End-of-day quote
Korea S.E.
03:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
15,400
KRW
|
-1.16%
|
|
+1.38%
|
-45.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,82,847
|
5,97,734
|
6,14,371
|
2,21,084
|
6,27,825
|
3,72,344
|
-
|
Enterprise Value (EV)
1 |
4,82,801
|
5,97,678
|
6,14,346
|
2,21,105
|
6,27,825
|
3,72,344
|
3,72,344
|
P/E ratio
|
72.1
x
|
89.6
x
|
-29.3
x
|
-
|
65.1
x
|
64.2
x
|
21.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.22
x
|
2.42
x
|
2.22
x
|
0.79
x
|
2.26
x
|
1.28
x
|
1.16
x
|
EV / Revenue
|
2.22
x
|
2.42
x
|
2.22
x
|
0.79
x
|
2.26
x
|
1.28
x
|
1.16
x
|
EV / EBITDA
|
20,91,04,87,077
x
|
20,47,22,82,173
x
|
63,33,41,21,216
x
|
52,73,34,67,113
x
|
19,68,73,09,743
x
|
-
|
-
|
EV / FCF
|
69.5
x
|
64.8
x
|
-30.4
x
|
-
|
-
|
21.5
x
|
15
x
|
FCF Yield
|
1.44%
|
1.54%
|
-3.29%
|
-
|
-
|
4.65%
|
6.66%
|
Price to Book
|
4.14
x
|
4.91
x
|
2.63
x
|
-
|
-
|
2.04
x
|
1.86
x
|
Nbr of stocks (in thousands)
|
18,861
|
18,826
|
22,422
|
22,422
|
22,422
|
24,178
|
-
|
Reference price
2 |
25,600
|
31,750
|
27,400
|
9,860
|
28,000
|
15,400
|
15,400
|
Announcement Date
|
26/02/20
|
25/02/21
|
24/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
217.2
|
247.3
|
276.3
|
279.1
|
278.1
|
290.4
|
322.3
|
EBITDA
|
23.09
|
29.2
|
9.7
|
4.192
|
31.89
|
-
|
-
|
EBIT
1 |
9.837
|
8.373
|
-19.94
|
-29.72
|
-3.105
|
12.8
|
23.8
|
Operating Margin
|
4.53%
|
3.39%
|
-7.22%
|
-10.65%
|
-1.12%
|
4.41%
|
7.38%
|
Earnings before Tax (EBT)
|
9.676
|
8.583
|
-21.73
|
-
|
-18.48
|
-
|
-
|
Net income
|
6.699
|
6.677
|
-18.76
|
-
|
9.643
|
-
|
-
|
Net margin
|
3.08%
|
2.7%
|
-6.79%
|
-
|
3.47%
|
-
|
-
|
EPS
2 |
355.0
|
354.5
|
-936.0
|
-
|
430.0
|
240.0
|
728.0
|
Free Cash Flow
3 |
6,948
|
9,225
|
-20,194
|
-
|
-
|
17,300
|
24,800
|
FCF margin
|
3,198.09%
|
3,729.69%
|
-7,309.57%
|
-
|
-
|
5,957.3%
|
7,694.69%
|
FCF Conversion (EBITDA)
|
30,088.17%
|
31,594.97%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
1,03,712.42%
|
1,38,158.73%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/02/20
|
25/02/21
|
24/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
---|
Net sales
1 |
66.47
|
76.07
|
64.56
|
70.54
|
69.77
|
74.23
|
68.66
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-7.589
|
-8.758
|
-11.75
|
-6.217
|
-4.902
|
-6.854
|
-7.079
|
Operating Margin
|
-11.42%
|
-11.51%
|
-18.2%
|
-8.81%
|
-7.03%
|
-9.23%
|
-10.31%
|
Earnings before Tax (EBT)
|
-7.656
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-8.073
|
-5.339
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-12.15%
|
-7.02%
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/11/21
|
24/02/22
|
16/05/22
|
10/08/22
|
14/11/22
|
28/02/23
|
10/05/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
20.8
|
-
|
-
|
-
|
Net Cash position
|
45.6
|
55.7
|
25.6
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
4.957
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
6,948
|
9,225
|
-20,194
|
-
|
-
|
17,300
|
24,800
|
ROE (net income / shareholders' equity)
|
5.91%
|
5.6%
|
-10.5%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
3.53%
|
2.75%
|
-5.6%
|
-
|
-
|
-
|
-
|
Assets
|
190
|
242.7
|
335.1
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
6,187
|
6,464
|
10,431
|
-
|
-
|
7,565
|
8,293
|
Cash Flow per Share
|
1,076
|
1,613
|
282.0
|
-
|
-
|
-
|
-
|
Capex
3 |
13.3
|
21.2
|
25.8
|
-
|
-
|
18
|
18
|
Capex / Sales
|
6.14%
|
8.56%
|
9.35%
|
-
|
-
|
6.2%
|
5.58%
|
Announcement Date
|
26/02/20
|
25/02/21
|
24/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
1KRW in Million2KRW3KRW in Billions |
1st Jan change
|
Capi.
|
---|
| -45.00% | 271M | | -2.53% | 184B | | -11.62% | 180B | | -8.43% | 91.88B | | +41.15% | 91.6B | | -10.53% | 71.28B | | +13.73% | 53.58B | | +19.26% | 26.35B | | +17.48% | 10.05B | | -11.43% | 8.53B |
E-commerce & Auction Services
|