Valuation: Boutique Corporation

Market Cap 30Cr 88.13L 78.53L 72.02L 65.45L 1.23Cr 83Cr 1.26Cr 8.61Cr 3.45Cr 44Cr 3.31Cr 3.24Cr 139.65Cr P/E 2024
17.2x
P/E 2025 -5.09x
Enterprise Value 245.7Cr 7.3Cr 6.51Cr 5.97Cr 5.42Cr 10Cr 689.89Cr 10Cr 71Cr 29Cr 365.14Cr 27Cr 27Cr 1.16TCr EV / Sales 2024
5.66x
EV / Sales 2025 6.05x
Free-Float
22.06%
Yield 2024
5.36%
Yield 2025 -
1 month-16.67%
3 months-68.75%
1 week 0.03
Extreme 0.03
0.05
1 month 0.02
Extreme 0.02
0.06
Current year 0.02
Extreme 0.02
0.38
1 year 0.02
Extreme 0.02
0.38
3 years 0.02
Extreme 0.02
0.38
5 years 0.02
Extreme 0.02
0.38
10 years 0.02
Extreme 0.02
0.38
Manager TitleAgeSince
Chief Executive Officer 48 13/02/2007
Director of Finance/CFO - -
Compliance Officer 34 12/07/2023
Director TitleAgeSince
Director/Board Member 48 13/02/2007
Chairman 74 01/01/2015
Director/Board Member 72 09/03/2007
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00% - - 88.13L
0.00%-2.90%+132.84%+1,025.00% 6.83TCr
+4.75%+11.32%+22.87%+48.01% 4.2TCr
+9.92%+13.48%+30.01%+115.25% 2.95TCr
+3.84%+11.10%+17.03%+7.24% 2.84TCr
+1.79%+9.06%-8.61%+79.89% 2.96TCr
+6.27%+11.20%+8.76%+50.69% 2.75TCr
+3.49%+6.64%+24.39%+21.23% 2.12TCr
+2.10%-0.47%+26.15%+212.10% 2.02TCr
+2.24%+6.52%+21.38%+66.00% 1.9TCr
Average +3.44%+3.85%+30.53%+180.60% 3.17TCr
Weighted average by Cap. +3.45%+3.12%+44.93%+298.78%

Financials

2024 2025
Net sales 50Cr 1.48Cr 1.32Cr 1.21Cr 1.1Cr 2.06Cr 139.77Cr 2.11Cr 14Cr 5.79Cr 74Cr 5.55Cr 5.43Cr 234.34Cr 43Cr 1.28Cr 1.14Cr 1.05Cr 95.13L 1.79Cr 121.06Cr 1.83Cr 13Cr 5.02Cr 64Cr 4.81Cr 4.71Cr 202.98Cr
Net income 3.22Cr 10L 9L 8L 7L 13.34L 9.03Cr 13.64L 93.31L 37.41L 4.78Cr 35.86L 35.09L 15Cr -8.8Cr -26.15L -23.3L -21.37L -19.42L -36.51L -25Cr -37.35L -2.55Cr -1.02Cr -13Cr -98.16L -96.06L -41Cr
Net Debt 226.47Cr 6.73Cr 6Cr 5.5Cr 5Cr 9.39Cr 635.9Cr 9.61Cr 66Cr 26Cr 336.56Cr 25Cr 25Cr 1.07TCr 216.04Cr 6.42Cr 5.72Cr 5.25Cr 4.77Cr 8.96Cr 606.61Cr 9.17Cr 63Cr 25Cr 321.06Cr 24Cr 24Cr 1.02TCr
Projected Income Statement - Annual - Boutique Corporation
Logo Boutique Corporation
Boutique Corporation Public Company Limited is a Thailand-based company primarily engaged in real estate development, including serviced residences, hotel operations, community malls, real estate project sales, and real estate investment management services. Its segments include the hotel and serviced apartment business, community mall and office building business, and management services and others. The Company’s hospitality projects feature Novotel Chiang Mai Nimman Journeyhub, ibis Chiang Mai Nimman Journeyhub, Jono Bangkok Asok Hotel, Oakwood Residence Sukhumvit 24, Journeyhub Hotel Phuket Patong, Journeyhub Hotel Pattaya Central, Citadines Sukhumvit 8, Oakwood Studios Sukhumvit Bangkok, Hyatt Place Phuket Patong, Oakwood Apartments Trilliant Sukhumvit 18, and more. Its commercial projects include Summer Point, Summer Hub Offices, Summer Hill, and Rain Hill. Its subsidiaries include Boutique Serviced Apartments Ltd., Boutique SA2 Ltd., Boutique Phuket Land Ltd., and others.
Employees
-
Date Price Change Volume
04/26/04 THB 0.0500 0.00% 75,000
03/26/03 THB 0.0500 0.00% 1,000
29/26/29 THB 0.0500 0.00% 6,700
28/26/28 THB 0.0500 0.00% 300
27/26/27 THB 0.0500 +25.00% 1,07,800