Valuation: Boutique Corporation

Market Cap 30Cr 88.66L 79.01L 72.26L 65.81L 1.24Cr 84Cr 1.27Cr 8.68Cr 3.47Cr 44Cr 3.33Cr 3.26Cr 140.02Cr P/E 2024
17.2x
P/E 2025 -5.09x
Enterprise Value 245.7Cr 7.34Cr 6.54Cr 5.99Cr 5.45Cr 10Cr 694.01Cr 11Cr 72Cr 29Cr 367.54Cr 28Cr 27Cr 1.16TCr EV / Sales 2024
5.66x
EV / Sales 2025 6.05x
Free-Float
22.06%
Yield 2024
5.36%
Yield 2025 -
1 day-20.00%
1 week-20.00%
Current month-20.00%
1 month-33.33%
3 months-75.00%
1 week 0.03
Extreme 0.03
0.05
1 month 0.02
Extreme 0.02
0.06
Current year 0.02
Extreme 0.02
0.38
1 year 0.02
Extreme 0.02
0.38
3 years 0.02
Extreme 0.02
0.38
5 years 0.02
Extreme 0.02
0.38
10 years 0.02
Extreme 0.02
0.38
Manager TitleAgeSince
Chief Executive Officer 48 13/02/2007
Director of Finance/CFO - -
Compliance Officer 34 12/07/2023
Director TitleAgeSince
Director/Board Member 48 13/02/2007
Chairman 74 01/01/2015
Director/Board Member 72 09/03/2007
Change 5-day change 1-year change 3-year change Capi.($)
-20.00%-20.00% - - 88.13L
+1.71%-1.24%+136.82%+1,044.23% 6.83TCr
+4.75%+11.01%+21.12%+40.33% 4.2TCr
+9.92%+15.26%+30.29%+119.39% 2.95TCr
+3.84%+10.34%+15.69%+11.10% 2.84TCr
+1.79%+9.06%-10.57%+83.31% 2.96TCr
+6.27%+11.92%+9.14%+55.50% 2.75TCr
+3.49%+6.59%+24.46%+24.46% 2.12TCr
+0.16%-0.31%+26.35%+212.59% 2.02TCr
+2.24%+5.59%+20.38%+70.05% 1.9TCr
Average +1.42%+3.89%+30.41%+184.55% 3.17TCr
Weighted average by Cap. +3.72%+3.43%+45.31%+304.42%

Financials

2024 2025
Net sales 50Cr 1.49Cr 1.33Cr 1.21Cr 1.1Cr 2.08Cr 140.6Cr 2.14Cr 15Cr 5.83Cr 74Cr 5.58Cr 5.46Cr 234.97Cr 43Cr 1.29Cr 1.15Cr 1.05Cr 95.66L 1.8Cr 121.78Cr 1.85Cr 13Cr 5.05Cr 64Cr 4.84Cr 4.73Cr 203.52Cr
Net income 3.22Cr 10L 9L 8L 7L 13.45L 9.08Cr 13.81L 94.11L 37.63L 4.81Cr 36.08L 35.3L 15Cr -8.8Cr -26.31L -23.44L -21.44L -19.53L -36.81L -25Cr -37.8L -2.58Cr -1.03Cr -13Cr -98.75L -96.63L -42Cr
Net Debt 226.47Cr 6.77Cr 6.03Cr 5.52Cr 5.02Cr 9.47Cr 639.69Cr 9.73Cr 66Cr 27Cr 338.78Cr 25Cr 25Cr 1.07TCr 216.04Cr 6.46Cr 5.75Cr 5.26Cr 4.79Cr 9.04Cr 610.22Cr 9.28Cr 63Cr 25Cr 323.17Cr 24Cr 24Cr 1.02TCr
Projected Income Statement - Annual - Boutique Corporation
Logo Boutique Corporation
Boutique Corporation Public Company Limited is a Thailand-based company primarily engaged in real estate development, including serviced residences, hotel operations, community malls, real estate project sales, and real estate investment management services. Its segments include the hotel and serviced apartment business, community mall and office building business, and management services and others. The Company’s hospitality projects feature Novotel Chiang Mai Nimman Journeyhub, ibis Chiang Mai Nimman Journeyhub, Jono Bangkok Asok Hotel, Oakwood Residence Sukhumvit 24, Journeyhub Hotel Phuket Patong, Journeyhub Hotel Pattaya Central, Citadines Sukhumvit 8, Oakwood Studios Sukhumvit Bangkok, Hyatt Place Phuket Patong, Oakwood Apartments Trilliant Sukhumvit 18, and more. Its commercial projects include Summer Point, Summer Hub Offices, Summer Hill, and Rain Hill. Its subsidiaries include Boutique Serviced Apartments Ltd., Boutique SA2 Ltd., Boutique Phuket Land Ltd., and others.
Employees
-
Date Price Change Volume
05/26/05 THB 0.0400 -20.00% 37,700
04/26/04 THB 0.0500 0.00% 75,000
03/26/03 THB 0.0500 0.00% 1,000
29/26/29 THB 0.0500 0.00% 6,700
28/26/28 THB 0.0500 0.00% 300