End-of-day quote
Ho Chi Minh S.E.
03:30:00 17/04/2024 am IST
|
5-day change
|
1st Jan Change
|
70,000
VND
|
-.--%
|
|
-.--%
|
+22.81%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
6,41,622
|
8,46,941
|
11,54,919
|
8,98,271
|
7,82,779
|
7,31,449
|
Enterprise Value (EV)
1 |
8,56,311
|
8,90,233
|
11,66,943
|
8,13,967
|
5,30,737
|
3,00,773
|
P/E ratio
|
15.2
x
|
6.81
x
|
8.97
x
|
9.75
x
|
6.71
x
|
5.52
x
|
Yield
|
-
|
3.03%
|
2.22%
|
2.57%
|
3.84%
|
4.56%
|
Capitalization / Revenue
|
0.36
x
|
0.5
x
|
0.68
x
|
0.49
x
|
0.42
x
|
0.49
x
|
EV / Revenue
|
0.48
x
|
0.52
x
|
0.69
x
|
0.44
x
|
0.28
x
|
0.2
x
|
EV / EBITDA
|
7.06
x
|
3.78
x
|
5.11
x
|
5.22
x
|
2.89
x
|
1.68
x
|
EV / FCF
|
147
x
|
4.97
x
|
33.1
x
|
9.14
x
|
3.35
x
|
1.83
x
|
FCF Yield
|
0.68%
|
20.1%
|
3.02%
|
10.9%
|
29.8%
|
54.7%
|
Price to Book
|
1.89
x
|
1.83
x
|
2.04
x
|
1.42
x
|
1.08
x
|
0.88
x
|
Nbr of stocks (in thousands)
|
12,832
|
12,832
|
12,832
|
12,832
|
12,832
|
12,832
|
Reference price
2 |
50,000
|
66,000
|
90,000
|
70,000
|
61,000
|
57,000
|
Announcement Date
|
28/03/19
|
30/03/20
|
30/03/21
|
24/03/22
|
23/03/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
17,80,171
|
17,03,555
|
16,87,380
|
18,37,183
|
18,78,065
|
15,05,497
|
EBITDA
1 |
1,21,304
|
2,35,575
|
2,28,425
|
1,56,059
|
1,83,523
|
1,79,474
|
EBIT
1 |
86,257
|
1,98,891
|
1,88,255
|
1,12,383
|
1,40,509
|
1,43,229
|
Operating Margin
|
4.85%
|
11.68%
|
11.16%
|
6.12%
|
7.48%
|
9.51%
|
Earnings before Tax (EBT)
1 |
77,433
|
1,80,211
|
1,83,149
|
1,15,332
|
1,48,380
|
1,66,751
|
Net income
1 |
61,207
|
1,41,248
|
1,46,295
|
92,119
|
1,16,593
|
1,32,421
|
Net margin
|
3.44%
|
8.29%
|
8.67%
|
5.01%
|
6.21%
|
8.8%
|
EPS
2 |
3,286
|
9,686
|
10,032
|
7,178
|
9,086
|
10,319
|
Free Cash Flow
1 |
5,825
|
1,79,270
|
35,285
|
89,047
|
1,58,343
|
1,64,477
|
FCF margin
|
0.33%
|
10.52%
|
2.09%
|
4.85%
|
8.43%
|
10.93%
|
FCF Conversion (EBITDA)
|
4.8%
|
76.1%
|
15.45%
|
57.06%
|
86.28%
|
91.64%
|
FCF Conversion (Net income)
|
9.52%
|
126.92%
|
24.12%
|
96.66%
|
135.81%
|
124.21%
|
Dividend per Share
|
-
|
2,000
|
2,000
|
1,800
|
2,340
|
2,600
|
Announcement Date
|
28/03/19
|
30/03/20
|
30/03/21
|
24/03/22
|
23/03/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,14,689
|
43,292
|
12,024
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
84,303
|
2,52,042
|
4,30,676
|
Leverage (Debt/EBITDA)
|
1.77
x
|
0.1838
x
|
0.0526
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
5,825
|
1,79,270
|
35,285
|
89,047
|
1,58,343
|
1,64,477
|
ROE (net income / shareholders' equity)
|
17.7%
|
35.1%
|
28.4%
|
15.3%
|
17.1%
|
17%
|
ROA (Net income/ Total Assets)
|
5.8%
|
13.6%
|
11.8%
|
6.25%
|
7.38%
|
7.33%
|
Assets
1 |
10,55,799
|
10,38,240
|
12,39,370
|
14,74,856
|
15,79,015
|
18,06,880
|
Book Value Per Share
2 |
26,473
|
36,159
|
44,191
|
49,395
|
56,681
|
64,660
|
Cash Flow per Share
2 |
3,205
|
6,543
|
2,557
|
5,057
|
5,652
|
4,128
|
Capex
1 |
60,874
|
67,978
|
64,220
|
8,226
|
39,138
|
15,622
|
Capex / Sales
|
3.42%
|
3.99%
|
3.81%
|
0.45%
|
2.08%
|
1.04%
|
Announcement Date
|
28/03/19
|
30/03/20
|
30/03/21
|
24/03/22
|
23/03/23
|
28/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +22.81% | 35.29M | | +10.12% | 15.99B | | +6.72% | 13.4B | | +21.93% | 12.21B | | +4.71% | 11.15B | | -6.84% | 8.69B | | +12.74% | 8.54B | | -0.83% | 8.09B | | +18.13% | 6.26B | | +5.55% | 5.79B |
Other Paper Packaging
|