Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.04 EUR | +0.20% |
|
-2.70% | -15.58% |
28/05 | Bloober Team SA Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
25/04 | Bloober Games and Konon Plan to Announce Release Date of Silent Hill 2 in Following Months | CI |
Valuation
Fiscal Period: Dezember | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 68.92 | 106.2 | 332.3 | 293.4 | 357.2 | 532.9 |
Enterprise Value (EV) 1 | 67.49 | 102.4 | 329.1 | 270.8 | 330.1 | 529.8 |
P/E ratio | 19 x | 34.2 x | 32.2 x | 14 x | 21.7 x | 212 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 5.41 x | 5.54 x | 10.6 x | 3.76 x | 5.84 x | 5.67 x |
EV / Revenue | 5.29 x | 5.34 x | 10.5 x | 3.47 x | 5.4 x | 5.64 x |
EV / EBITDA | 11.3 x | 16.9 x | 23.9 x | 8.89 x | 13.3 x | 25.9 x |
EV / FCF | -10.1 x | 7.29 x | 47.8 x | 18.1 x | -221 x | -46.9 x |
FCF Yield | -9.94% | 13.7% | 2.09% | 5.52% | -0.45% | -2.13% |
Price to Book | 2.83 x | 3.85 x | 9.58 x | 5.34 x | 4.39 x | 5.62 x |
Nbr of stocks (in thousands) | 17,673 | 17,673 | 17,673 | 17,673 | 19,309 | 19,309 |
Reference price 2 | 3.900 | 6.010 | 18.80 | 16.60 | 18.50 | 27.60 |
Announcement Date | 01/06/19 | 05/06/20 | 28/04/21 | 18/03/22 | 17/03/23 | 28/05/24 |
Income Statement Evolution (Annual data)
Fiscal Period: Dezember | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 12.75 | 19.18 | 31.4 | 78.11 | 61.12 | 94.01 |
EBITDA 1 | 5.972 | 6.066 | 13.8 | 30.46 | 24.9 | 20.47 |
EBIT 1 | 5.516 | 5.208 | 10.43 | 22.76 | 18.29 | 5.059 |
Operating Margin | 43.28% | 27.15% | 33.21% | 29.14% | 29.92% | 5.38% |
Earnings before Tax (EBT) 1 | 4.763 | 4.297 | 11.52 | 24.52 | 19.93 | 3.515 |
Net income 1 | 3.628 | 3.103 | 10.33 | 20.95 | 16.47 | 2.703 |
Net margin | 28.46% | 16.18% | 32.9% | 26.83% | 26.94% | 2.87% |
EPS 2 | 0.2053 | 0.1756 | 0.5845 | 1.186 | 0.8529 | 0.1300 |
Free Cash Flow 1 | -6.709 | 14.06 | 6.889 | 14.94 | -1.491 | -11.3 |
FCF margin | -52.63% | 73.3% | 21.94% | 19.13% | -2.44% | -12.02% |
FCF Conversion (EBITDA) | - | 231.72% | 49.93% | 49.05% | - | - |
FCF Conversion (Net income) | - | 452.96% | 66.69% | 71.3% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 01/06/19 | 05/06/20 | 28/04/21 | 18/03/22 | 17/03/23 | 28/05/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 1.44 | 3.77 | 3.14 | 22.5 | 27.1 | 3.15 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -6.71 | 14.1 | 6.89 | 14.9 | -1.49 | -11.3 |
ROE (net income / shareholders' equity) | 16.8% | 11.1% | 32.9% | 46.6% | 23.9% | 2.96% |
ROA (Net income/ Total Assets) | 8.77% | 6.12% | 8.98% | 16.7% | 11% | 2.4% |
Assets 1 | 41.37 | 50.7 | 115.1 | 125.4 | 149.9 | 112.5 |
Book Value Per Share 2 | 1.380 | 1.560 | 1.960 | 3.110 | 4.210 | 4.910 |
Cash Flow per Share 2 | 0.2900 | 0.4200 | 0.4000 | 1.420 | 1.500 | 0.6400 |
Capex 1 | 0.84 | 2.14 | 17.5 | 9.03 | 19.3 | - |
Capex / Sales | 6.56% | 11.15% | 55.88% | 11.56% | 31.54% | - |
Announcement Date | 01/06/19 | 05/06/20 | 28/04/21 | 18/03/22 | 17/03/23 | 28/05/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+11.09% | 12.77B | |
+14.57% | 8.14B | |
-13.88% | 5.59B | |
-19.13% | 2.14B | |
-31.66% | 1.22B | |
+35.03% | 839M | |
+26.26% | 509M | |
+9.49% | 370M | |
+42.11% | 323M |
- Stock Market
- Equities
- BLO Stock
- 6BO Stock
- Financials Bloober Team SA