End-of-day quote
BURSA MALAYSIA
03:30:00 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.44
MYR
|
+1.15%
|
|
+8.64%
|
+51.72%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
150.1
|
93.91
|
131.9
|
107.9
|
85.92
|
119.9
|
Enterprise Value (EV)
1 |
622.1
|
528.3
|
484.5
|
429.2
|
353.8
|
337.4
|
P/E ratio
|
5.39
x
|
2.41
x
|
7.62
x
|
6.9
x
|
4.05
x
|
4.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.49
x
|
0.22
x
|
0.52
x
|
0.54
x
|
0.39
x
|
0.49
x
|
EV / Revenue
|
2.04
x
|
1.24
x
|
1.91
x
|
2.16
x
|
1.61
x
|
1.37
x
|
EV / EBITDA
|
9.24
x
|
5.89
x
|
10.7
x
|
9.69
x
|
6.45
x
|
6.1
x
|
EV / FCF
|
6.51
x
|
5.49
x
|
4.19
x
|
10.4
x
|
7.3
x
|
16.4
x
|
FCF Yield
|
15.4%
|
18.2%
|
23.9%
|
9.64%
|
13.7%
|
6.08%
|
Price to Book
|
0.32
x
|
0.2
x
|
0.27
x
|
0.23
x
|
0.18
x
|
0.23
x
|
Nbr of stocks (in thousands)
|
4,00,359
|
3,99,631
|
3,99,621
|
3,99,621
|
3,99,621
|
3,99,621
|
Reference price
2 |
0.3750
|
0.2350
|
0.3300
|
0.2700
|
0.2150
|
0.3000
|
Announcement Date
|
31/10/18
|
31/10/19
|
30/10/20
|
29/10/21
|
28/10/22
|
31/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
305
|
425.4
|
254
|
198.8
|
219.6
|
245.4
|
EBITDA
1 |
67.3
|
89.74
|
45.32
|
44.29
|
54.83
|
55.33
|
EBIT
1 |
64.05
|
86.82
|
43.4
|
41.2
|
53.18
|
54.02
|
Operating Margin
|
21%
|
20.41%
|
17.09%
|
20.72%
|
24.21%
|
22.01%
|
Earnings before Tax (EBT)
1 |
50.25
|
74.2
|
34.88
|
20.93
|
33.65
|
34.72
|
Net income
1 |
27.83
|
39.01
|
17.31
|
15.65
|
21.23
|
25
|
Net margin
|
9.13%
|
9.17%
|
6.81%
|
7.87%
|
9.67%
|
10.18%
|
EPS
2 |
0.0695
|
0.0976
|
0.0433
|
0.0392
|
0.0531
|
0.0625
|
Free Cash Flow
1 |
95.57
|
96.32
|
115.7
|
41.37
|
48.46
|
20.52
|
FCF margin
|
31.33%
|
22.64%
|
45.54%
|
20.81%
|
22.07%
|
8.36%
|
FCF Conversion (EBITDA)
|
142%
|
107.33%
|
255.23%
|
93.41%
|
88.39%
|
37.09%
|
FCF Conversion (Net income)
|
343.36%
|
246.89%
|
668.31%
|
264.43%
|
228.28%
|
82.1%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/10/18
|
31/10/19
|
30/10/20
|
29/10/21
|
28/10/22
|
31/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
472
|
434
|
353
|
321
|
268
|
218
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.012
x
|
4.841
x
|
7.781
x
|
7.255
x
|
4.886
x
|
3.931
x
|
Free Cash Flow
1 |
95.6
|
96.3
|
116
|
41.4
|
48.5
|
20.5
|
ROE (net income / shareholders' equity)
|
8.99%
|
12%
|
4.44%
|
2.69%
|
3.76%
|
4.6%
|
ROA (Net income/ Total Assets)
|
3.33%
|
4.35%
|
2.1%
|
2.07%
|
2.82%
|
2.92%
|
Assets
1 |
836.1
|
897.5
|
824
|
754.8
|
754.1
|
855.4
|
Book Value Per Share
2 |
1.190
|
1.160
|
1.200
|
1.160
|
1.220
|
1.290
|
Cash Flow per Share
2 |
0.0600
|
0.0600
|
0.0800
|
0.0400
|
0.0600
|
0.0700
|
Capex
1 |
0.31
|
0.18
|
3.91
|
0.84
|
1.43
|
0.84
|
Capex / Sales
|
0.1%
|
0.04%
|
1.54%
|
0.42%
|
0.65%
|
0.34%
|
Announcement Date
|
31/10/18
|
31/10/19
|
30/10/20
|
29/10/21
|
28/10/22
|
31/10/23
|
|