Valuation BMTC Group Inc.

Stocks

Delayed Toronto S.E. 09:50:14 15/10/2026 pm IST			5-day change	1st Jan Change
12.57 ^CAD	+0.56%		+0.56%	-2.26%

11/09	Tranche Update on BMTC Group Inc.'s Equity Buyback Plan announced on April 9, 2026.	CI
11/09	BMTC Group Inc. Reports Earnings Results for the Second Quarter and Six Months Ended July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026
Market Cap ¹	368.5	501.2	458.8	428	419.1	411.8
Change	-	36.03%	-8.46%	-6.71%	-2.06%	-1.75%
Enterprise Value (EV) ¹	386.9	494.9	475.5	457.2	450.5	425
Change	-	27.91%	-3.93%	-3.84%	-1.47%	-5.65%
P/E	6.74x	6.15x	11.3x	9.07x	9.57x	12.3x
PBR	1.36x	1.29x	1.04x	0.9x	0.79x	0.7x
PEG	-	0.1x	-0.2x	0.5x	-1.52x	-0.5x
Capitalization / Revenue	0.57x	0.61x	0.64x	0.74x	0.7x	0.66x
EV / Revenue	0.6x	0.6x	0.66x	0.79x	0.75x	0.69x
EV / EBITDA	5.62x	5.48x	9.52x	-45.8x	40.3x	29.6x
EV / EBIT	5.79x	5.98x	10.9x	-29.3x	3,604x	-67.5x
EV / FCF	7.64x	10x	-34.5x	-277x	22.7x	26.7x
FCF Yield	13.1%	9.97%	-2.9%	-0.36%	4.4%	3.74%
Dividend per Share ²	0.29	0.34	0.36	0.36	0.36	0.36
Rate of return	2.67%	2.28%	2.6%	2.75%	2.78%	2.79%
EPS ²	1.613	2.429	1.228	1.443	1.352	1.048
Distribution rate	18%	14%	29.3%	25%	26.6%	34.4%
Net sales ¹	649.1	819.4	718	578.9	602.7	619.6
EBITDA ¹	68.83	90.36	49.94	-9.985	11.18	14.38
EBIT ¹	66.84	82.76	43.81	-15.62	0.125	-6.297
Net income ¹	54.84	81.93	40.84	47.43	43.91	33.56
Net Debt ¹	18.49	-6.25	16.71	29.24	31.37	13.25
Reference price ²	10.87	14.94	13.83	13.09	12.94	12.92
Nbr of stocks (in thousands)	33,896	33,547	33,172	32,694	32,390	31,872
Announcement Date	29/04/21	29/04/22	01/05/23	30/04/24	01/05/25	01/05/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BMTC GROUP INC.	-	-	-	-	28Cr
AMAZON.COM, INC.	20.35x	3.45x	13.18x	-.--%	2,83300Cr
WESFARMERS LIMITED	29.1x	2.08x	15.1x	2.98%	6.32TCr
JD.COM, INC.	10.21x	0.09x	3.75x	3.86%	3.6TCr
COUPANG, INC.	-26.91x	0.59x	34.56x	-.--%	2.57TCr
SHEIN GLOBAL HOLDINGS LIMITED	18.02x	0.23x	6.49x	-	1.99TCr
FALABELLA S.A.	17.42x	1.44x	9.87x	2.99%	1.72TCr
TRENT LIMITED	71.07x	6.29x	33.52x	0.18%	1.62TCr
RYOHIN KEIKAKU CO., LTD.	36.56x	2.65x	18.26x	0.7%	1.59TCr
WAYFAIR INC.	-1680.38x	1.26x	19.56x	0.01%	1.56TCr
Average	-167.17x	2.01x	17.14x	1.34%	30.43TCr
Weighted average by Cap.	11.64x	3.32x	13.39x	0.13%