End-of-day quote
NORDIC GROWTH MARKET
03:30:00 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.003
SEK
|
0.00%
|
|
+50.00%
|
-72.73%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
11.09
|
7.508
|
7.45
|
30.02
|
49.57
|
6.816
|
Enterprise Value (EV)
1 |
11.13
|
7.469
|
7.603
|
29.98
|
47.3
|
6.523
|
P/E ratio
|
-1.31
x
|
-0.92
x
|
-1.08
x
|
-6.2
x
|
-1.83
x
|
-0.31
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.27
x
|
3.76
x
|
1.58
x
|
2.33
x
|
1.5
x
|
0.37
x
|
EV / Revenue
|
3.28
x
|
3.74
x
|
1.62
x
|
2.33
x
|
1.43
x
|
0.36
x
|
EV / EBITDA
|
-1.41
x
|
-1.06
x
|
-1.07
x
|
-3.29
x
|
-2.88
x
|
-0.48
x
|
EV / FCF
|
-7.3
x
|
-6.94
x
|
-1.66
x
|
-2.64
x
|
-4.89
x
|
-0.8
x
|
FCF Yield
|
-13.7%
|
-14.4%
|
-60.2%
|
-37.9%
|
-20.4%
|
-126%
|
Price to Book
|
26.2
x
|
1.95
x
|
-2.76
x
|
2.66
x
|
1.61
x
|
0.3
x
|
Nbr of stocks (in thousands)
|
1,680
|
5,820
|
11,641
|
48,419
|
1,37,693
|
1,89,328
|
Reference price
2 |
6.600
|
1.290
|
0.6400
|
0.6200
|
0.3600
|
0.0360
|
Announcement Date
|
25/04/18
|
17/04/19
|
17/04/20
|
23/04/21
|
08/07/22
|
21/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
3.395
|
1.997
|
4.701
|
12.88
|
32.99
|
18.18
|
EBITDA
1 |
-7.894
|
-7.065
|
-7.085
|
-9.122
|
-16.43
|
-13.67
|
EBIT
1 |
-8.942
|
-7.604
|
-7.624
|
-9.726
|
-22.18
|
-21.32
|
Operating Margin
|
-263.41%
|
-380.79%
|
-162.17%
|
-75.52%
|
-67.23%
|
-117.26%
|
Earnings before Tax (EBT)
1 |
-8.957
|
-7.886
|
-18.81
|
-10.42
|
-33.29
|
-21.68
|
Net income
1 |
-8.957
|
-7.886
|
-18.81
|
-10.42
|
-33.6
|
-21.53
|
Net margin
|
-263.87%
|
-394.92%
|
-400.12%
|
-80.94%
|
-101.85%
|
-118.38%
|
EPS
2 |
-5.024
|
-1.400
|
-0.5914
|
-0.1000
|
-0.1963
|
-0.1166
|
Free Cash Flow
1 |
-1.524
|
-1.077
|
-4.578
|
-11.37
|
-9.666
|
-8.201
|
FCF margin
|
-44.9%
|
-53.93%
|
-97.39%
|
-88.26%
|
-29.3%
|
-45.1%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/04/18
|
17/04/19
|
17/04/20
|
23/04/21
|
08/07/22
|
21/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
0.05
|
-
|
0.15
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
0.04
|
-
|
0.04
|
2.27
|
0.29
|
Leverage (Debt/EBITDA)
|
-0.005784
x
|
-
|
-0.0216
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.52
|
-1.08
|
-4.58
|
-11.4
|
-9.67
|
-8.2
|
ROE (net income / shareholders' equity)
|
-309%
|
-366%
|
1,066%
|
-223%
|
-142%
|
-81%
|
ROA (Net income/ Total Assets)
|
-124%
|
-77.1%
|
-80.5%
|
-34.7%
|
-32.4%
|
-29.1%
|
Assets
1 |
7.246
|
10.22
|
23.37
|
30.07
|
103.8
|
74.09
|
Book Value Per Share
2 |
0.2500
|
0.6600
|
-0.2300
|
0.2300
|
0.2200
|
0.1200
|
Cash Flow per Share
2 |
0.0400
|
0.0200
|
0
|
0
|
0.0200
|
0
|
Capex
|
-
|
-
|
-
|
-
|
0.09
|
0.07
|
Capex / Sales
|
-
|
-
|
-
|
-
|
0.28%
|
0.37%
|
Announcement Date
|
25/04/18
|
17/04/19
|
17/04/20
|
23/04/21
|
08/07/22
|
21/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -72.73% | 104K | | +25.95% | 430B | | +26.05% | 263B | | +10.39% | 138B | | +8.69% | 100B | | +25.63% | 87.99B | | +17.13% | 46.22B | | +4.89% | 36.88B | | +18.58% | 35.21B | | +14.79% | 29.13B |
Other Internet Services
|