End-of-day quote
BURSA MALAYSIA
03:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.305
MYR
|
0.00%
|
|
-7.58%
|
+3.39%
|
Fiscal Period: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
972.1
|
780.3
|
767.5
|
690.7
|
754.7
|
767.5
|
Enterprise Value (EV)
1 |
1,729
|
1,494
|
1,478
|
1,392
|
1,434
|
1,409
|
P/E ratio
|
-29
x
|
-9.59
x
|
-6.2
x
|
-6.4
x
|
-13.7
x
|
-32.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.11
x
|
2.36
x
|
3.11
x
|
3.87
x
|
4.34
x
|
3.42
x
|
EV / Revenue
|
5.53
x
|
4.52
x
|
5.99
x
|
7.8
x
|
8.24
x
|
6.29
x
|
EV / EBITDA
|
40.1
x
|
19.9
x
|
20.3
x
|
66.5
x
|
46.1
x
|
25
x
|
EV / FCF
|
-31.8
x
|
37.5
x
|
97
x
|
342
x
|
-518
x
|
-5.93
x
|
FCF Yield
|
-3.15%
|
2.67%
|
1.03%
|
0.29%
|
-0.19%
|
-16.9%
|
Price to Book
|
0.42
x
|
0.36
x
|
0.38
x
|
0.35
x
|
0.4
x
|
0.4
x
|
Nbr of stocks (in thousands)
|
25,58,271
|
25,58,271
|
25,58,271
|
25,58,271
|
25,58,271
|
25,58,276
|
Reference price
2 |
0.3800
|
0.3050
|
0.3000
|
0.2700
|
0.2950
|
0.3000
|
Announcement Date
|
30/10/18
|
18/10/19
|
28/10/20
|
27/10/21
|
25/10/22
|
26/10/23
|
Fiscal Period: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
312.7
|
330.7
|
246.7
|
178.4
|
174.1
|
224.1
|
EBITDA
1 |
43.13
|
74.99
|
72.71
|
20.92
|
31.1
|
56.46
|
EBIT
1 |
26.75
|
58.14
|
55.9
|
6.348
|
17.55
|
43.29
|
Operating Margin
|
8.55%
|
17.58%
|
22.66%
|
3.56%
|
10.08%
|
19.31%
|
Earnings before Tax (EBT)
1 |
-12.56
|
-14.1
|
-121.8
|
-103.8
|
-49.47
|
-19.81
|
Net income
1 |
-32.96
|
-81.36
|
-123.8
|
-107.9
|
-54.96
|
-23.32
|
Net margin
|
-10.54%
|
-24.6%
|
-50.17%
|
-60.48%
|
-31.57%
|
-10.4%
|
EPS
2 |
-0.0131
|
-0.0318
|
-0.0484
|
-0.0422
|
-0.0215
|
-0.009113
|
Free Cash Flow
1 |
-54.43
|
39.86
|
15.24
|
4.066
|
-2.77
|
-237.6
|
FCF margin
|
-17.41%
|
12.05%
|
6.18%
|
2.28%
|
-1.59%
|
-106%
|
FCF Conversion (EBITDA)
|
-
|
53.15%
|
20.96%
|
19.44%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/10/18
|
18/10/19
|
28/10/20
|
27/10/21
|
25/10/22
|
26/10/23
|
Fiscal Period: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
757
|
714
|
710
|
701
|
680
|
642
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
17.56
x
|
9.52
x
|
9.77
x
|
33.53
x
|
21.85
x
|
11.37
x
|
Free Cash Flow
1 |
-54.4
|
39.9
|
15.2
|
4.07
|
-2.77
|
-238
|
ROE (net income / shareholders' equity)
|
-1.3%
|
-3.67%
|
-6.21%
|
-5.46%
|
-2.92%
|
-1.52%
|
ROA (Net income/ Total Assets)
|
0.47%
|
1.02%
|
1.03%
|
0.12%
|
0.35%
|
0.87%
|
Assets
1 |
-7,014
|
-7,960
|
-12,025
|
-87,857
|
-15,765
|
-2,694
|
Book Value Per Share
2 |
0.8900
|
0.8500
|
0.7900
|
0.7600
|
0.7300
|
0.7400
|
Cash Flow per Share
2 |
0.0400
|
0.0400
|
0.0200
|
0.0100
|
0.0200
|
0.0200
|
Capex
1 |
3
|
3.16
|
2.52
|
0.79
|
0.55
|
1.36
|
Capex / Sales
|
0.96%
|
0.96%
|
1.02%
|
0.44%
|
0.32%
|
0.61%
|
Announcement Date
|
30/10/18
|
18/10/19
|
28/10/20
|
27/10/21
|
25/10/22
|
26/10/23
|
|