End-of-day quote
Shanghai S.E.
03:30:00 22/05/2024 am IST
|
5-day change
|
1st Jan Change
|
20
CNY
|
+2.46%
|
|
+1.21%
|
-31.83%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
10,034
|
9,858
|
6,409
|
-
|
Enterprise Value (EV)
1 |
8,828
|
9,858
|
6,409
|
6,409
|
P/E ratio
|
-
|
-61.1
x
|
24.8
x
|
26
x
|
Yield
|
0.6%
|
-
|
-
|
-
|
Capitalization / Revenue
|
19.1
x
|
23
x
|
5.97
x
|
3.59
x
|
EV / Revenue
|
19.1
x
|
23
x
|
5.97
x
|
3.59
x
|
EV / EBITDA
|
97.1
x
|
-64.6
x
|
66.1
x
|
31
x
|
EV / FCF
|
-
|
-1,78,00,156
x
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
Price to Book
|
-
|
4.02
x
|
2.41
x
|
2.21
x
|
Nbr of stocks (in thousands)
|
3,36,715
|
3,36,000
|
3,31,390
|
-
|
Reference price
2 |
29.80
|
29.34
|
20.00
|
20.00
|
Announcement Date
|
27/02/23
|
23/02/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
524.8
|
428.5
|
1,073
|
1,784
|
EBITDA
1 |
-
|
103.3
|
-152.7
|
97
|
207
|
EBIT
1 |
-
|
55.03
|
-229
|
128
|
268
|
Operating Margin
|
-
|
10.49%
|
-53.44%
|
11.93%
|
15.02%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-228.8
|
128
|
268
|
Net income
1 |
69.24
|
-
|
-160.9
|
270.5
|
452
|
Net margin
|
-
|
-
|
-37.56%
|
25.21%
|
25.34%
|
EPS
2 |
0.2708
|
-
|
-0.4800
|
0.8050
|
0.7700
|
Free Cash Flow
|
-
|
-
|
-553.8
|
-
|
-
|
FCF margin
|
-
|
-
|
-129.24%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1782
|
-
|
-
|
-
|
Announcement Date
|
25/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
-
|
113.2
|
202.4
|
136.1
|
84.57
|
154.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
36.19
|
-37.15
|
-41.77
|
-57.63
|
-
|
Operating Margin
|
-
|
31.98%
|
-18.35%
|
-30.69%
|
-68.14%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
61.04
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.1782
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/08/22
|
27/10/22
|
27/02/23
|
27/04/23
|
24/08/23
|
27/10/23
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
1,207
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-554
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-6.1%
|
4.4%
|
8.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
3.8%
|
7.1%
|
Assets
1 |
-
|
-
|
-
|
7,118
|
6,366
|
Book Value Per Share
2 |
-
|
-
|
7.290
|
8.290
|
9.060
|
Cash Flow per Share
2 |
-
|
-
|
-0.8500
|
-0.4500
|
1.160
|
Capex
1 |
-
|
-
|
268
|
39
|
39
|
Capex / Sales
|
-
|
-
|
62.52%
|
3.63%
|
2.19%
|
Announcement Date
|
25/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -31.83% | 92Cr | | +108.17% | 2,33600Cr | | +45.70% | 69TCr | | +26.64% | 65TCr | | +14.89% | 27TCr | | +42.53% | 23TCr | | +17.52% | 18TCr | | +51.07% | 14TCr | | -38.48% | 13TCr | | +19.74% | 12TCr |
Other Semiconductors
|