Financials Birkenstock Holding plc

Equities

BIRK

JE00BS44BN30

Footwear

Market Closed - Nyse 01:30:02 30/05/2024 am IST 5-day change 1st Jan Change
49.99 USD +1.65% Intraday chart for Birkenstock Holding plc +7.88% +2.59%

Valuation

Fiscal Period: September 2024 2025 2026
Capitalization 1 8,681 - -
Enterprise Value (EV) 1 9,704 9,401 9,050
P/E ratio 44.3 x 28.6 x 22.1 x
Yield - - -
Capitalization / Revenue 4.96 x 4.23 x 3.59 x
EV / Revenue 5.54 x 4.58 x 3.74 x
EV / EBITDA 18.2 x 14.8 x 12 x
EV / FCF 66.5 x 25.6 x 18 x
FCF Yield 1.5% 3.9% 5.56%
Price to Book 2.98 x 2.64 x 2.37 x
Nbr of stocks (in thousands) 1,87,826 - -
Reference price 2 46.22 46.22 46.22
Announcement Date - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2022 2023 2024 2025 2026
Net sales 1 - 1,492 1,751 2,051 2,421
EBITDA 1 - 482.7 533.8 634.8 754.8
EBIT 1 - 399.3 406.9 510 620.1
Operating Margin - 26.76% 23.24% 24.87% 25.61%
Earnings before Tax (EBT) 1 - 153.7 265.7 415.6 529.2
Net income 1 187.1 75.02 185.4 301.6 391
Net margin - 5.03% 10.59% 14.71% 16.15%
EPS 2 1.020 0.4000 1.042 1.618 2.092
Free Cash Flow 1 - 256.6 145.9 366.9 503.6
FCF margin - 17.2% 8.33% 17.89% 20.8%
FCF Conversion (EBITDA) - 53.15% 27.33% 57.79% 66.72%
FCF Conversion (Net income) - 342.01% 78.71% 121.62% 128.78%
Dividend per Share 2 - - - - -
Announcement Date 07/07/23 18/01/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 374.5 302.9 462.3 550.1 437.6 346.9 542.9
EBITDA 1 95.69 81.36 148.6 180.1 123.8 101.6 184.7
EBIT 1 74.08 58.11 115.1 148.1 93.93 70.88 152.1
Operating Margin 19.78% 19.18% 24.89% 26.92% 21.47% 20.43% 28.02%
Earnings before Tax (EBT) 1 -0.571 -0.48 78.79 123.3 68.54 45.42 123.7
Net income 1 -28.29 -7.154 51.63 86.83 51.49 30.61 87.97
Net margin -7.55% -2.36% 11.17% 15.78% 11.77% 8.82% 16.2%
EPS 2 -0.1500 -0.0400 0.2941 0.4634 0.2698 0.1654 0.4681
Dividend per Share 2 - - - - - - -
Announcement Date 18/01/24 29/02/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: September 2022 2023 2024 2025 2026
Net Debt 1 - 1,639 1,023 719 368
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) - 3.395 x 1.916 x 1.133 x 0.4877 x
Free Cash Flow 1 - 257 146 367 504
ROE (net income / shareholders' equity) - 8.71% 8.63% 10.1% 11.9%
ROA (Net income/ Total Assets) - 4.31% 4.49% 5.82% 6.98%
Assets 1 - 1,741 4,134 5,186 5,600
Book Value Per Share 2 - 13.10 15.50 17.50 19.50
Cash Flow per Share 2 - 1.960 1.520 2.640 2.890
Capex 1 - 102 150 80.7 81.6
Capex / Sales - 6.85% 8.58% 3.94% 3.37%
Announcement Date 07/07/23 18/01/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
46.22 EUR
Average target price
48.92 EUR
Spread / Average Target
+5.84%
Consensus
  1. Stock Market
  2. Equities
  3. BIRK Stock
  4. Financials Birkenstock Holding plc