End-of-day quote
Bucharest S.E.
03:30:00 21/06/2024 am IST
|
5-day change
|
1st Jan Change
|
20.3
RON
|
+1.60%
|
|
+2.53%
|
+13.28%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,039
|
10,356
|
12,335
|
9,060
|
12,488
|
14,496
|
-
|
-
|
Enterprise Value (EV)
1 |
11,039
|
10,356
|
12,335
|
9,060
|
12,488
|
14,496
|
14,496
|
14,496
|
P/E ratio
|
7.4
x
|
10.8
x
|
9.42
x
|
6.82
x
|
7.62
x
|
10.3
x
|
10.2
x
|
9.35
x
|
Yield
|
10.4%
|
0.5%
|
7.26%
|
-
|
-
|
6.18%
|
7.08%
|
7.5%
|
Capitalization / Revenue
|
3.38
x
|
3.35
x
|
3.96
x
|
2.62
x
|
3.26
x
|
3.62
x
|
3.57
x
|
3.42
x
|
EV / Revenue
|
3.38
x
|
3.35
x
|
3.96
x
|
2.62
x
|
3.26
x
|
3.62
x
|
3.57
x
|
3.42
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.36
x
|
1.07
x
|
1.26
x
|
1.31
x
|
-
|
1.53
x
|
1.43
x
|
1.35
x
|
Nbr of stocks (in thousands)
|
6,96,902
|
6,96,902
|
6,96,902
|
6,96,902
|
6,96,902
|
6,96,902
|
-
|
-
|
Reference price
2 |
15.84
|
14.86
|
17.70
|
13.00
|
17.92
|
20.80
|
20.80
|
20.80
|
Announcement Date
|
06/02/20
|
10/02/21
|
10/02/22
|
08/02/23
|
08/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,270
|
3,088
|
3,118
|
3,459
|
3,834
|
4,006
|
4,064
|
4,238
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,592
|
1,500
|
1,500
|
1,715
|
1,939
|
2,011
|
1,960
|
2,188
|
Operating Margin
|
48.7%
|
48.58%
|
48.12%
|
49.57%
|
50.57%
|
50.2%
|
48.23%
|
51.63%
|
Earnings before Tax (EBT)
1 |
1,796
|
1,147
|
1,646
|
1,620
|
1,996
|
1,943
|
1,800
|
1,918
|
Net income
1 |
1,492
|
962.1
|
1,310
|
1,328
|
1,640
|
1,465
|
1,418
|
1,543
|
Net margin
|
45.63%
|
31.15%
|
42.01%
|
38.39%
|
42.76%
|
36.57%
|
34.91%
|
36.41%
|
EPS
2 |
2.141
|
1.380
|
1.879
|
1.906
|
2.353
|
2.018
|
2.045
|
2.225
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.640
|
0.0749
|
1.285
|
-
|
-
|
1.285
|
1.472
|
1.560
|
Announcement Date
|
06/02/20
|
10/02/21
|
10/02/22
|
08/02/23
|
08/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
782.3
|
809.5
|
832
|
899.5
|
935.3
|
-
|
1,003
|
984.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
349.7
|
439.1
|
476.3
|
427.3
|
-
|
498.3
|
455.2
|
Operating Margin
|
-
|
43.2%
|
52.77%
|
52.95%
|
45.69%
|
-
|
49.67%
|
46.23%
|
Earnings before Tax (EBT)
1 |
488.2
|
317.7
|
425
|
485.5
|
417.9
|
553.1
|
520.2
|
400.9
|
Net income
1 |
399.4
|
260
|
348.5
|
396.2
|
337.2
|
460.7
|
425.5
|
324.2
|
Net margin
|
51.05%
|
32.12%
|
41.89%
|
44.05%
|
36.05%
|
-
|
42.41%
|
32.92%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/02/22
|
05/05/22
|
04/08/22
|
04/11/22
|
12/05/23
|
15/10/23
|
08/02/24
|
04/05/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
18.9%
|
10.7%
|
13.4%
|
15.9%
|
-
|
16.4%
|
14.6%
|
14.9%
|
ROA (Net income/ Total Assets)
|
2.6%
|
1.59%
|
1.98%
|
1.86%
|
-
|
1.72%
|
1.58%
|
1.63%
|
Assets
1 |
57,393
|
60,663
|
66,310
|
71,437
|
-
|
85,174
|
89,919
|
94,470
|
Book Value Per Share
2 |
11.70
|
14.00
|
14.10
|
9.900
|
-
|
13.60
|
14.50
|
15.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
06/02/20
|
10/02/21
|
10/02/22
|
08/02/23
|
08/02/24
|
-
|
-
|
-
|
Last Close Price
20.8
RON Average target price
18.45
RON Spread / Average Target -11.31% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.28% | 311.85Cr | | +16.44% | 57TCr | | +16.96% | 31TCr | | +21.20% | 26TCr | | +24.73% | 19TCr | | +28.19% | 17TCr | | +8.51% | 16TCr | | -0.09% | 16TCr | | +8.39% | 15TCr | | +13.51% | 14TCr |
Other Banks
|