Financials Bluestone Resources Inc.

Equities

BSR

CA09626M3049

Gold

Market Closed - Toronto S.E. 01:29:59 29/06/2024 am IST 5-day change 1st Jan Change
0.35 CAD 0.00% Intraday chart for Bluestone Resources Inc. -5.41% +62.79%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 113.8 282.8 324.3 65.02 32.61 53.21 - -
Enterprise Value (EV) 1 113.8 282.8 324.3 65.02 32.61 53.21 53.21 53.21
P/E ratio -3.46 x -6.32 x -8.44 x -2.08 x -3.18 x - - -
Yield - - - - - - - -
Capitalization / Revenue - - - - - - - -
EV / Revenue - - - - - - - -
EV / EBITDA -40,03,464 x - - - - - - -
EV / FCF -4.17 x -8.57 x -6.23 x - - -6.45 x -0.15 x -
FCF Yield -24% -11.7% -16.1% - - -15.5% -662% -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 81,898 1,43,547 1,50,158 1,51,215 1,51,653 1,52,038 - -
Reference price 2 1.390 1.970 2.160 0.4300 0.2150 0.3500 0.3500 0.3500
Announcement Date 12/03/20 16/03/21 15/03/22 09/03/23 12/03/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - - - -
EBITDA -28.43 - - - - - - -
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income -30.86 -38.23 -37.38 -31.25 -11.22 - - -
Net margin - - - - - - - -
EPS -0.4013 -0.3115 -0.2559 -0.2066 -0.0675 - - -
Free Cash Flow 1 -27.32 -33.02 -52.09 - - -8.252 -352.1 -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 12/03/20 16/03/21 15/03/22 09/03/23 12/03/24 - - -
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -27.3 -33 -52.1 - - -8.25 -352 -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 -0.3600 -0.2600 -0.2300 -0.1800 - -0.0400 -0.0400 -0.0400
Capex 1 0.41 0.2 - 1.97 - - 344 521
Capex / Sales - - - - - - - -
Announcement Date 12/03/20 16/03/21 15/03/22 09/03/23 12/03/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. BSR Stock
  4. Financials Bluestone Resources Inc.