Stock BBY BEST BUY CO., INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Best Buy Co., Inc.

Equities

BBY

US0865161014

Computer & Electronics Retailers

Market Closed - Nyse
Other stock markets
 01:30:01 27/04/2024 am IST 		5-day change 1st Jan Change
75.05 USD -0.25% Intraday chart for Best Buy Co., Inc. -1.44% -4.13%
25/04 Best Buy and CNET Partner to Enhance Customer Shopping Journey CI
11/04 Best Buy Insider Sold Shares Worth $290,154, According to a Recent SEC Filing MT

Valuation

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 22,063 28,567 23,358 19,985 16,303 16,164 - -
Enterprise Value (EV) 1 21,105 24,450 21,651 19,287 16,021 15,165 15,156 15,431
P/E ratio 14.8 x 16.1 x 9.87 x 14.4 x 13.3 x 12.6 x 11.4 x 10.1 x
Yield 2.4% 2.13% 3.07% 3.9% 4.89% 5.01% 5.23% 5.6%
Capitalization / Revenue 0.51 x 0.6 x 0.45 x 0.43 x 0.38 x 0.38 x 0.38 x 0.37 x
EV / Revenue 0.48 x 0.52 x 0.42 x 0.42 x 0.37 x 0.36 x 0.35 x 0.35 x
EV / EBITDA 7.19 x 6.86 x 5.47 x 6.55 x 5.91 x 5.86 x 5.5 x 5.25 x
EV / FCF 11.6 x 5.8 x 8.61 x 21.6 x 23.7 x 11.3 x 9.89 x 9.18 x
FCF Yield 8.63% 17.2% 11.6% 4.64% 4.21% 8.88% 10.1% 10.9%
Price to Book 6.57 x 6.33 x 8.02 x 7.29 x 5.34 x 5.1 x 5.36 x 5.65 x
Nbr of stocks (in thousands) 2,58,777 2,58,945 2,40,561 2,21,264 2,15,396 2,15,381 - -
Reference price 2 85.26 110.3 97.10 90.32 75.69 75.05 75.05 75.05
Announcement Date 27/02/20 25/02/21 03/03/22 02/03/23 29/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 43,638 47,262 51,761 46,298 43,452 41,988 42,861 44,124
EBITDA 1 2,937 3,566 3,961 2,946 2,711 2,589 2,755 2,938
EBIT 1 2,125 2,727 3,092 2,028 1,788 1,682 1,833 2,006
Operating Margin 4.87% 5.77% 5.97% 4.38% 4.11% 4.01% 4.28% 4.55%
Earnings before Tax (EBT) 1 1,993 2,377 3,024 1,788 1,621 1,677 1,786 1,937
Net income 1 1,541 1,798 2,454 1,419 1,241 1,273 1,372 1,500
Net margin 3.53% 3.8% 4.74% 3.06% 2.86% 3.03% 3.2% 3.4%
EPS 2 5.750 6.840 9.840 6.290 5.680 5.961 6.592 7.442
Free Cash Flow 1 1,822 4,214 2,515 894 675 1,347 1,532 1,681
FCF margin 4.18% 8.92% 4.86% 1.93% 1.55% 3.21% 3.57% 3.81%
FCF Conversion (EBITDA) 62.04% 118.17% 63.49% 30.35% 24.9% 52.01% 55.61% 57.2%
FCF Conversion (Net income) 118.23% 234.37% 102.49% 63% 54.39% 105.81% 111.64% 112.03%
Dividend per Share 2 2.050 2.350 2.980 3.520 3.700 3.761 3.925 4.201
Announcement Date 27/02/20 25/02/21 03/03/22 02/03/23 29/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 11,910 16,365 10,647 10,329 10,587 14,735 9,467 9,583 9,756 14,646 8,970 9,291 9,701 14,054 9,109
EBITDA 1 908 1,061 709 656 638 943 559 579 583 956 534.7 571.7 595.7 902.8 554.4
EBIT 1 694 836 485 427 412 704 322 343 369 735 302.5 339.9 361.2 683.8 327.9
Operating Margin 5.83% 5.11% 4.56% 4.13% 3.89% 4.78% 3.4% 3.58% 3.78% 5.02% 3.37% 3.66% 3.72% 4.87% 3.6%
Earnings before Tax (EBT) 1 664 800 451 367 359 611 320 369 348 584 305.5 339.4 349.9 692.3 323.5
Net income 1 499 626 341 306 277 495 244 274 263 460 230.5 261.2 270 523.2 251.4
Net margin 4.19% 3.83% 3.2% 2.96% 2.62% 3.36% 2.58% 2.86% 2.7% 3.14% 2.57% 2.81% 2.78% 3.72% 2.76%
EPS 2 2.000 2.620 1.490 1.350 1.220 2.230 1.110 1.250 1.210 2.120 1.071 1.220 1.271 2.476 1.201
Dividend per Share 2 0.7000 0.8800 0.8800 0.8800 0.8800 0.8800 - - - 0.9400 0.9396 0.9396 0.9396 0.9396 0.9384
Announcement Date 23/11/21 03/03/22 24/05/22 30/08/22 22/11/22 02/03/23 25/05/23 29/08/23 21/11/23 29/02/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - - - - - - - -
Net Cash position 1 958 4,117 1,707 698 282 999 1,008 733
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 1,822 4,214 2,515 894 675 1,347 1,532 1,681
ROE (net income / shareholders' equity) 48% 51.6% 65.6% 48.8% 42.4% 40.6% 45.2% 50.4%
ROA (Net income/ Total Assets) 10.8% 12% 13.1% 8.6% 7.8% 8.49% 9.08% 9.3%
Assets 1 14,246 14,977 18,733 16,500 15,910 14,985 15,119 16,131
Book Value Per Share 2 13.00 17.40 12.10 12.40 14.20 14.70 14.00 13.30
Cash Flow per Share 2 9.570 18.70 13.00 8.080 6.730 9.600 10.40 -
Capex 1 743 713 737 930 795 804 840 872
Capex / Sales 1.7% 1.51% 1.42% 2.01% 1.83% 1.91% 1.96% 1.98%
Announcement Date 27/02/20 25/02/21 03/03/22 02/03/23 29/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Best Buy Co., Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
30
Last Close Price
75.05 USD
Average target price
86.11 USD
Spread / Average Target
+14.73%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Computer & Electronics Retailers

1st Jan change Capi.
BEST BUY CO., INC. Stock Best Buy Co., Inc.
-4.13% 16.16B
JB HI-FI LIMITED Stock JB Hi-Fi Limited
+14.12% 4.32B
MOBILE WORLD INVESTMENT CORPORATION Stock Mobile World Investment Corporation
+28.27% 3.17B
UNITED ELECTRONICS COMPANY Stock United Electronics Company
+7.02% 1.95B
BIC CAMERA INC. Stock Bic Camera Inc.
+10.04% 1.61B
NOJIMA CORPORATION Stock Nojima Corporation
+6.62% 1.16B
CECONOMY AG Stock Ceconomy AG
-12.84% 1.12B
ARLO TECHNOLOGIES, INC. Stock Arlo Technologies, Inc.
+23.95% 1.13B
EDION CORPORATION Stock EDION Corporation
+2.10% 1.03B
ELECTRONICS MART INDIA LIMITED Stock Electronics Mart India Limited
+1.69% 959M
Other Computer & Electronics Retailers
  1. Stock Market
  2. Equities
  3. BBY Stock
  4. Financials Best Buy Co., Inc.