Financials Bodegas Riojanas, S.A.

Equities

RIO

ES0115002018

Distillers & Wineries

Delayed BME 09:05:15 13/05/2024 pm IST 5-day change 1st Jan Change
4.2 EUR 0.00% Intraday chart for Bodegas Riojanas, S.A. 0.00% -9.09%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 28.51 25.54 20.35 15.42 15.22 19.66
Enterprise Value (EV) 1 51.61 46.77 41.56 36.57 36.09 40.85
P/E ratio 45.9 x -40.2 x 62.1 x 85.2 x 22.9 x 22.7 x
Yield 2.33% - - - 3.13% 2.36%
Capitalization / Revenue 1.31 x 1.33 x 1 x 0.92 x 0.83 x 1.08 x
EV / Revenue 2.36 x 2.43 x 2.05 x 2.17 x 1.98 x 2.24 x
EV / EBITDA 22.2 x 117 x 22.2 x 24.1 x 18.8 x 20.8 x
EV / FCF 28.7 x 15.9 x 52.7 x 96.5 x 435 x 29.1 x
FCF Yield 3.48% 6.3% 1.9% 1.04% 0.23% 3.44%
Price to Book 1.37 x 1.29 x 1.05 x 0.78 x 0.75 x 0.94 x
Nbr of stocks (in thousands) 4,752 4,819 4,754 4,819 4,755 4,819
Reference price 2 6.000 5.300 4.280 3.200 3.200 4.080
Announcement Date 13/04/18 28/02/19 29/04/20 12/04/21 29/04/22 27/04/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 21.84 19.21 20.28 16.82 18.25 18.28
EBITDA 1 2.323 0.399 1.873 1.515 1.918 1.96
EBIT 1 1.063 -0.859 0.56 0.313 0.788 0.826
Operating Margin 4.87% -4.47% 2.76% 1.86% 4.32% 4.52%
Earnings before Tax (EBT) 1 0.745 -1.078 0.406 0.214 0.85 1.067
Net income 1 0.63 -0.635 0.332 0.181 0.693 0.896
Net margin 2.89% -3.31% 1.64% 1.08% 3.8% 4.9%
EPS 2 0.1307 -0.1318 0.0689 0.0376 0.1400 0.1800
Free Cash Flow 1 1.798 2.948 0.7886 0.3789 0.0829 1.406
FCF margin 8.23% 15.35% 3.89% 2.25% 0.45% 7.69%
FCF Conversion (EBITDA) 77.39% 738.88% 42.1% 25.01% 4.32% 71.73%
FCF Conversion (Net income) 285.36% - 237.54% 209.32% 11.96% 156.91%
Dividend per Share 2 0.1400 - - - 0.1000 0.0963
Announcement Date 13/04/18 28/02/19 29/04/20 12/04/21 29/04/22 27/04/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 23.1 21.2 21.2 21.1 20.9 21.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 9.941 x 53.21 x 11.32 x 13.96 x 10.88 x 10.81 x
Free Cash Flow 1 1.8 2.95 0.79 0.38 0.08 1.41
ROE (net income / shareholders' equity) 3% -3.08% 1.7% 0.92% 3.41% 4.39%
ROA (Net income/ Total Assets) 1.21% -1.02% 0.69% 0.4% 1% 1%
Assets 1 51.86 62.33 48.26 45.79 69.56 89.27
Book Value Per Share 2 4.380 4.100 4.090 4.130 4.250 4.330
Cash Flow per Share 2 0.0200 0 0.0100 0 0.0200 0.0100
Capex 1 1.08 1.25 0.52 0.44 0.5 0.65
Capex / Sales 4.95% 6.49% 2.54% 2.63% 2.76% 3.56%
Announcement Date 13/04/18 28/02/19 29/04/20 12/04/21 29/04/22 27/04/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RIO Stock
  4. Financials Bodegas Riojanas, S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW