Stock A064520 BARUN ELECTRONICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Barun Electronics Co., Ltd.

Equities

A064520

KR7064520000

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 28/06/2024 am IST 		5-day change 1st Jan Change
3,510 KRW 0.00% Intraday chart for Barun Electronics Co., Ltd. -4.49% -7.27%
2023 Barun Electronics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2022 Barun Electronics Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,04,943 27,763 27,753 15,40,037 17,48,943 62,112
Enterprise Value (EV) 1 1,34,496 61,276 20,166 15,39,672 17,53,680 34,903
P/E ratio -4.35 x -0.97 x -3.83 x -77.6 x 2,247 x -8.44 x
Yield - - - - - -
Capitalization / Revenue 0.62 x 0.3 x 0.7 x 67 x 41.5 x 3.01 x
EV / Revenue 0.8 x 0.66 x 0.51 x 67 x 41.6 x 1.69 x
EV / EBITDA -9.26 x -3.02 x -1.88 x -333 x 1,114 x -11.2 x
EV / FCF 26.3 x 12 x 4.15 x -112 x -150 x 5.17 x
FCF Yield 3.8% 8.32% 24.1% -0.9% -0.67% 19.3%
Price to Book 2.52 x 1.82 x 2.3 x 47.7 x 38.7 x 1.19 x
Nbr of stocks (in thousands) 133 133 133 7,369 8,368 10,935
Reference price 2 7,90,000 2,09,000 2,09,000 2,09,000 2,09,000 5,680
Announcement Date 22/03/18 26/03/19 22/03/21 22/03/21 08/07/22 17/03/23
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,68,480 92,980 39,481 22,988 42,157 20,656
EBITDA 1 -14,529 -20,262 -10,754 -4,622 1,574 -3,108
EBIT 1 -19,758 -24,018 -13,450 -5,247 946.6 -3,766
Operating Margin -11.73% -25.83% -34.07% -22.82% 2.25% -18.23%
Earnings before Tax (EBT) 1 -23,777 -27,245 -13,274 -15,593 810.1 -6,028
Net income 1 -23,760 -28,746 -11,326 -17,506 810.1 -6,028
Net margin -14.1% -30.92% -28.69% -76.15% 1.92% -29.18%
EPS 2 -1,81,477 -2,16,418 -54,501 -2,694 93.00 -673.3
Free Cash Flow 1 5,112 5,097 4,856 -13,807 -11,682 6,745
FCF margin 3.03% 5.48% 12.3% -60.06% -27.71% 32.66%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 22/03/18 26/03/19 22/03/21 22/03/21 08/07/22 17/03/23
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 29,553 33,513 - - 4,737 -
Net Cash position 1 - - 7,587 365 - 27,209
Leverage (Debt/EBITDA) -2.034 x -1.654 x - - 3.009 x -
Free Cash Flow 1 5,112 5,097 4,856 -13,807 -11,682 6,745
ROE (net income / shareholders' equity) -45% -101% -42.3% -48.8% 1.96% -12.4%
ROA (Net income/ Total Assets) -11.3% -17.3% -10.9% -5.53% 1.07% -3.08%
Assets 1 2,10,992 1,65,911 1,04,318 3,16,424 75,487 1,96,014
Book Value Per Share 2 3,13,600 1,14,991 91,027 4,382 5,400 4,791
Cash Flow per Share 2 25,454 43,316 87,682 457.0 908.0 4,241
Capex 1 2,625 661 657 1,377 1,821 418
Capex / Sales 1.56% 0.71% 1.66% 5.99% 4.32% 2.02%
Announcement Date 22/03/18 26/03/19 22/03/21 22/03/21 08/07/22 17/03/23
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
BARUN ELECTRONICS CO., LTD. Stock Barun Electronics Co., Ltd.
-7.27% 5.66Cr
NVIDIA CORPORATION Stock NVIDIA Corporation
+149.32% 3,04700Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+62.90% 76TCr
BROADCOM INC. Stock Broadcom Inc.
+43.83% 74TCr
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+10.04% 26TCr
QUALCOMM, INC. Stock Qualcomm, Inc.
+37.72% 22TCr
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+14.12% 18TCr
ARM HOLDINGS PLC Stock Arm Holdings plc
+117.74% 17TCr
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+54.12% 15TCr
INTEL CORPORATION Stock Intel Corporation
-38.37% 13TCr
Other Semiconductors
  1. Stock Market
  2. Equities
  3. A064520 Stock
  4. Financials Barun Electronics Co., Ltd.