Stock BSCPLC BANGLADESH SUBMARINE CABLES PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bangladesh Submarine Cables PLC

Equities

BSCPLC

BD0002BSCCL0

Integrated Telecommunications Services

End-of-day quote Dhaka S.E.
Other stock markets
 03:30:00 10/07/2024 am IST 		5-day change 1st Jan Change
118.8 BDT -0.42% Intraday chart for Bangladesh Submarine Cables PLC -0.34% -45.73%
21/05 Bangladesh Submarine Cable Company Limited will Change its Ticker to BSCPLC from BSCCL CI
21/05 Bangladesh Submarine Cable Company Limited will Change its Name to Bangladesh Submarine Cables PLC CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 16,969 21,768 14,297 28,347 36,131 36,098
Enterprise Value (EV) 1 18,770 22,602 14,584 26,776 33,853 36,883
P/E ratio 232 x 37.2 x 15 x 14.9 x 15.8 x 14.4 x
Yield 0.49% 1.21% 2.31% 2.15% 2.1% 2.33%
Capitalization / Revenue 12.1 x 11.1 x 5.72 x 8.22 x 8.18 x 7 x
EV / Revenue 13.4 x 11.6 x 5.84 x 7.76 x 7.66 x 7.15 x
EV / EBITDA 22.7 x 17.9 x 8.53 x 9.64 x 9.56 x 9.26 x
EV / FCF 25.3 x 33.5 x 20.1 x 14.9 x 81 x -8.52 x
FCF Yield 3.95% 2.98% 4.97% 6.71% 1.23% -11.7%
Price to Book 2.88 x 3.41 x 2.12 x 3.27 x 3.39 x 2.57 x
Nbr of stocks (in thousands) 1,64,906 1,64,906 1,64,906 1,64,906 1,64,906 1,64,906
Reference price 2 102.9 132.0 86.70 171.9 219.1 218.9
Announcement Date 02/10/18 14/10/19 02/11/20 28/10/21 16/10/22 19/10/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 1,405 1,956 2,499 3,449 4,417 5,155
EBITDA 1 826.6 1,265 1,710 2,777 3,543 3,985
EBIT 1 380.7 810.4 1,255 2,310 3,070 3,499
Operating Margin 27.1% 41.44% 50.23% 66.98% 69.49% 67.88%
Earnings before Tax (EBT) 1 293.9 779 1,252 2,400 3,201 3,582
Net income 1 73.26 585.8 956 1,907 2,500 2,790
Net margin 5.21% 29.95% 38.26% 55.31% 56.6% 54.13%
EPS 2 0.4443 3.552 5.797 11.57 13.91 15.19
Free Cash Flow 1 741.1 674.4 725.3 1,797 418 -4,329
FCF margin 52.75% 34.48% 29.03% 52.12% 9.46% -83.97%
FCF Conversion (EBITDA) 89.66% 53.29% 42.41% 64.73% 11.8% -
FCF Conversion (Net income) 1,011.66% 115.13% 75.87% 94.24% 16.72% -
Dividend per Share 2 0.5000 1.600 2.000 3.700 4.600 5.100
Announcement Date 02/10/18 14/10/19 02/11/20 28/10/21 16/10/22 19/10/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2023 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 714.2
Net margin -
EPS 2 3.970
Dividend per Share -
Announcement Date 14/11/22
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 1,802 834 287 - - 785
Net Cash position 1 - - - 1,571 2,278 -
Leverage (Debt/EBITDA) 2.18 x 0.6592 x 0.1678 x - - 0.1971 x
Free Cash Flow 1 741 674 725 1,797 418 -4,329
ROE (net income / shareholders' equity) 1.23% 9.55% 14.6% 23.9% 25.9% 22.6%
ROA (Net income/ Total Assets) 2.33% 4.64% 6.66% 10.8% 12.5% 11.6%
Assets 1 3,140 12,632 14,357 17,670 20,053 24,063
Book Value Per Share 2 35.70 38.70 40.90 52.50 64.70 85.10
Cash Flow per Share 2 6.860 12.30 14.70 23.80 1.280 1.390
Capex 1 118 67.2 92.1 65 1,683 5,427
Capex / Sales 8.42% 3.44% 3.68% 1.88% 38.1% 105.27%
Announcement Date 02/10/18 14/10/19 02/11/20 28/10/21 16/10/22 19/10/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
BANGLADESH SUBMARINE CABLES PLC Stock Bangladesh Submarine Cables PLC
-45.73% 166M
CHINA MOBILE LIMITED Stock China Mobile Limited
+18.21% 213B
VERIZON COMMUNICATIONS Stock Verizon Communications
+9.28% 173B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-7.43% 82.3B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+30.21% 74.75B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
+3.68% 56.38B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-4.83% 51.36B
CHARTER COMMUNICATIONS, INC. Stock Charter Communications, Inc.
-22.90% 42.34B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-18.13% 38.07B
SINGAPORE TELECOMMUNICATIONS LIMITED Stock Singapore Telecommunications Limited
+17.74% 35.87B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. BSCPLC Stock
  4. Financials Bangladesh Submarine Cables PLC