Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
4.2 EUR | 0.00% | 0.00% | -9.09% |
29/02 | Bodegas Riojanas, S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Bodegas Riojanas, S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 28.51 | 25.54 | 20.35 | 15.42 | 15.22 | 19.66 |
Enterprise Value (EV) 1 | 51.61 | 46.77 | 41.56 | 36.57 | 36.09 | 40.85 |
P/E ratio | 45.9 x | -40.2 x | 62.1 x | 85.2 x | 22.9 x | 22.7 x |
Yield | 2.33% | - | - | - | 3.13% | 2.36% |
Capitalization / Revenue | 1.31 x | 1.33 x | 1 x | 0.92 x | 0.83 x | 1.08 x |
EV / Revenue | 2.36 x | 2.43 x | 2.05 x | 2.17 x | 1.98 x | 2.24 x |
EV / EBITDA | 22.2 x | 117 x | 22.2 x | 24.1 x | 18.8 x | 20.8 x |
EV / FCF | 28.7 x | 15.9 x | 52.7 x | 96.5 x | 435 x | 29.1 x |
FCF Yield | 3.48% | 6.3% | 1.9% | 1.04% | 0.23% | 3.44% |
Price to Book | 1.37 x | 1.29 x | 1.05 x | 0.78 x | 0.75 x | 0.94 x |
Nbr of stocks (in thousands) | 4,752 | 4,819 | 4,754 | 4,819 | 4,755 | 4,819 |
Reference price 2 | 6.000 | 5.300 | 4.280 | 3.200 | 3.200 | 4.080 |
Announcement Date | 13/04/18 | 28/02/19 | 29/04/20 | 12/04/21 | 29/04/22 | 27/04/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 21.84 | 19.21 | 20.28 | 16.82 | 18.25 | 18.28 |
EBITDA 1 | 2.323 | 0.399 | 1.873 | 1.515 | 1.918 | 1.96 |
EBIT 1 | 1.063 | -0.859 | 0.56 | 0.313 | 0.788 | 0.826 |
Operating Margin | 4.87% | -4.47% | 2.76% | 1.86% | 4.32% | 4.52% |
Earnings before Tax (EBT) 1 | 0.745 | -1.078 | 0.406 | 0.214 | 0.85 | 1.067 |
Net income 1 | 0.63 | -0.635 | 0.332 | 0.181 | 0.693 | 0.896 |
Net margin | 2.89% | -3.31% | 1.64% | 1.08% | 3.8% | 4.9% |
EPS 2 | 0.1307 | -0.1318 | 0.0689 | 0.0376 | 0.1400 | 0.1800 |
Free Cash Flow 1 | 1.798 | 2.948 | 0.7886 | 0.3789 | 0.0829 | 1.406 |
FCF margin | 8.23% | 15.35% | 3.89% | 2.25% | 0.45% | 7.69% |
FCF Conversion (EBITDA) | 77.39% | 738.88% | 42.1% | 25.01% | 4.32% | 71.73% |
FCF Conversion (Net income) | 285.36% | - | 237.54% | 209.32% | 11.96% | 156.91% |
Dividend per Share 2 | 0.1400 | - | - | - | 0.1000 | 0.0963 |
Announcement Date | 13/04/18 | 28/02/19 | 29/04/20 | 12/04/21 | 29/04/22 | 27/04/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 23.1 | 21.2 | 21.2 | 21.1 | 20.9 | 21.2 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 9.941 x | 53.21 x | 11.32 x | 13.96 x | 10.88 x | 10.81 x |
Free Cash Flow 1 | 1.8 | 2.95 | 0.79 | 0.38 | 0.08 | 1.41 |
ROE (net income / shareholders' equity) | 3% | -3.08% | 1.7% | 0.92% | 3.41% | 4.39% |
ROA (Net income/ Total Assets) | 1.21% | -1.02% | 0.69% | 0.4% | 1% | 1% |
Assets 1 | 51.86 | 62.33 | 48.26 | 45.79 | 69.56 | 89.27 |
Book Value Per Share 2 | 4.380 | 4.100 | 4.090 | 4.130 | 4.250 | 4.330 |
Cash Flow per Share 2 | 0.0200 | 0 | 0.0100 | 0 | 0.0200 | 0.0100 |
Capex 1 | 1.08 | 1.25 | 0.52 | 0.44 | 0.5 | 0.65 |
Capex / Sales | 4.95% | 6.49% | 2.54% | 2.63% | 2.76% | 3.56% |
Announcement Date | 13/04/18 | 28/02/19 | 29/04/20 | 12/04/21 | 29/04/22 | 27/04/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-9.09% | 21.85M | |
+6.77% | 6.3B | |
+5.01% | 1.89B | |
-16.75% | 1.19B | |
+19.51% | 995M | |
-29.90% | 856M | |
+11.27% | 828M | |
-0.83% | 767M | |
-3.25% | 487M | |
-18.16% | 412M |
- Stock Market
- Equities
- RIO Stock
- Financials Bodegas Riojanas, S.A.