Stock 6BB BJÖRN BORG AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Björn Borg AB BOERSE MUENCHEN

Equities

6BB

SE0021921327

Apparel & Accessories

Market Closed - BOERSE MUENCHEN
Other stock markets
 01:14:05 15/06/2024 am IST 		5-day change 1st Jan Change
5.01 EUR -2.53% Intraday chart for Björn Borg AB -3.28% +25.25%
16/05 Björn Borg AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
23/02 Björn Borg AB Proposes Distribution for the Financial Year 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 635 497.4 1,265 774.6 1,122 1,411 - -
Enterprise Value (EV) 1 896.5 625.4 1,302 810.2 1,138 1,406 1,361 1,313
P/E ratio 16.3 x 26.4 x 14.7 x 15.2 x 14.8 x 15 x 12.1 x 11.4 x
Yield - 7.58% 4.97% 6.49% 6.73% 5.35% 5.7% 5.88%
Capitalization / Revenue 0.84 x 0.71 x 1.65 x 0.93 x 1.29 x 1.43 x 1.33 x 1.27 x
EV / Revenue 1.18 x 0.89 x 1.7 x 0.97 x 1.3 x 1.42 x 1.28 x 1.18 x
EV / EBITDA 8.26 x 8.39 x 9.33 x 7.53 x 8.52 x 9.07 x 7.87 x 7.29 x
EV / FCF 8.64 x 4.68 x 12.6 x 15.5 x 10.3 x 14.2 x 11.1 x 10.1 x
FCF Yield 11.6% 21.4% 7.94% 6.44% 9.68% 7.04% 9.04% 9.9%
Price to Book 2.35 x 1.71 x 3.78 x - 3.2 x 3.82 x 3.44 x 3.12 x
Nbr of stocks (in thousands) 25,148 25,148 25,148 25,148 25,148 25,148 - -
Reference price 2 25.25 19.78 50.30 30.80 44.60 56.10 56.10 56.10
Announcement Date 21/02/20 26/02/21 25/02/22 23/02/23 23/02/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 756.9 705.2 768.2 835.2 872.3 987 1,063 1,110
EBITDA 1 108.6 74.54 139.6 107.6 133.6 155 173 180
EBIT 1 51.4 33.69 104.1 72.91 100.6 125 147 156
Operating Margin 6.79% 4.78% 13.55% 8.73% 11.53% 12.66% 13.83% 14.05%
Earnings before Tax (EBT) 1 48.69 17.58 106.9 70.44 97.69 118 146 155
Net income 1 38.9 18.83 86.03 50.87 75.97 94 117 124
Net margin 5.14% 2.67% 11.2% 6.09% 8.71% 9.52% 11.01% 11.17%
EPS 2 1.550 0.7500 3.420 2.020 3.020 3.730 4.640 4.920
Free Cash Flow 1 103.8 133.6 103.4 52.18 110.1 99 123 130
FCF margin 13.71% 18.95% 13.46% 6.25% 12.63% 10.03% 11.57% 11.71%
FCF Conversion (EBITDA) 95.57% 179.25% 74.09% 48.47% 82.46% 63.87% 71.1% 72.22%
FCF Conversion (Net income) 266.79% 709.48% 120.21% 102.56% 144.98% 105.32% 105.13% 104.84%
Dividend per Share 2 - 1.500 2.500 2.000 3.000 3.000 3.200 3.300
Announcement Date 21/02/20 26/02/21 25/02/22 23/02/23 23/02/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 262 128 37.3 35.6 16.2 - - -
Net Cash position 1 - - - - - 5 50 98
Leverage (Debt/EBITDA) 2.408 x 1.717 x 0.267 x 0.3309 x 0.1213 x - - -
Free Cash Flow 1 104 134 103 52.2 110 99 123 130
ROE (net income / shareholders' equity) 14% 6.8% 27.5% 15.4% 22.5% 26.1% 30% 28.6%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 10.80 11.60 13.30 - 14.00 14.70 16.30 18.00
Cash Flow per Share - - - - - - - -
Capex 1 - 8.96 10.5 8.32 11.1 12 11 12
Capex / Sales - 1.27% 1.37% 1% 1.28% 1.22% 1.03% 1.08%
Announcement Date 21/02/20 26/02/21 25/02/22 23/02/23 23/02/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Björn Borg AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Apparel & Accessories

1st Jan change Capi.
LVMH Stock LVMH
-3.03% 38TCr
CHRISTIAN DIOR SE Stock Christian Dior SE
-4.52% 13TCr
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-40.15% 3.83TCr
MONCLER S.P.A. Stock Moncler S.p.A.
+5.28% 1.7TCr
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+24.60% 1.12TCr
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+38.15% 909.5Cr
GILDAN ACTIVEWEAR INC. Stock Gildan Activewear Inc.
+17.80% 632.79Cr
PVH CORP. Stock PVH Corp.
-7.26% 632.65Cr
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+29.34% 628.36Cr
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. BORG Stock
  4. 6BB Stock
  5. Financials Björn Borg AB