Stock EN BOUYGUES SA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bouygues SA Wiener Boerse

Equities

EN

FR0000120503

Construction & Engineering

End-of-day quote Wiener Boerse
Other stock markets
 03:30:00 27/06/2024 am IST 		5-day change 1st Jan Change
30.35 EUR -2.41% Intraday chart for Bouygues SA -3.99% -11.28%
26/06 CAC40: falls back to 7600 pts, Airbus continues its descent CF
24/06 Bouygues' Colas Bags EUR78.5 Million Road Maintenance Contracts in Finland MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 14,147 12,811 12,045 10,501 12,914 11,322 - -
Enterprise Value (EV) 1 16,369 14,792 12,986 17,941 19,165 18,585 17,844 17,155
P/E ratio 11.9 x 18.4 x 10.7 x 11 x 12.3 x 10.1 x 8.49 x 7.63 x
Yield - 5.05% 5.72% - 5.57% 6.43% 6.6% 6.72%
Capitalization / Revenue 0.37 x 0.37 x 0.32 x 0.24 x 0.23 x 0.2 x 0.19 x 0.19 x
EV / Revenue 0.43 x 0.43 x 0.35 x 0.4 x 0.34 x 0.33 x 0.31 x 0.29 x
EV / EBITDA 4.61 x 4.58 x 3.54 x 4.56 x 4.22 x 3.89 x 3.47 x 3.15 x
EV / FCF 10.8 x 19.5 x 11.5 x - 5.88 x 22.7 x 13 x 9.34 x
FCF Yield 9.29% 5.12% 8.7% - 17% 4.4% 7.68% 10.7%
Price to Book 1.38 x 1.24 x 1.08 x - 1.03 x 0.87 x 0.81 x 0.75 x
Nbr of stocks (in thousands) 3,73,470 3,80,703 3,82,487 3,74,485 3,78,482 3,77,774 - -
Reference price 2 37.88 33.65 31.49 28.04 34.12 29.97 29.97 29.97
Announcement Date 20/02/20 18/02/21 24/02/22 23/02/23 27/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 37,929 34,694 37,589 44,322 56,017 57,080 58,310 59,463
EBITDA 1 3,548 3,233 3,667 3,936 4,545 4,781 5,143 5,443
EBIT 1 1,676 1,222 1,693 1,962 2,308 2,433 2,713 2,959
Operating Margin 4.42% 3.52% 4.5% 4.43% 4.12% 4.26% 4.65% 4.98%
Earnings before Tax (EBT) 1 1,422 871 1,515 1,585 1,689 1,834 2,142 2,432
Net income 1 1,184 696 1,125 973 1,040 1,138 1,314 1,460
Net margin 3.12% 2.01% 2.99% 2.2% 1.86% 1.99% 2.25% 2.46%
EPS 2 3.170 1.830 2.950 2.550 2.770 2.954 3.528 3.926
Free Cash Flow 1 1,520 758 1,130 - 3,259 817.6 1,370 1,836
FCF margin 4.01% 2.18% 3.01% - 5.82% 1.43% 2.35% 3.09%
FCF Conversion (EBITDA) 42.84% 23.45% 30.82% - 71.71% 17.1% 26.64% 33.74%
FCF Conversion (Net income) 128.38% 108.91% 100.44% - 313.37% 71.87% 104.25% 125.79%
Dividend per Share 2 - 1.700 1.800 - 1.900 1.927 1.977 2.014
Announcement Date 20/02/20 18/02/21 24/02/22 23/02/23 27/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 10,072 8,204 10,327 11,146 14,645 12,007 14,129 14,752 15,129 12,314 14,268 14,911 15,203
EBITDA 1 1,061 - 909 1,192 - 414 1,158 - - 391 1,239 - -
EBIT 1 462 -77 569 715 755 -14 695 865 762 3 670 - -
Operating Margin 4.59% -0.94% 5.51% 6.41% 5.16% -0.12% 4.92% 5.86% 5.04% 0.02% 4.7% - -
Earnings before Tax (EBT) - - - - - - - 684 - -113 - - -
Net income 1 318 -131 278 390 436 - - 440 375 -146 295 - -
Net margin 3.16% -1.6% 2.69% 3.5% 2.98% - - 2.98% 2.48% -1.19% 2.07% - -
EPS 2 0.8400 -0.3400 0.7200 1.020 1.150 -0.3600 0.9600 1.170 1.000 -0.3900 0.9900 1.260 1.160
Dividend per Share - - - - - - - - - - - - -
Announcement Date 24/02/22 12/05/22 02/08/22 17/11/22 23/02/23 16/05/23 28/07/23 31/10/23 27/02/24 07/05/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,222 1,981 941 7,440 6,251 7,263 6,522 5,833
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.6263 x 0.6127 x 0.2566 x 1.89 x 1.375 x 1.519 x 1.268 x 1.072 x
Free Cash Flow 1 1,520 758 1,130 - 3,259 818 1,370 1,836
ROE (net income / shareholders' equity) 10.3% 6.71% 10.4% - 8.45% 9.12% 9.86% 10.4%
ROA (Net income/ Total Assets) 3.07% 1.74% 2.64% - 1.71% 1.69% 2.09% 2.32%
Assets 1 38,524 40,051 42,627 - 60,670 67,313 62,907 62,899
Book Value Per Share 2 27.40 27.20 29.20 - 33.00 34.40 37.20 40.20
Cash Flow per Share 2 9.030 8.950 9.370 - 14.30 9.140 10.00 10.40
Capex 1 1,602 2,220 1,974 - 2,117 2,439 2,429 2,402
Capex / Sales 4.22% 6.4% 5.25% - 3.78% 4.27% 4.17% 4.04%
Announcement Date 20/02/20 18/02/21 24/02/22 23/02/23 27/02/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Bouygues SA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
12
Last Close Price
29.97 EUR
Average target price
39.12 EUR
Spread / Average Target
+30.55%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
VINCI Stock VINCI
-13.47% 5.98TCr
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+0.63% 5.85TCr
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+17.74% 3.72TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+10.40% 3.04TCr
FERROVIAL SE Stock Ferrovial SE
+9.81% 2.84TCr
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+14.79% 2.08TCr
WSP GLOBAL INC. Stock WSP Global Inc.
+14.69% 1.94TCr
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+33.62% 1.72TCr
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+69.47% 1.72TCr
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. EN Stock
  4. EN Stock
  5. Financials Bouygues SA