End-of-day quote
Shenzhen S.E.
03:30:00 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
3.92
CNY
|
+0.77%
|
|
+7.10%
|
+3.70%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,583
|
5,252
|
6,000
|
4,155
|
4,667
|
-
|
-
|
Enterprise Value (EV)
1 |
4,583
|
5,252
|
6,000
|
4,155
|
4,667
|
4,667
|
4,667
|
P/E ratio
|
11
x
|
11.8
x
|
14.8
x
|
16.2
x
|
10.1
x
|
8.62
x
|
7.47
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.22
x
|
1.22
x
|
0.88
x
|
0.73
x
|
0.65
x
|
0.58
x
|
EV / Revenue
|
-
|
1.22
x
|
1.22
x
|
0.88
x
|
0.73
x
|
0.65
x
|
0.58
x
|
EV / EBITDA
|
-
|
8.56
x
|
11
x
|
10.4
x
|
6.27
x
|
5.52
x
|
4.86
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.3
x
|
1.3
x
|
0.85
x
|
0.82
x
|
0.76
x
|
0.69
x
|
Nbr of stocks (in thousands)
|
11,90,491
|
11,69,809
|
11,90,491
|
11,90,491
|
11,90,491
|
-
|
-
|
Reference price
2 |
3.850
|
4.490
|
5.040
|
3.490
|
3.920
|
3.920
|
3.920
|
Announcement Date
|
26/04/20
|
20/04/21
|
25/04/22
|
23/03/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,311
|
4,911
|
4,719
|
6,368
|
7,169
|
8,066
|
EBITDA
1 |
-
|
613.8
|
546.6
|
398.2
|
744.9
|
845.7
|
959.3
|
EBIT
1 |
-
|
522.3
|
445.9
|
274.8
|
545.2
|
636.1
|
735.4
|
Operating Margin
|
-
|
12.12%
|
9.08%
|
5.82%
|
8.56%
|
8.87%
|
9.12%
|
Earnings before Tax (EBT)
1 |
-
|
518
|
437.5
|
289.7
|
545.5
|
637.2
|
736.4
|
Net income
1 |
415.9
|
453.3
|
397.8
|
256.3
|
465.3
|
542.9
|
627.7
|
Net margin
|
-
|
10.51%
|
8.1%
|
5.43%
|
7.31%
|
7.57%
|
7.78%
|
EPS
2 |
0.3500
|
0.3800
|
0.3400
|
0.2153
|
0.3900
|
0.4550
|
0.5250
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/04/20
|
20/04/21
|
25/04/22
|
23/03/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11.4%
|
9.09%
|
5.4%
|
8.22%
|
8.8%
|
9.3%
|
ROA (Net income/ Total Assets)
|
-
|
7.69%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
5,895
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
3.460
|
3.880
|
4.100
|
4.760
|
5.180
|
5.660
|
Cash Flow per Share
2 |
-
|
0.0500
|
-0.0100
|
0.3700
|
0.5300
|
0.6100
|
-0.0400
|
Capex
1 |
-
|
65.3
|
-
|
-
|
172
|
224
|
291
|
Capex / Sales
|
-
|
1.52%
|
-
|
-
|
2.71%
|
3.12%
|
3.61%
|
Announcement Date
|
26/04/20
|
20/04/21
|
25/04/22
|
23/03/23
|
-
|
-
|
-
|
Last Close Price
3.92
CNY Average target price
4.85
CNY Spread / Average Target +23.72% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.70% | 64Cr | | +21.12% | 5.72TCr | | +21.91% | 3.76TCr | | +19.01% | 3.6TCr | | -9.06% | 3.28TCr | | +25.34% | 2.02TCr | | +11.73% | 1.93TCr | | +12.67% | 1.72TCr | | +0.53% | 1.15TCr | | +4.73% | 712.56Cr |
Other Construction Materials
|