End-of-day quote
BURSA MALAYSIA
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.205
MYR
|
+5.13%
|
|
+2.50%
|
-2.38%
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
43.12
|
37.99
|
50.31
|
54.41
|
36.96
|
41.07
|
Enterprise Value (EV)
1 |
3.691
|
-6.471
|
-0.4536
|
0.8266
|
-6.348
|
-4.984
|
P/E ratio
|
-14.5
x
|
19.6
x
|
-40.7
x
|
-20.6
x
|
-14.6
x
|
8.17
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.79
x
|
0.56
x
|
0.99
x
|
1.45
x
|
0.79
x
|
0.66
x
|
EV / Revenue
|
0.07
x
|
-0.1
x
|
-0.01
x
|
0.02
x
|
-0.14
x
|
-0.08
x
|
EV / EBITDA
|
1.76
x
|
-1.29
x
|
-0.62
x
|
-1.29
x
|
-5.48
x
|
-0.76
x
|
EV / FCF
|
4.45
x
|
-2.06
x
|
-0.07
x
|
0.23
x
|
0.63
x
|
-0.84
x
|
FCF Yield
|
22.5%
|
-48.4%
|
-1,335%
|
431%
|
158%
|
-118%
|
Price to Book
|
0.37
x
|
0.32
x
|
0.43
x
|
0.48
x
|
0.33
x
|
0.34
x
|
Nbr of stocks (in thousands)
|
2,05,330
|
2,05,330
|
2,05,330
|
2,05,330
|
2,05,330
|
2,05,330
|
Reference price
2 |
0.2100
|
0.1850
|
0.2450
|
0.2650
|
0.1800
|
0.2000
|
Announcement Date
|
27/12/18
|
17/12/19
|
17/12/20
|
28/12/21
|
28/12/22
|
26/12/23
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
54.28
|
67.89
|
50.8
|
37.5
|
46.5
|
61.86
|
EBITDA
1 |
2.092
|
5.029
|
0.7269
|
-0.6416
|
1.158
|
6.536
|
EBIT
1 |
-4.537
|
1.397
|
-2.856
|
-4.202
|
-2.356
|
3.021
|
Operating Margin
|
-8.36%
|
2.06%
|
-5.62%
|
-11.21%
|
-5.07%
|
4.88%
|
Earnings before Tax (EBT)
1 |
-3.801
|
2.769
|
-1.533
|
-3.358
|
-1.696
|
4.026
|
Net income
1 |
-3.402
|
1.935
|
-1.237
|
-2.647
|
-2.54
|
5.027
|
Net margin
|
-6.27%
|
2.85%
|
-2.44%
|
-7.06%
|
-5.46%
|
8.13%
|
EPS
2 |
-0.0144
|
0.009425
|
-0.006025
|
-0.0129
|
-0.0124
|
0.0245
|
Free Cash Flow
1 |
0.8299
|
3.135
|
6.053
|
3.559
|
-10.05
|
5.903
|
FCF margin
|
1.53%
|
4.62%
|
11.92%
|
9.49%
|
-21.62%
|
9.54%
|
FCF Conversion (EBITDA)
|
39.67%
|
62.34%
|
832.82%
|
-
|
-
|
90.31%
|
FCF Conversion (Net income)
|
-
|
161.99%
|
-
|
-
|
-
|
117.43%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/12/18
|
17/12/19
|
17/12/20
|
28/12/21
|
28/12/22
|
26/12/23
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
39.4
|
44.5
|
50.8
|
53.6
|
43.3
|
46.1
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
0.83
|
3.14
|
6.05
|
3.56
|
-10.1
|
5.9
|
ROE (net income / shareholders' equity)
|
-2.9%
|
1.66%
|
-1.06%
|
-2.3%
|
-2.26%
|
4.54%
|
ROA (Net income/ Total Assets)
|
-2.22%
|
0.68%
|
-1.36%
|
-2.04%
|
-1.17%
|
1.42%
|
Assets
1 |
153.3
|
284.2
|
91.07
|
129.7
|
216.4
|
353
|
Book Value Per Share
2 |
0.5600
|
0.5700
|
0.5700
|
0.5500
|
0.5400
|
0.5900
|
Cash Flow per Share
2 |
0.1900
|
0.2200
|
0.2500
|
0.0300
|
0.0300
|
0.2200
|
Capex
1 |
0
|
0.71
|
0.01
|
0.02
|
0.02
|
0.12
|
Capex / Sales
|
0%
|
1.04%
|
0.02%
|
0.05%
|
0.05%
|
0.2%
|
Announcement Date
|
27/12/18
|
17/12/19
|
17/12/20
|
28/12/21
|
28/12/22
|
26/12/23
|
|
1st Jan change
|
Capi.
|
---|
| -2.38% | 89.79L | | +11.94% | 1.82TCr | | -7.81% | 1.01TCr | | +20.31% | 945.51Cr | | +6.46% | 566.15Cr | | +4.35% | 504.19Cr | | +16.98% | 314.12Cr | | -2.58% | 303.13Cr | | -1.82% | 241.14Cr | | +10.51% | 214.12Cr |
Other Non-Paper Containers & Packaging
|