Three And Six Months Ended October 31, 2021
Unaudited Interim Condensed Consolidated Financial
Statements
(Expressed in Canadian Dollars)
(Prepared by Management)
NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANICAL STATEMENTS
Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.
The accompanying unaudited interim financial statements of the Company have been prepared by and are the responsibility of the Company's management.
The Company's independent auditor has not performed a review of these financial statements in accordance with standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity's auditor.
2
BTU Metals Corp.
Consolidated Statements of Financial Position
(Expressed in Canadian Dollars)
Note | |
ASSETS | |
CURRENT | |
Cash and cash equivalent | |
Miscellaneous receivables | |
Sales tax recoverable | |
Prepaids | |
Total Current Assets | |
NON-CURRENT | |
Exploration advance | 6 |
Exploration and evaluation assets | 6 |
TOTAL ASSETS | |
LIABILITIES | |
CURRENT | |
Accounts payable and accrued liabilities | |
Total Current Liabilities | |
LONG TERM DEBT | |
Flow-through share premium liability | 7 |
TOTAL LIABILITIES | |
SHAREHOLDERS' EQUITY | |
Share capital | 8 |
Reserves | 8 |
Deficit |
TOTAL LIABILITIES AND SHAREHOLER'S EQUITY
October 31, | April 30, | |
2021 | 2021 | |
$ | $ | |
689,894 | 1,667,763 | |
- | 4,000 | |
22,833 | 78,541 | |
24,376 | 16,873 | |
737,103 | 1,767,177 | |
100,000 | 68,029.00 | |
8,750,151 | 8,164,391 | |
9,587,254 | 9,999,597 | |
89,937 | 206,598 | |
89,937 | 206,598 | |
100,476 | 230,311 | |
190,413 | 436,909 | |
11,275,755 | 11,259,255 | |
3,188,869 | 2,993,269 | |
(5,067,783) | (4,689,836) | |
9,396,841 | 9,562,688 | |
9,587,254 | 9,999,597 |
Basis of Preparation and Going Concern (Note 2)
The accompanying notes are an integral part of these consolidated financial statements.
Approved on behalf of the Board: | |||
"Paul Wood" | "Michael England" | ||
Paul Wood, Director | Michael England, Director |
3
BTU Metals Corp.
Consolidated Statements of Changes in Shareholders' Equity (Deficiency) For the Three and Six Months ended October 31, 2021, and 2020 (Expressed in Canadian Dollars)
Balance, April 30, 2020 Comprehensive loss for the year Private placement
Finder's fee shares
Share issuance costs - cash
Share issued for property payments Share-based compensation Shares issued on exercise of options Fair value of options exercised Shares issued on exercise of warrants Fair value of warrants exercised
Balance October 31, 2020
Comprehensive Loss For The Period Share issued for property payments Shares issued on option exercise Carrying value of options exercised Shares issued on exercise of warrants Carrying value of warrants exercised
Balance, April 30, 2021
Number of | Total | |||||||
Common | Shareholders' | |||||||
Shares | Share Capital | Reserves | Deficit | Equity | ||||
$ | $ | $ | $ | |||||
89,119,965 | $ | 9,219,107 | $ | 1,971,289 | $ | (3,169,099) | $ | 8,021,297 |
- | - | - | (565,428) | (565,428) | ||||
10,100,000 | 1,492,594 | 644,406 | - | 2,137,000 | ||||
200,000 | (42,000) | - | - | (42,000) | ||||
- | (19,489) | - | - | (19,489) | ||||
170,000 | 33,300 | - | - | 33,300 | ||||
- | - | 551,475 | - | 551,475 | ||||
1,175,000 | 94,000 | - | - | 94,000 | ||||
- | 59,605 | (59,605) | - | - | ||||
1,050,604 | 143,842 | - | - | 143,842 | ||||
- | 64,782 | (64,782) | - | - | ||||
101,815,569 | 11,045,741 | 3,042,783 | (3,734,527) | 10,353,997 | ||||
- | - | - | (955,309) | (955,309) | ||||
250,000 | 30,000 | - | - | 30,000 | ||||
550,000 | 59,000 | - | - | 59,000 | ||||
- | 36,900 | (36,900) | - | - | ||||
500,000 | 75,000 | - | - | 75,000 | ||||
- | 12,614 | (12,614) | - | - | ||||
103,115,569 | 11,259,255 | 2,993,269 | (4,689,836) | 9,562,688 |
Comprehensive loss for the period | - | - | - | (377,947) | (377,947) |
Share issued for property payments | 150,000 | 16,500 | - | - | 16,500 |
Share-based Compensation | - | - | 195,600 | - | 195,600 |
Balance, October 31, 2021 | 103,265,569 | 11,275,755 | 3,188,869 | (5,067,783) | 9,396,841 |
The accompanying notes are an integral part of these consolidated financial statements.
4
BTU Metals Corp.
Consolidated Statements of Comprehensive Loss
For the Three and Six Months ended October 31, 2021, and 2020 (Expressed in Canadian Dollars)
Three Months | Three Months | Six Months | Six Months | ||||||
Ended | Ended | Ended | Ended | ||||||
October 31, | October 31, | October 31, | October 31, | ||||||
2021 | 2020 | 2021 | 2020 | ||||||
Operating Expenses | Note | $ | $ | $ | $ | ||||
Bank charges | 98 | 202 | 217 | 615 | |||||
Investor relations | 20,279 | 38,253 | 41,607 | 59,168 | |||||
Management and director fees | 9 | 95,040 | 95,000 | 190,040 | 195,270 | ||||
Office, rent , telephone and insurance | 3,765 | 5,532 | 9,828 | 8,312 | |||||
Professional fees | 26,757 | 9,151 | 27,154 | 9,273 | |||||
Share-based compensation | 8 & 9 | 140,200 | 479,425 | 195,600 | 551,475 | ||||
Transfer agent and filing fees | 25,118 | 6,839 | 39,860 | 38,473 | |||||
Travel | 1,978 | 4,934 | 3,255 | 5,534 | |||||
Exploration costs | 220 | 8,250 | 220 | 8,506 | |||||
(313,455) | (647,586) | (507,781) | (876,626) | ||||||
Recovery of flow-through premium | 7 | (40,343) | (308,340) | (129,834) | (311,198) | ||||
Loss and comprehensive loss | ($273,112) | ($339,246) | (377,947) | (565,428) | |||||
Loss per share for the year | $0.00 | ($0.01) | $0.00 | ($0.01) | |||||
Basic and diluted loss per share | |||||||||
Weighted average number of shares outstanding - basic | |||||||||
and diluted | 103,236,221 | 93,835,134 | 103,175,895 | 93,507,692 |
The accompanying notes are an integral part of these consolidated financial statements.
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
BTU Metals Corp. published this content on 29 December 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 December 2021 22:16:03 UTC.