Stock BCM BEAR CREEK MINING CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bear Creek Mining Corporation

Equities

BCM

CA07380N1042

Diversified Mining

Market Closed - Toronto S.E.
Other stock markets
 01:26:03 26/06/2024 am IST 		5-day change 1st Jan Change
0.35 CAD -5.41% Intraday chart for Bear Creek Mining Corporation -1.41% +94.44%
07/06 Bear Creek Mining Names CEO, Other Executives MT
07/06 Bear Creek Mining Corporation Announces Not to Stand for Re-Election of Alfredo Bullard as Director CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 282.7 351.9 151.6 116.5 35.77 79.68 - -
Enterprise Value (EV) 1 268.5 327 121.1 116.5 35.77 223.8 214.1 147.9
P/E ratio - - -5.28 x -3.5 x - - - -
Yield - - - - - - - -
Capitalization / Revenue - - - 1.42 x - 0.51 x 0.54 x 0.58 x
EV / Revenue - - - 1.42 x - 1.43 x 1.46 x 1.08 x
EV / EBITDA -10.7 x -19.8 x -4.24 x 84.7 x 1.96 x 5.12 x 6.39 x 7.36 x
EV / FCF -13.7 x -20.1 x -4.76 x -3.67 x -1.58 x 13.1 x 22.1 x 217 x
FCF Yield -7.29% -4.97% -21% -27.3% -63.3% 7.63% 4.53% 0.46%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 1,03,157 1,12,439 1,24,273 1,54,299 1,98,733 2,27,651 - -
Reference price 2 2.740 3.130 1.220 0.7550 0.1800 0.3500 0.3500 0.3500
Announcement Date 20/04/20 22/04/21 27/04/22 20/04/23 30/04/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - 82.18 - 156.3 146.9 136.4
EBITDA 1 -25.19 -16.53 -28.53 1.376 18.21 43.72 33.48 20.08
EBIT - - - -22.33 - - - -
Operating Margin - - - -27.17% - - - -
Earnings before Tax (EBT) - - - -28.14 - - - -
Net income -24.96 -15.65 -28.06 -30.43 - - - -
Net margin - - - -37.03% - - - -
EPS - - -0.2312 -0.2154 - - - -
Free Cash Flow 1 -19.57 -16.26 -25.44 -31.75 -22.64 17.08 9.701 0.683
FCF margin - - - -38.63% - 10.93% 6.6% 0.5%
FCF Conversion (EBITDA) - - - - - 39.06% 28.98% 3.4%
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 20/04/20 22/04/21 27/04/22 20/04/23 30/04/24 - - -
1CAD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2023 Q4
Net sales - 36.18 -
EBITDA 1 7.958 1.546 8.108
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income - - -
Net margin - - -
EPS - -0.0681 -
Dividend per Share - - -
Announcement Date 30/08/22 29/11/22 30/04/24
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 144 134 68.2
Net Cash position 1 14.1 24.9 30.5 - - - - -
Leverage (Debt/EBITDA) - - - - - 3.295 x 4.015 x 3.396 x
Free Cash Flow 1 -19.6 -16.3 -25.4 -31.7 -22.6 17.1 9.7 0.68
ROE (net income / shareholders' equity) -10.9% -12% -20.3% - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 -0.1900 -0.1200 -0.1900 -0.0200 0.1200 0.1800 0.1200 0.0400
Capex 4.77 2.49 2.16 17.3 - - - -
Capex / Sales - - - 21.07% - - - -
Announcement Date 20/04/20 22/04/21 27/04/22 20/04/23 30/04/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.35 CAD
Average target price
0.95 CAD
Spread / Average Target
+171.43%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
BEAR CREEK MINING CORPORATION Stock Bear Creek Mining Corporation
+94.44% 5.83Cr
BHP GROUP LIMITED Stock BHP Group Limited
-14.28% 15TCr
RIO TINTO PLC Stock Rio Tinto plc
-10.32% 11TCr
GLENCORE PLC Stock Glencore plc
-3.73% 7TCr
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
-8.65% 4.36TCr
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+2.08% 4.06TCr
ANGLO AMERICAN PLC Stock Anglo American plc
+27.88% 3.87TCr
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+106.53% 3.36TCr
TECK RESOURCES LIMITED Stock Teck Resources Limited
+16.16% 2.47TCr
VEDANTA LIMITED Stock Vedanta Limited
+70.32% 2.02TCr
Integrated Mining
  1. Stock Market
  2. Equities
  3. BCM Stock
  4. Financials Bear Creek Mining Corporation