End-of-day quote
Shanghai S.E.
03:30:00 03/07/2024 am IST
|
5-day change
|
1st Jan Change
|
21.97
CNY
|
-1.39%
|
|
+1.34%
|
-34.61%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,644
|
2,694
|
3,566
|
2,332
|
-
|
-
|
Enterprise Value (EV)
1 |
3,644
|
2,694
|
3,566
|
2,332
|
2,332
|
2,332
|
P/E ratio
|
37.5
x
|
25.8
x
|
30.8
x
|
16.6
x
|
13.7
x
|
11.3
x
|
Yield
|
-
|
0.79%
|
0.77%
|
1.23%
|
1.5%
|
1.82%
|
Capitalization / Revenue
|
-
|
-
|
12.9
x
|
6.78
x
|
5.41
x
|
4.31
x
|
EV / Revenue
|
-
|
-
|
12.9
x
|
6.78
x
|
5.41
x
|
4.31
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.79
x
|
2.23
x
|
1.36
x
|
1.26
x
|
1.15
x
|
Nbr of stocks (in thousands)
|
1,06,143
|
1,06,143
|
1,06,142
|
1,06,142
|
-
|
-
|
Reference price
2 |
34.33
|
25.38
|
33.60
|
21.97
|
21.97
|
21.97
|
Announcement Date
|
18/02/22
|
09/02/23
|
15/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
276.2
|
344
|
431
|
541
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
117.9
|
133.8
|
160
|
194
|
235
|
Operating Margin
|
-
|
-
|
48.46%
|
46.51%
|
45.01%
|
43.44%
|
Earnings before Tax (EBT)
1 |
-
|
119.9
|
133.8
|
162
|
196
|
237
|
Net income
1 |
97.37
|
104.1
|
116
|
140.5
|
170.1
|
206
|
Net margin
|
-
|
-
|
42.01%
|
40.85%
|
39.47%
|
38.07%
|
EPS
2 |
0.9154
|
0.9846
|
1.090
|
1.320
|
1.600
|
1.940
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.2000
|
0.2600
|
0.2700
|
0.3300
|
0.4000
|
Announcement Date
|
18/02/22
|
09/02/23
|
15/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
7.13%
|
7.48%
|
8.2%
|
9.17%
|
10.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
6.93%
|
7.7%
|
8.5%
|
9.3%
|
Assets
1 |
-
|
-
|
1,673
|
1,825
|
2,001
|
2,215
|
Book Value Per Share
2 |
-
|
14.20
|
15.10
|
16.10
|
17.50
|
19.10
|
Cash Flow per Share
2 |
-
|
0.9500
|
1.030
|
1.020
|
1.540
|
1.930
|
Capex
1 |
-
|
97.2
|
120
|
20
|
20
|
20
|
Capex / Sales
|
-
|
-
|
43.53%
|
5.81%
|
4.64%
|
3.7%
|
Announcement Date
|
18/02/22
|
09/02/23
|
15/01/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -34.61% | 32Cr | | -7.80% | 1.15TCr | | -20.75% | 669.84Cr | | +7.21% | 566.01Cr | | +28.32% | 551.45Cr | | -21.94% | 355.69Cr | | +6.32% | 255.09Cr | | -66.49% | 224.45Cr | | +30.36% | 225.82Cr | | -11.81% | 220.64Cr |
Diagnostic & Testing Substances
|