Stock A002410 BUMYANG CONSTRUCTION CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bumyang Construction Co.,Ltd.

Equities

A002410

KR7002410009

Construction & Engineering

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 26/06/2024 am IST 		5-day change 1st Jan Change
1,299 KRW -0.61% Intraday chart for Bumyang Construction Co.,Ltd. -1.67% -38.14%
2023 Bumyang Construction Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2020 Bumyang Floy Co., Ltd. announced that it has received KRW 1.347 billion in funding from Bumyang Construction Co.,Ltd. and other investors CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 38,241 81,193 1,20,549 1,61,643 83,925 52,143
Enterprise Value (EV) 1 44,419 97,875 1,33,913 1,88,163 1,78,279 1,25,162
P/E ratio 7.82 x 4.23 x 11 x 33.6 x -9.11 x -5.72 x
Yield - - - - - -
Capitalization / Revenue 0.25 x 0.29 x 0.84 x 1.44 x 0.7 x 0.43 x
EV / Revenue 0.29 x 0.35 x 0.93 x 1.68 x 1.49 x 1.04 x
EV / EBITDA 5.88 x 7.56 x 9.98 x 50.4 x -16.8 x -11.6 x
EV / FCF 2.13 x -8.88 x 221 x -9.67 x -29.2 x -235 x
FCF Yield 47.1% -11.3% 0.45% -10.3% -3.42% -0.43%
Price to Book 0.76 x 1.16 x 1.48 x 1.88 x 1.18 x 0.84 x
Nbr of stocks (in thousands) 24,832 24,830 24,830 24,830 24,830 24,830
Reference price 2 1,540 3,270 4,855 6,510 3,380 2,100
Announcement Date 21/03/19 16/03/20 19/03/21 18/03/22 21/03/23 20/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,55,644 2,76,111 1,44,357 1,11,908 1,19,751 1,20,763
EBITDA 1 7,557 12,946 13,417 3,737 -10,588 -10,801
EBIT 1 6,812 11,452 12,007 2,201 -12,341 -12,610
Operating Margin 4.38% 4.15% 8.32% 1.97% -10.31% -10.44%
Earnings before Tax (EBT) 1 6,243 10,908 11,065 3,165 -5,578 -11,031
Net income 1 5,427 19,717 10,968 4,833 -8,048 -9,111
Net margin 3.49% 7.14% 7.6% 4.32% -6.72% -7.54%
EPS 2 197.0 773.0 441.0 194.0 -371.0 -366.9
Free Cash Flow 1 20,902 -11,026 606.1 -19,450 -6,106 -532.2
FCF margin 13.43% -3.99% 0.42% -17.38% -5.1% -0.44%
FCF Conversion (EBITDA) 276.6% - 4.52% - - -
FCF Conversion (Net income) 385.17% - 5.53% - - -
Dividend per Share - - - - - -
Announcement Date 21/03/19 16/03/20 19/03/21 18/03/22 21/03/23 20/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 6,178 16,681 13,363 26,520 94,353 73,019
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.8175 x 1.289 x 0.996 x 7.097 x -8.911 x -6.76 x
Free Cash Flow 1 20,902 -11,026 606 -19,450 -6,106 -532
ROE (net income / shareholders' equity) 11.6% 32.8% 14.5% 5.1% -11.2% -13.7%
ROA (Net income/ Total Assets) 3.51% 5.57% 5.06% 0.77% -3.79% -3.86%
Assets 1 1,54,452 3,53,744 2,16,751 6,26,382 2,12,262 2,35,804
Book Value Per Share 2 2,020 2,819 3,270 3,456 2,860 2,498
Cash Flow per Share 2 912.0 345.0 1,041 1,166 267.0 9.610
Capex 1 354 1,663 8,009 731 1,326 782
Capex / Sales 0.23% 0.6% 5.55% 0.65% 1.11% 0.65%
Announcement Date 21/03/19 16/03/20 19/03/21 18/03/22 21/03/23 20/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
BUMYANG CONSTRUCTION CO.,LTD. Stock Bumyang Construction Co.,Ltd.
-38.14% 23.33M
VINCI Stock VINCI
-11.04% 62.21B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.23% 59.1B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+23.27% 39.96B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+13.51% 31.41B
FERROVIAL SE Stock Ferrovial SE
+10.72% 28.67B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+13.38% 20.62B
WSP GLOBAL INC. Stock WSP Global Inc.
+13.30% 19.23B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+70.39% 17.79B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+36.78% 17.08B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. A002410 Stock
  4. Financials Bumyang Construction Co.,Ltd.