426
|
EBITDA
1 |
137.4
|
186.8
|
177.6
|
155.4
|
165.2
|
47.99
|
EBIT
1 |
88.93
|
134.1
|
136.4
|
108.1
|
112.7
|
-18.38
|
Operating Margin
|
7.86%
|
10.07%
|
9.67%
|
7.58%
|
7.92%
|
-1.29%
|
Earnings before Tax (EBT)
1 |
78.33
|
152.3
|
154.9
|
45.64
|
160.7
|
-90.23
|
Net income
1 |
62.17
|
127.6
|
127.5
|
18.35
|
128.5
|
-72.91
|
Net margin
|
5.49%
|
9.59%
|
9.04%
|
1.29%
|
9.03%
|
-5.11%
|
EPS
2 |
0.0210
|
0.0440
|
0.0440
|
0.006000
|
0.0443
|
-0.0252
|
Free Cash Flow
1 |
348.1
|
-90.75
|
177.9
|
79.31
|
5.687
|
-79.44
|
FCF margin
|
30.76%
|
-6.82%
|
12.62%
|
5.56%
|
0.4%
|
-5.57%
|
FCF Conversion (EBITDA)
|
253.39%
|
-
|
100.18%
|
51.02%
|
3.44%
|
-
|
FCF Conversion (Net income)
|
559.86%
|
-
|
139.58%
|
432.29%
|
4.43%
|
-
|
Dividend per Share
2 |
0.009700
|
0.0198
|
0.0198
|
0.002900
|
0.0175
|
-
|
Announcement Date
|
29/04/19
|
28/04/20
|
27/04/21
|
27/04/22
|
27/04/23
|
26/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
525
|
363
|
735
|
745
|
626
|
449
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
348
|
-90.7
|
178
|
79.3
|
5.69
|
-79.4
|
ROE (net income / shareholders' equity)
|
6.38%
|
12.4%
|
11.5%
|
2.45%
|
11.2%
|
-4.92%
|
ROA (Net income/ Total Assets)
|
2.76%
|
3.71%
|
3.54%
|
2.77%
|
2.87%
|
-0.46%
|
Assets
1 |
2,253
|
3,445
|
3,601
|
662.9
|
4,485
|
16,009
|
Book Value Per Share
2 |
0.3500
|
0.3800
|
0.4100
|
0.3900
|
0.4400
|
0.4000
|
Cash Flow per Share
2 |
0.0100
|
0.2900
|
0.2900
|
0.3600
|
0.3100
|
0.2700
|
Capex
1 |
18.2
|
67
|
44.4
|
76.6
|
168
|
255
|
Capex / Sales
|
1.61%
|
5.04%
|
3.15%
|
5.37%
|
11.84%
|
17.92%
|
Announcement Date
|
29/04/19
|
28/04/20
|
27/04/21
|
27/04/22
|
27/04/23
|
26/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -23.38% | 9.13Cr | | -13.54% | 19TCr | | +1.65% | 17TCr | | +4.96% | 16TCr | | +2.42% | 10TCr | | +49.38% | 9.41TCr | | +15.88% | 8.53TCr | | -0.14% | 7.65TCr | | -1.53% | 4.7TCr | | -34.40% | 4.16TCr |
Other IT Services & Consulting
|