Financials Blackrock Silver Corp. OTC Markets

Equities

BKRRF

CA09261Q1072

Diversified Mining

Delayed OTC Markets 10:26:54 03/07/2024 pm IST 5-day change 1st Jan Change
0.1888 USD +3.42% Intraday chart for Blackrock Silver Corp. -5.08% -21.29%

Valuation

Fiscal Period: Oktober 2018 2019 2020 2021 2022 2023
Capitalization 1 3.009 10.28 79.91 144.2 78.63 54.05
Enterprise Value (EV) 1 2.91 9.534 73.33 135.7 74.98 53.39
P/E ratio -1.93 x -4.72 x -5.16 x -5.08 x -4.09 x -8.74 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -38.5 x - -6.36 x -4.83 x -4.19 x -9 x
EV / FCF -2.73 x -14.4 x -22.4 x -9.09 x -5.98 x -10.3 x
FCF Yield -36.6% -6.95% -4.47% -11% -16.7% -9.7%
Price to Book 3.19 x 4.75 x 11.5 x 14.6 x 10.6 x 8.69 x
Nbr of stocks (in thousands) 42,993 60,475 1,06,553 1,42,794 1,78,709 1,93,019
Reference price 2 0.0700 0.1700 0.7500 1.010 0.4400 0.2800
Announcement Date 22/02/19 28/02/20 01/03/21 28/02/22 24/02/23 29/02/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Oktober 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.0756 - -11.53 -28.09 -17.88 -5.932
EBIT 1 -1.103 -1.627 -11.54 -28.11 -17.91 -5.979
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.148 -1.694 -11.7 -28.02 -17.51 -5.999
Net income 1 -1.148 -1.694 -11.7 -28.02 -17.51 -5.999
Net margin - - - - - -
EPS 2 -0.0362 -0.0360 -0.1454 -0.1987 -0.1076 -0.0320
Free Cash Flow 1 -1.064 -0.6628 -3.279 -14.93 -12.53 -5.18
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 22/02/19 28/02/20 01/03/21 28/02/22 24/02/23 29/02/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Oktober 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 - - - - -
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income -4.041 - -2.035 - -
Net margin - - - - -
EPS -0.0200 - -0.0100 - -
Dividend per Share - - - - -
Announcement Date 30/09/22 24/02/23 31/03/23 29/06/23 29/09/23
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: Oktober 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.1 0.75 6.59 8.54 3.65 0.66
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.06 -0.66 -3.28 -14.9 -12.5 -5.18
ROE (net income / shareholders' equity) -235% -109% -278% -332% -202% -88%
ROA (Net income/ Total Assets) -105% -52.4% -137% -177% -113% -49.7%
Assets 1 1.094 3.229 8.531 15.87 15.55 12.08
Book Value Per Share 2 0.0200 0.0400 0.0700 0.0700 0.0400 0.0300
Cash Flow per Share 2 0 0.0100 0.0600 0.0600 0.0200 0
Capex 1 0.56 0.57 0.79 1.07 1.44 1.16
Capex / Sales - - - - - -
Announcement Date 22/02/19 28/02/20 01/03/21 28/02/22 24/02/23 29/02/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.27 CAD
Average target price
0.8667 CAD
Spread / Average Target
+220.99%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. BRC Stock
  4. BKRRF Stock
  5. Financials Blackrock Silver Corp.