Financials BIGG Digital Assets Inc. Deutsche Boerse AG

Equities

7111

CA0898041086

Blockchain & Cryptocurrency

Market Closed - Deutsche Boerse AG 11:44:27 31/05/2024 am IST 5-day change 1st Jan Change
0.1148 EUR +3.05% Intraday chart for BIGG Digital Assets Inc. -16.93% -54.44%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 5.005 86.24 254.6 56.1 110.1 63.96
Enterprise Value (EV) 1 5.005 86.24 254.6 56.1 110.1 63.96
P/E ratio -0.5 x -25.5 x -34.7 x -1.25 x -8.63 x -6 x
Yield - - - - - -
Capitalization / Revenue 8.84 x 34.3 x 18 x 7.51 x 17 x 5.98 x
EV / Revenue 8.84 x 34.3 x 18 x 7.51 x 17 x 5.98 x
EV / EBITDA - -18.5 x -76.6 x -3.1 x -7.27 x -4.76 x
EV / FCF - - -1,11,30,463 x - - -
FCF Yield - - -0% - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 1,43,014 1,69,106 2,44,853 2,49,343 3,19,099 3,55,356
Reference price 2 0.0350 0.5100 1.040 0.2250 0.3450 0.1800
Announcement Date 12/06/20 31/05/21 29/04/22 01/05/23 30/04/24 -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 0.5662 2.515 14.12 7.473 6.495 10.7
EBITDA 1 - -4.669 -3.323 -18.08 -15.15 -13.45
EBIT 1 - -5.422 -10.15 -18.46 -15.46 -9.4
Operating Margin - -215.63% -71.91% -247.01% -238.09% -87.85%
Earnings before Tax (EBT) 1 - -5.414 -7.044 -44.15 -11.2 -9.4
Net income 1 - -2.949 -7.044 -44.15 -11.07 -9.4
Net margin - -117.26% -49.91% -590.85% -170.4% -87.85%
EPS 2 -0.0700 -0.0200 -0.0300 -0.1800 -0.0400 -0.0300
Free Cash Flow - - -22.88 - - -
FCF margin - - -162.08% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 12/06/20 31/05/21 29/04/22 01/05/23 30/04/24 -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 3.27 2.51 2.247 1.523 1.193 1.525 1.349 1.439 2.182 3.704 2.4 2.4 2.4
EBITDA -3.001 -3.742 -5.289 -2.764 - - - - - - - - -
EBIT 1 -3.305 -4.647 -5.809 -3.245 -4.758 -4.831 -3.343 -3.43 -3.859 -2.474 -2.6 -2.7 -2.7
Operating Margin -101.07% -185.12% -258.56% -213.1% -398.72% -316.73% -247.78% -238.42% -176.88% -66.79% -108.33% -112.5% -112.5%
Earnings before Tax (EBT) 1 -4.039 -5.534 -21.24 -1.968 -15.41 -0.7509 -4.194 -5.133 -1.124 2.685 -2.6 -2.7 -2.7
Net income 1 -4.039 -5.534 -21.24 -1.968 -15.41 -0.7509 -4.195 -5.133 -0.988 2.685 -2.6 -2.7 -2.7
Net margin -123.5% -220.46% -945.37% -129.26% -1,291.54% -49.23% -310.94% -356.81% -45.29% 72.49% -108.33% -112.5% -112.5%
EPS 2 -0.0200 -0.0200 -0.0900 -0.0100 -0.0600 -0.002900 -0.0200 -0.0200 - 0.0100 -0.0100 -0.0100 -0.0100
Dividend per Share - - - - - - - - - - - - -
Announcement Date 29/04/22 30/05/22 30/08/22 29/11/22 01/05/23 29/05/23 30/08/23 29/11/23 30/04/24 29/05/24 - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - -22.9 - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 - - 0.26 0.43 - 0.43
Capex / Sales - - 1.85% 5.76% - 4.02%
Announcement Date 12/06/20 31/05/21 29/04/22 01/05/23 30/04/24 -
1CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.18 CAD
Average target price
0.485 CAD
Spread / Average Target
+169.44%
Consensus
  1. Stock Market
  2. Equities
  3. BIGG Stock
  4. 7111 Stock
  5. Financials BIGG Digital Assets Inc.