Financials Bright Packaging Industry

Equities

BRIGHT

MYL9938OO001

Non-Paper Containers & Packaging

End-of-day quote BURSA MALAYSIA 03:30:00 17/05/2024 am IST 5-day change 1st Jan Change
0.205 MYR +5.13% Intraday chart for Bright Packaging Industry +2.50% -2.38%

Valuation

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Capitalization 1 43.12 37.99 50.31 54.41 36.96 41.07
Enterprise Value (EV) 1 3.691 -6.471 -0.4536 0.8266 -6.348 -4.984
P/E ratio -14.5 x 19.6 x -40.7 x -20.6 x -14.6 x 8.17 x
Yield - - - - - -
Capitalization / Revenue 0.79 x 0.56 x 0.99 x 1.45 x 0.79 x 0.66 x
EV / Revenue 0.07 x -0.1 x -0.01 x 0.02 x -0.14 x -0.08 x
EV / EBITDA 1.76 x -1.29 x -0.62 x -1.29 x -5.48 x -0.76 x
EV / FCF 4.45 x -2.06 x -0.07 x 0.23 x 0.63 x -0.84 x
FCF Yield 22.5% -48.4% -1,335% 431% 158% -118%
Price to Book 0.37 x 0.32 x 0.43 x 0.48 x 0.33 x 0.34 x
Nbr of stocks (in thousands) 2,05,330 2,05,330 2,05,330 2,05,330 2,05,330 2,05,330
Reference price 2 0.2100 0.1850 0.2450 0.2650 0.1800 0.2000
Announcement Date 27/12/18 17/12/19 17/12/20 28/12/21 28/12/22 26/12/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales 1 54.28 67.89 50.8 37.5 46.5 61.86
EBITDA 1 2.092 5.029 0.7269 -0.6416 1.158 6.536
EBIT 1 -4.537 1.397 -2.856 -4.202 -2.356 3.021
Operating Margin -8.36% 2.06% -5.62% -11.21% -5.07% 4.88%
Earnings before Tax (EBT) 1 -3.801 2.769 -1.533 -3.358 -1.696 4.026
Net income 1 -3.402 1.935 -1.237 -2.647 -2.54 5.027
Net margin -6.27% 2.85% -2.44% -7.06% -5.46% 8.13%
EPS 2 -0.0144 0.009425 -0.006025 -0.0129 -0.0124 0.0245
Free Cash Flow 1 0.8299 3.135 6.053 3.559 -10.05 5.903
FCF margin 1.53% 4.62% 11.92% 9.49% -21.62% 9.54%
FCF Conversion (EBITDA) 39.67% 62.34% 832.82% - - 90.31%
FCF Conversion (Net income) - 161.99% - - - 117.43%
Dividend per Share - - - - - -
Announcement Date 27/12/18 17/12/19 17/12/20 28/12/21 28/12/22 26/12/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 39.4 44.5 50.8 53.6 43.3 46.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.83 3.14 6.05 3.56 -10.1 5.9
ROE (net income / shareholders' equity) -2.9% 1.66% -1.06% -2.3% -2.26% 4.54%
ROA (Net income/ Total Assets) -2.22% 0.68% -1.36% -2.04% -1.17% 1.42%
Assets 1 153.3 284.2 91.07 129.7 216.4 353
Book Value Per Share 2 0.5600 0.5700 0.5700 0.5500 0.5400 0.5900
Cash Flow per Share 2 0.1900 0.2200 0.2500 0.0300 0.0300 0.2200
Capex 1 0 0.71 0.01 0.02 0.02 0.12
Capex / Sales 0% 1.04% 0.02% 0.05% 0.05% 0.2%
Announcement Date 27/12/18 17/12/19 17/12/20 28/12/21 28/12/22 26/12/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BRIGHT Stock
  4. Financials Bright Packaging Industry
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW