Financials BIDV Securities

Equities

BSI

VN000000BSI7

Investment Banking & Brokerage Services

End-of-day quote Ho Chi Minh S.E. 03:30:00 13/05/2024 am IST 5-day change 1st Jan Change
55,400 VND -0.18% Intraday chart for BIDV Securities +8.63% +16.63%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 11,37,427 9,58,210 15,13,555 51,54,597 21,15,329 96,08,180
Enterprise Value (EV) 1 8,19,899 9,20,258 19,36,503 72,71,787 8,06,862 1,03,14,941
P/E ratio 5.72 x 8.05 x 11.9 x 14.4 x 21.5 x 22.6 x
Yield 7.8% 6.37% 7.23% 1.65% 2.87% -
Capitalization / Revenue 1.33 x 1.67 x 1.75 x 4.35 x 2.32 x 8.68 x
EV / Revenue 0.96 x 1.61 x 2.24 x 6.14 x 0.88 x 9.32 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.79 x 0.69 x 1.02 x 3 x 0.75 x 2.06 x
Nbr of stocks (in thousands) 1,31,831 1,31,830 1,31,296 1,31,296 1,31,296 2,02,277
Reference price 2 8,628 7,269 11,528 39,259 16,111 47,500
Announcement Date 17/04/19 18/02/20 04/03/21 23/03/22 21/03/23 26/03/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8,53,970 5,72,623 8,63,717 11,84,828 9,13,499 11,06,739
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 2,38,513 1,36,509 1,61,538 4,35,581 1,48,937 5,09,048
Net income 1 1,93,514 1,13,442 1,27,385 3,56,890 1,12,371 4,08,260
Net margin 22.66% 19.81% 14.75% 30.12% 12.3% 36.89%
EPS 2 1,509 903.3 969.8 2,718 750.9 2,105
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 673.4 463.0 833.3 648.1 463.0 -
Announcement Date 17/04/19 18/02/20 04/03/21 23/03/22 21/03/23 26/03/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 4,22,948 21,17,190 - 7,06,761
Net Cash position 1 3,17,528 37,951 - - 13,08,467 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 14.6% 8.04% 8.88% 22.2% 3.69% 9.02%
ROA (Net income/ Total Assets) 9.43% 5.47% 4.8% 8% 1.94% 5.87%
Assets 1 20,51,693 20,75,002 26,55,838 44,62,907 57,97,981 69,58,812
Book Value Per Share 2 10,926 10,468 11,352 13,094 21,585 23,101
Cash Flow per Share 2 1,033 538.0 730.0 4,440 3,895 4,030
Capex 1 10,297 8,689 - 4,488 14,424 11,944
Capex / Sales 1.21% 1.52% - 0.38% 1.58% 1.08%
Announcement Date 17/04/19 18/02/20 04/03/21 23/03/22 21/03/23 26/03/24
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BSI Stock
  4. Financials BIDV Securities
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW