BUFFALO CO.,LTD. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,333 JPY | -0.15% |
|
-1.77% | +5.13% |
| 2023 | Buffalo Co.,Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 | CI |
| 2020 | Molson Coors Brewing : Pandemic Boosts Big Beer Brands | DJ |
Valuation
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 2,222 | 2,819 | 2,371 | 2,611 |
| Enterprise Value (EV) 1 | 522.7 | 853.3 | 66.97 | -85.42 |
| P/E ratio | 6.89 x | 9.73 x | 6.75 x | 7.87 x |
| Yield | 4.06% | 3.23% | 3.84% | 4.04% |
| Capitalization / Revenue | 0.25 x | 0.3 x | 0.24 x | 0.24 x |
| EV / Revenue | 0.06 x | 0.09 x | 0.01 x | -0.01 x |
| EV / EBITDA | 0.95 x | 1.76 x | 0.11 x | -0.13 x |
| EV / FCF | - | 40,68,247 x | 2,49,991 x | -2,77,222 x |
| FCF Yield | - | 0% | 0% | -0% |
| Price to Book | 0.42 x | 0.52 x | 0.42 x | 0.44 x |
| Nbr of stocks (in thousands) | 2,253 | 2,274 | 2,273 | 2,343 |
| Reference price 2 | 986.0 | 1,240 | 1,043 | 1,114 |
| Announcement Date | 22/06/20 | 21/06/21 | 20/06/22 | 21/06/23 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales 1 | 9,067 | 9,451 | 10,000 | 10,795 |
| EBITDA 1 | 552 | 485 | 590 | 682 |
| EBIT 1 | 440 | 359 | 441 | 525 |
| Operating Margin | 4.85% | 3.8% | 4.41% | 4.86% |
| Earnings before Tax (EBT) 1 | 487 | 435 | 526 | 534 |
| Net income 1 | 321 | 288 | 351 | 325 |
| Net margin | 3.54% | 3.05% | 3.51% | 3.01% |
| EPS 2 | 143.1 | 127.4 | 154.4 | 141.5 |
| Free Cash Flow | - | 209.8 | 267.9 | 308.1 |
| FCF margin | - | 2.22% | 2.68% | 2.85% |
| FCF Conversion (EBITDA) | - | 43.25% | 45.4% | 45.18% |
| FCF Conversion (Net income) | - | 72.83% | 76.32% | 94.81% |
| Dividend per Share 2 | 40.00 | 40.00 | 40.00 | 45.00 |
| Announcement Date | 22/06/20 | 21/06/21 | 20/06/22 | 21/06/23 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2020 S1 |
|---|---|
| Net sales 1 | 4,390 |
| EBITDA | - |
| EBIT 1 | 254 |
| Operating Margin | 5.79% |
| Earnings before Tax (EBT) 1 | 279 |
| Net income 1 | 190 |
| Net margin | 4.33% |
| EPS 2 | 85.02 |
| Dividend per Share 2 | 20.00 |
| Announcement Date | 30/10/19 |
1JPY in Million2JPY
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | 1,699 | 1,966 | 2,304 | 2,696 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | 210 | 268 | 308 |
| ROE (net income / shareholders' equity) | - | 5.38% | 6.3% | 5.56% |
| ROA (Net income/ Total Assets) | - | 3.21% | 3.7% | 4.1% |
| Assets 1 | - | 8,970 | 9,483 | 7,923 |
| Book Value Per Share 2 | 2,326 | 2,402 | 2,501 | 2,559 |
| Cash Flow per Share 2 | 843.0 | 917.0 | 1,062 | 1,185 |
| Capex 1 | 143 | 159 | 184 | 136 |
| Capex / Sales | 1.58% | 1.68% | 1.84% | 1.26% |
| Announcement Date | 22/06/20 | 21/06/21 | 20/06/22 | 21/06/23 |
1JPY in Million2JPY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +5.13% | 20.15M | |
| +6.52% | 59.25B | |
| +12.84% | 50.2B | |
| +22.15% | 4.41B | |
| -2.76% | 767M | |
| +8.78% | 625M | |
| +5.29% | 383M |
- Stock Market
- Equities
- 3352 Stock
- Financials Buffalo Co.,Ltd.
