Market Closed -
Nasdaq
01:30:00 27/04/2024 am IST
|
5-day change
|
1st Jan Change
|
78.86
USD
|
+0.42%
|
|
+0.46%
|
-9.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
496
|
501.1
|
551.1
|
838.1
|
898.3
|
798.2
|
-
|
Enterprise Value (EV)
1 |
496
|
501.1
|
551.1
|
838.1
|
898.3
|
798.2
|
798.2
|
P/E ratio
|
18.1
x
|
12.8
x
|
12.2
x
|
16.6
x
|
11.9
x
|
13.4
x
|
13.2
x
|
Yield
|
1.14%
|
1.27%
|
1.18%
|
1.01%
|
1.33%
|
1.8%
|
1.85%
|
Capitalization / Revenue
|
6.03
x
|
4.54
x
|
4.85
x
|
6.76
x
|
4.69
x
|
5.09
x
|
4.87
x
|
EV / Revenue
|
6.03
x
|
4.54
x
|
4.85
x
|
6.76
x
|
4.69
x
|
5.09
x
|
4.87
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.15
x
|
1.69
x
|
1.71
x
|
1.85
x
|
1.45
x
|
1.25
x
|
1.18
x
|
Nbr of stocks (in thousands)
|
7,085
|
7,730
|
7,629
|
9,029
|
10,366
|
10,122
|
-
|
Reference price
2 |
70.01
|
64.82
|
72.24
|
92.82
|
86.66
|
78.86
|
78.86
|
Announcement Date
|
21/01/20
|
19/01/21
|
18/01/22
|
17/01/23
|
16/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
82.3
|
110.4
|
113.6
|
123.9
|
191.6
|
156.8
|
163.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
40.71
|
57
|
63.07
|
61.83
|
103.5
|
77.4
|
82.15
|
Operating Margin
|
49.47%
|
51.65%
|
55.52%
|
49.89%
|
54.01%
|
49.38%
|
50.17%
|
Earnings before Tax (EBT)
1 |
34.29
|
49.88
|
59.97
|
59.63
|
98.79
|
73.8
|
75.4
|
Net income
1 |
26.69
|
38
|
45.44
|
45.21
|
74.51
|
59.55
|
60
|
Net margin
|
32.44%
|
34.43%
|
40%
|
36.48%
|
38.89%
|
37.99%
|
36.64%
|
EPS
2 |
3.870
|
5.070
|
5.920
|
5.580
|
7.280
|
5.895
|
5.985
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8000
|
0.8200
|
0.8500
|
0.9400
|
1.150
|
1.420
|
1.460
|
Announcement Date
|
21/01/20
|
19/01/21
|
18/01/22
|
17/01/23
|
16/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
27.9
|
28.94
|
27.52
|
29.03
|
32.9
|
34.52
|
38.08
|
38.34
|
39.31
|
75.37
|
37.75
|
38.95
|
39.85
|
39.6
|
39.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
15.4
|
15.32
|
14.79
|
15.81
|
14
|
17.26
|
18.42
|
18.88
|
-
|
46.51
|
17.42
|
19.2
|
20.05
|
19.55
|
19.8
|
Operating Margin
|
55.2%
|
52.93%
|
53.75%
|
54.47%
|
42.55%
|
50.01%
|
48.37%
|
49.25%
|
-
|
61.71%
|
46.16%
|
49.29%
|
50.31%
|
49.37%
|
49.62%
|
Earnings before Tax (EBT)
1 |
14.85
|
14.72
|
13.59
|
15.31
|
13.96
|
16.76
|
14.24
|
18.88
|
19.66
|
46.01
|
17.22
|
18.1
|
19.1
|
18.7
|
18.1
|
Net income
1 |
11.2
|
11.16
|
10.18
|
11.65
|
10.5
|
12.84
|
10.68
|
14.13
|
14.8
|
34.9
|
15.41
|
14.45
|
15.13
|
14.56
|
14.47
|
Net margin
|
40.14%
|
38.58%
|
37%
|
40.14%
|
31.91%
|
37.21%
|
28.04%
|
36.86%
|
37.66%
|
46.3%
|
40.83%
|
37.09%
|
37.98%
|
36.78%
|
36.27%
|
EPS
2 |
1.460
|
1.460
|
1.340
|
1.550
|
1.260
|
1.430
|
1.090
|
1.370
|
1.430
|
3.390
|
1.510
|
1.430
|
1.500
|
1.450
|
1.445
|
Dividend per Share
2 |
0.2200
|
0.2200
|
0.2200
|
0.2500
|
0.2500
|
0.2200
|
0.2500
|
0.3000
|
0.3000
|
0.3000
|
0.3500
|
0.3500
|
0.3600
|
0.3600
|
0.3600
|
Announcement Date
|
19/10/21
|
18/01/22
|
19/04/22
|
19/07/22
|
18/10/22
|
17/01/23
|
18/04/23
|
18/07/23
|
17/10/23
|
16/01/24
|
16/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.1%
|
14.3%
|
14.6%
|
12.1%
|
13.1%
|
11.9%
|
11.2%
|
ROA (Net income/ Total Assets)
|
1.37%
|
1.52%
|
1.6%
|
1.35%
|
1.83%
|
1.42%
|
1.38%
|
Assets
1 |
1,948
|
2,500
|
2,840
|
3,349
|
4,072
|
4,208
|
4,348
|
Book Value Per Share
2 |
32.50
|
38.30
|
42.40
|
50.20
|
59.80
|
63.00
|
67.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/01/20
|
19/01/21
|
18/01/22
|
17/01/23
|
16/01/24
|
-
|
-
|
Last Close Price
78.86
USD Average target price
85.5
USD Spread / Average Target +8.42% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.00% | 798M | | +16.61% | 210B | | +2.39% | 73.14B | | +8.45% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|