29 January 2020
2019 Earnings Presentation
Ana Botín
Group Executive Chairman
José Antonio Álvarez
Group CEO
Important information
Non-IFRS and alternative performance measures
In addition to the financial information prepared in accordance with International Financial Reporting Standards ("IFRS") and derived from our financial statements, this presentation contains certain financial measures that constitute alternative performance measures ("APMs") as defined in the Guidelines on Alternative Performance Measures issued by the European Securities and Markets Authority (ESMA) on 5 October 2015 (ESMA/2015/1415en) and other non-IFRS measures ("Non-IFRS Measures"). The financial measures contained in this presentation that qualify as APMs and non-IFRS measures have been calculated using the financial information from Santander Group but are not defined or detailed in the applicable financial reporting framework and have neither been audited nor reviewed by our auditors. We use these APMs and non-IFRS measures when planning, monitoring and evaluating our performance. We consider these APMs and non- IFRS measures to be useful metrics for management and investors to facilitate operating performance comparisons from period to period. While we believe that these APMs and non-IFRS measures are useful in evaluating our business, this information should be considered as supplemental in nature and is not meant as a substitute of IFRS measures. In addition, other companies, including companies in our industry, may calculate or use such measures differently, which reduces their usefulness as comparative measures. For further details of the APMs and Non-IFRS Measures used, including its definition or a reconciliation between any applicable management indicators and the financial data presented in the consolidated financial statements prepared under IFRS, please see the 2018 Annual Financial Report, filed with the Comisión Nacional del Mercado de Valores of Spain (CNMV) on 28 February 2019, as well as the section "Alternative performance measures" of the annex to the Banco Santander, S.A. ("Santander") 2019 4Q Financial Report, published as Relevant Fact on 29 January 2020. These documents are available on Santander's website (www.santander.com).
The businesses included in each of our geographic segments and the accounting principles under which their results are presented here may differ from the included businesses and local applicable accounting principles of our public subsidiaries in such geographies. Accordingly, the results of operations and trends shown for our geographic segments may differ materially from those of such subsidiaries
Forward-looking statements
Santander cautions that this presentation contains statements that constitute "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward- looking statements may be identified by words such as "expect", "project", "anticipate", "should", "intend", "probability", "risk", "VaR", "RoRAC", "RoRWA", "TNAV", "target", "goal", "objective", "estimate", "future" and similar expressions. These forward-looking statements are found in various places throughout this presentation and include, without limitation, statements concerning our future business development and economic performance and our shareholder remuneration policy. While these forward-looking statements represent our judgment and future expectations concerning the development of our business, a number of risks, uncertainties and other important factors could cause actual developments and results to differ materially from our expectations. The following important factors, in addition to those discussed elsewhere in this presentation, could affect our future results and could cause outcomes to differ materially from those anticipated in any forward-looking statement: (1) general economic or industry conditions in areas in which we have significant business activities or investments, including a worsening of the economic environment, increasing in the volatility of the capital markets, inflation or deflation, and changes in demographics, consumer spending, investment or saving habits; (2) exposure to various types of market risks, principally including interest rate risk, foreign exchange rate risk, equity price risk and risks associated with the replacement of benchmark indices; (3) potential losses associated with prepayment of our loan and investment portfolio, declines in the value of collateral securing our loan portfolio, and counterparty risk; (4) political stability in Spain, the UK, other European countries, Latin America and the US (5) changes in laws, regulations or taxes, including changes in regulatory capital and liquidity requirements, including as a result of the UK exiting the European Union and increased regulation in light of the global financial crisis; (6) our ability to integrate successfully our acquisitions and the challenges inherent in diverting management's focus and resources from other strategic opportunities and from operational matters while we integrate these acquisitions; and (7) changes in our ability to access liquidity and funding on acceptable terms, including as a result of changes in our credit spreads or a downgrade in our credit ratings or those of our more significant subsidiaries. Numerous factors could affect the future results of Santander and could result in those results deviating materially from those anticipated in the forward-looking statements. Other unknown or unpredictable factors could cause actual results to differ materially from those in the forward-looking statements.
2
Important information
Forward-looking statements speak only as of the date of this presentation and are based on the knowledge, information available and views taken on such date; such knowledge, information and views may change at any time. Santander does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
No offer
The information contained in this presentation is subject to, and must be read in conjunction with, all other publicly available information, including, where relevant any fuller disclosure document published by Santander. Any person at any time acquiring securities must do so only on the basis of such person's own judgment as to the merits or the suitability of the securities for its purpose and only on such information as is contained in such public information having taken all such professional or other advice as it considers necessary or appropriate in the circumstances and not in reliance on the information contained in this presentation. No investment activity should be undertaken on the basis of the information contained in this presentation. In making this presentation available Santander gives no advice and makes no recommendation to buy, sell or otherwise deal in shares in Santander or in any other securities or investments whatsoever.
Neither this presentation nor any of the information contained therein constitutes an offer to sell or the solicitation of an offer to buy any securities. No offering of securities shall be made in the United States except pursuant to registration under the U.S. Securities Act of 1933, as amended, or an exemption therefrom. Nothing contained in this presentation is intended to constitute an invitation or inducement to engage in investment activity for the purposes of the prohibition on financial promotion in the U.K. Financial Services and Markets Act 2000.
Historical performance is not indicative of future results
Statements as to historical performance or financial accretion are not intended to mean that future performance, share price or future earnings (including earnings per share) for any period will necessarily match or exceed those of any prior period. Nothing in this presentation should be construed as a profit forecast.
Third Party Information
In particular, regarding the data provided by third parties, neither Santander, nor any of its administrators, directors or employees, either explicitly or implicitly, guarantees that these contents are exact, accurate, comprehensive or complete, nor are they obliged to keep them updated, nor to correct them in the case that any deficiency, error or omission were to be detected. Moreover, in reproducing these contents in by any means, Santander may introduce any changes it deems suitable, may omit partially or completely any of the elements of this presentation, and in case of any deviation between such a version and this one, Santander assumes no liability for any discrepancy.
3
Index
1 2 3 4
Growth | Group & | Our business | Key takeaways |
Profitability | Business | model delivers | |
Strength: | areas review | profitable | |
performance | growth | ||
in 2019 |
Delivering Growth, Profitability and Strength in a responsible way
2019 (vs. 2018) | ||||
Growth | Profitability | Strength | ||
Loyal customers | Underlying RoTE | FL CET1 | ||
21.6 mn (+9%) | 11.8 % (-29 bps) | 11.65 % (+35 bps) | ||
Customer revenues | Underlying RoRWA | NPL ratio | ||
€47.1 bn (+4%1) | 1.61% (+5bps2) | 3.3 % (-41 bps) | ||
Proposed3 increasing cash DPS to €20 cents (c.+3% YoY) and total 2019 DPS of €23 cents
- In constant €
(2) | Excluding RWA inflation coming from TRIM and other regulatory impacts, otherwise +2bps increase | 5 |
(3) | Board intends to propose to the 2020 AGM that the total payment of the remuneration against 2019 results will be 0.23 euros per share split in (1) a dividend in cash of 0.20 euros per share and (2) a | |
scrip dividend that will entail the payment in cash, for those shareholders who so choose, of 0.03 euros per share |
Profitable growth and solid organic capital generation…
Change vs. 2018 | |||
EUR mn | 2019 | % | % constant € |
Net interest income | 35,283 | 3 | 4 |
Net fee income | 11,779 | 3 | 5 |
Customer revenue | 47,062 | 3 | 4 |
Trading and other income | 2,432 | -6 | -8 |
Total income | 49,494 | 2 | 3 |
Operating expenses | -23,280 | 2 | 3 |
Net operating income | 26,214 | 2 | 3 |
Loan-loss provisions | -9,321 | 5 | 5 |
Other results | -1,964 | -2 | 0 |
Underlying PBT | 14,929 | 1 | 2 |
Underlying attributable profit | 8,252 | 2 | 3 |
Attributable profit | 6,515 | -17 | -16 |
All-time record year in revenues
Underlying profit growth
+5%1 in 4Q'19 vs. 4Q'18
Strong organic capital generation: CET1 at 11.65% and increasing cash DPS
Note: Net capital gains and provisions amount to -€1,737mn in 2019; Details on slide 47 (appendix) | 6 |
(1) In constant € |
…supported by a disciplined execution against our strategic priorities
Improve operating performance
Simplified regional
management structure
Europe c.€200mn1 cost reduction
(20% of c.€1bn plan)
Popular integration
successfully concluded
Optimise capital allocation
Mexico minorities acquisition
High return businesses investments
(eg. Insurance, acquiring, etc.)
Custody business partnership and Puerto Rico retail bank disposal2
Accelerate digitalisation through SGP
Santander Global Platform creation
Ebury strategic partnership2
(base for Global Trade Services)
Openbank expansion in Europe
Building a Responsible Bank
Recognised as the most sustainable bank in the world by Dow Jones Sustainability Index in 2019
(1) | Adjusted by perimeter effects | 7 |
(2) | Transaction closing expected in mid-2020 subject to regulatory approvals |
Strong operating performance across our regions…
Growth
Loyal | Underlying | |||||
20191 (vs. 2018) | customers | Loans | profit | RoTE | ||
(mn) | (EUR bn) | (EUR mn) | (%) | |||
Europe | 9.9 | 651 | 4,878 | 10% | Stable revenues and executing | |
+6% | +2% | -3% | -86bps | cost synergy opportunities | ||
North | 3.5 | 131 | 1,667 | 13%2 | Improving capabilities and |
America | +22% | +10% | +21% | +112bps | high operational leverage |
South | 7.9 | 131 | 3,924 | 21% | Double-digit earnings |
America | +7% | +9% | +18% | +179bps | growth and returns |
(1) | YoY change in constant euros. Loans excluding reverse repos. Underlying RoTE | 8 |
(2) | Adjusted for excess of capital in the US. Otherwise 9% |
…with Global Businesses driving network effects and contributing 26% of Group's earnings
Growth
Corporate &
SCIB Investment Banking
Underlying €1.8bn +10% profit
RoRWA | 1.8% +18 bps |
Customer-centric& capital-lightmodel
Wealth Management WM&I & Insurance
Underlying €1.0bn +11% profit
RoRWA | 8.9% +1 p.p. |
Closing the gap to
our natural market share
Santander Global SGP Platform
International SMEs / GTS
1+40%
Revenues CAGR2
Individuals - Mass market
640k
active
customers
+59% YoY
Note: variations on a YoY basis; in constant € | 9 | |
(1) | Transaction closing expected in mid-2020 subject to regulatory approvals | |
(2) | Net revenues CAGR Fiscal Year 2015-2016 to Fiscal Year 2018-2019 |
Returns on digitalisation and SGP supporting exponential growth of | Growth |
mobile channel and fueling engagement and digital sales |
More digital customers…
+15%
37
32
2018 2019
Digital customers1 (mn)
…engaging and transacting
more through mobile…
5
"Touchpoints" per digital
customer per week
2x
Increase in mobile
sales vs 2018
…resulting in increased
digital sales
+4p.p.
36
32
20182 2019
Digital sales3 as %
of total sales
(1) | Every physical or legal person, that, being part of a commercial bank, has logged in its personal area of internet banking or mobile phone or both in the last 30 days | 10 |
(2) | Figure in December 2018 | |
(3) | Percentage of new contracts executed through digital channels during the period |
Increasing digital sales improve profitability as a result of lower unit costs
Digital vs. branch channel: unit cost comparison examples
Growth
Serving our customers…
transfer | - 99% |
Cost of money | |
payments | - 99% |
Cost of bill | |
(1) Latest available estimate (2018)
…and delivering our products
more efficiently
a mortgage | - 50%1 |
Cost of selling | |
an account | - 72% |
Cost of opening | |
11
Improved operating performance and optimised capital allocation resulted in additional c.€20 bn RWAs above CoE in 2019…
Profitability
Underlying RoRWA | 2018 |
Europe11.59%
North America | 1.74% |
South America | 3.37% |
2019
1.61%
1.90%
3.45%
+5bps1
annual increase in
Group RoRWA
10%
Reduction in RWAs with returns below CoE2
(1) | Excluding RWA inflation in 2019 coming from TRIM and other regulatory impacts, otherwise Europe RoRWA 1.58% and increase in Group RoRWA +2bps in 2019 | 12 |
(2) | The weight in total RWAs of RWAs with a RoRWA below 1.2% has gone down from 30% in 2018 to 27% in 2019 |
…by continuing with an accretive capital rebalancing
More capital allocated… …to regions with higher returns
Profitability
RWA YoY change in constant euros | 2019 underlying RoTE | >70% | ||
10% | ||||
Europe -1% | of our capital delivered | |||
double digit returns
North
America
South
America
13%1 | >30% | |||||
+4% | ||||||
+7% | 21% | of our capital delivered | ||||
a >20% RoTE | ||||||
(1) Adjusted for excess of capital in the US. Otherwise 9% | 13 |
2019 a record-high year in terms of gross capital generation, partially offset by regulatory headwinds
Strength
FL CET1 2019 | 2019 capital | €9.4bn | |||||
generation | |||||||
+35bps | pre-minorities2,3 | ||||||
+97 bps | 12.27% | CET1 | €3.6bn | ||||
accumulation | |||||||
11.65% | €4.3bn | ||||||
11.30% | -62 bps | Dividends3 | |||||
2018 | Gross capital | 2019 (excluding | Regulatory | 2019 | RWA growth | 4 | €1.5bn |
generation | headwinds) | headwinds 1 |
(1) | Impacts: 19bps IFRS16; 43 bps TRIM & others | 14 |
(2) | Not considering other elements in the CET1 YoY change: OCI, cost of FX hedges, AT1 coupons, etc. | |
(3) | Including dividends paid to minorities by subsidiaries, otherwise dividends 3.4Bn and total capital generation €8.5bn | |
(4) | Capital consumption coming from RWA inflation |
Expect our CET1 reach c.12% by end-2020 based on continued profitability improvement
FL CET1 Jan 2015-2020
+200 bps | 11.65% | c.+40 bps | c.12% |
9.65% | 5 Year | ||||
run-rate | |||||
+40bps | |||||
per annum | |||||
Jan-15 | 5 Yr net capital accumulation | 2019 | 2020 net capital | 2020 |
accumulation |
Strength
15
Delivery on our GPS1 targets has resulted in +8% increase in tangible book value and cash dividend on a per share basis…
+8% | ||||
€0.165 | €4.52 | |||
€0.17 | €4.36 | |||
€4.19 | ||||
2018 TNAVps | TNAVps | 2019 TNAVps | Cash DPS | 2019 |
YoY growth | declared in 20192 | TNAVps + DPS | |
(1) | GPS: Growth, Profitability and Strength | 16 | |
(2) | Dividends declared in 2019 (4th 2018 dividend €6.5 cents and 1st 2019 dividend €10 cents) |
…and we continue to do business in a more responsible and sustainable way
Culture | Sustainability | ||||
Engagement | Women | €18bn | €1bn | ||
86% of employees | 40% Group Board | Leader | |||
proud to work for SAN | 22% Group leadership | mobilised in Green | Santander first green | ||
(+5pp vs peers1) | finance | bond issuance | |||
(+2pp vs. 2018) | (+7% vs. 2018) | ||||
Communities | Dow Jones | Financial inclusion | |||
1.2mn | 66k | index2 | 1.6mn | €277mn | |
people helped through our | scholarships granted | people financially | credit to | ||
community programs | empowered | microentrepreneurs3 | |||
(+73% vs. 2018) | |||||
Note: figures as of 2019 (not audited yet) and changes on a YoY basis (2019 vs. 2018) | 17 | ||||
(1) | Source: Mercer benchmark | ||||
(2) | Dow Jones Sustainability index 2019 | ||||
(3) | Microentrepreneurs are already included in the people financially empowered metric |
Index
1 2 3 4
Growth | Group & | Our business | Key takeaways |
Profitability | Business | model delivers | |
Strength: | areas review | profitable | |
performance | growth | ||
in 2019 |
Sound operating performance driving solid results in the year and vs Q4'18
% vs. 2018
EUR mn | 2019 | Euros | Constant |
euros |
Underlying attributable profit
Constant EUR mn
Net interest income | 35,283 | 3 | 4 |
Net fee income | 11,779 | 3 | 5 |
Customer revenue | 47,062 | 3 | 4 |
Trading and other income | 2,432 | -6 | -8 |
Total income | 49,494 | 2 | 3 |
Operating expenses | -23,280 | 2 | 3 |
Net operating income | 26,214 | 2 | 3 |
1.959 1.950 |
+5%
2.084 | 2.005 | 1.919 | 2.072 |
2.155 | 2.105 |
Loan-loss provisions | -9,321 | 5 | 5 |
Other results | -1,964 | -2 | 0 |
Underlying PBT | 14,929 | 1 | 2 |
Underlying attributable profit | 8,252 | 2 | 3 |
Net capital gains and provisions1 | -1,737 | --- | --- |
Attributable profit | 6,515 | -17 | -16 |
Q1'18 | Q2 | Q3 | Q4 | Q1'19 | Q2 | Q3 | Q4 |
++3839%
Attributable profit
1,959 | 1,650 | 2,084 | 2,050 | 1,768 | 1,369 | 552 | 2,827 |
(1) Details on slide 47(appendix) | 19 |
Note: Contribution to the SRF (net of tax) recorded in Q2'18 (EUR -187 mn) and Q2'19 (EUR -162 mn). Contribution to the DGF in Spain (net of tax) in Q4'18 (EUR -158 mn) and Q4'19 (EUR -160 mn) | |
High quality revenue: customer revenues delivers 95% of the total and grew 4% YoY driven by the Americas and Global Businesses
Customer Revenue
(NII + Fees)
95%
Other Revenue
5%
Customer +4% Revenue
South America | +11% |
North America | +4% |
Europe | flat |
C&IB | +9% |
WM&I1 | +6% |
NII +4%
Volumes and spreads management
with 8 markets growing or flat
Fees +5%
Improved trend by global businesses,
amounting to 43% of total fees
WM&I1: 30% ; C&IB: 13%
Note: YoY change in constant euros | 20 |
(1) Including fees generated by asset management and insurance transferred to the commercial network | |
We continue leveraging our scale and global capabilities to improve productivity and generate new efficiencies
YoY change in constant euros | Nominal costs |
Europe-1.3%
North America | 5.1% |
South America1 | 4.6% |
Group3.4%
Costs in real terms
-2.4%
2.6%
1.0%
-0.4%
-8%-3%-4%
2%
4%
1%
0%
Operating as
"One Europe"
Synergies as a region and joint investments
Regional revenues
and cost management
(1) Excluding Argentina due to high inflation. Included, South America: +10.2% nominal costs and 0.9% costs in real terms | 21 |
Sound credit quality underpinned by lower NPL and high coverage ratios. Cost of credit remains at very low levels
Better credit quality ratios
2018 2019
Cost of credit | 1.0% | 1.0% |
NPL ratio | 3.73% | 3.32% |
Lower or stable cost of credit in 8 core markets
NPL ratio fell YoY in most markets
Coverage ratio | 67% | 68% | High level of allowances to total loans |
Note: Exposure and coverage ratio by stage in appendix, page 75 (Appendix) | 22 |
Business areas review
23
Overall profit growth by regions and markets
2019 Underlying attributable profit
EUR mn and % change vs. 2018 in constant EUR
Europe
North
America
South
America
1.585
1.314
1.077
525
349
950
717
2.939
630
144
+2% +2% -16% +10% +19% +19% +24% +16% +7% +224%
47%
16%
37%
Well balanced Group profit by regions
Global | 1.761 |
businesses | 960 |
+10%
+11%
Enhancing our local scale
with global reach
Underlying profit weight excludes Corporate Centre (EUR -2,096 mn) and Santander Global Platform | 24 |
South America weight includes Uruguay & Andean Region (EUR 213 mn) |
Volume growth driven by the Americas and our consumer businesses
2019 Loans and advances to customers
EUR bn and % change vs. 2018 in constant EUR
2019 Customer funds
EUR bn and % change vs. 2018 in constant EUR
Europe
North
America
South
America
5
191
105
249
36
31
96
35
80
40
-6%
+7%
+4% -1% +5%
+12%
+5%
+8%
+8%
+40%
Europe
North
America
South
America
309 | +3% |
40 | +8% |
219 | +2% |
42 | +8% |
38 | +6% |
73 | +11% |
41 | 0% |
122 | +12% |
35 | +12% |
8 | +24% |
Group
+4%
Group
+6%
Note: Loans and advances to customers excluding reverse repos. Customer funds: deposits excluding repos + marketed mutual funds | 25 |
Spain
KEY DATA | 2019 | % 2018 |
Loyal / active customers (%) | 32 | +2 pp |
Digital customers (mn) | 4.7 | +10% |
NPL ratio (%) | 6.94 | -38 bps |
Cost of credit (%) | 0.43 | +5 bps |
Efficiency ratio (%) | 53.6 | -340 bps |
RoTE (%) | 10.5 | +6 bps |
Successful integration of Banco Popular
Sustained progress in our digital strategy reaching 60% digital/active customers and +41% YoY in accesses
Continue boosting our SME and Corporate segment leveraging our international business (+15% YoY)
Note: underlying RoTE
Europe
main markets
P&L* | Q4'19 | % Q3'19 | 2019 | % 2018 | ||
NII | 934 | -3.4 | 3,919 | -4.3 | -2% | |
Net fee income | 620 | 0.9 | 2,481 | -5.5 | ||
Total income | 1,811 | -8.9 | 7,506 | -1.4 | ||
-6% | ||||||
Operating expenses | -977 | -2.1 | -4,021 | -7.3 | ||
LLPs | -176 | -15.9 | -856 | 8.5 | ||
PBT | 557 | -18.1 | 2,174 | 5.4 | ||
Underlying att. profit | 400 | -18.5 | 1,585 | 2.0 | +4% | |
(*) EUR mn | Changes excluding IFRS 16 impact |
Active margin management, reflected in YoY customer NII growth, offset by lower ALCO volumes and IFRS 16 impact
Fee income down due to lower activity at SCIB and the move toward more conservative mutual funds
Continued delivery in costs (EUR -317mn). Trend to be maintained in 2020
26
SCF SCF | ||
KEY DATA | 2019 | % 2018 |
Active customers (mn) | 19.3 | - |
NPL ratio (%) | 2.30 | +1 bps |
Cost of credit (%) | 0.48 | +10 bps |
Efficiency ratio (%) | 43.3 | +14 bps |
RoTE (%) | 15.3 | -57 bps |
Europe | ||||
main markets | ||||
P&L* | Q4'19 | % Q3'19 | 2019 | % 2018 |
NII | 960 | -1.3 | 3,848 | 3.9 |
Net fee income | 195 | -8.2 | 823 | 3.2 |
Total income | 1,185 | -1.3 | 4,710 | 2.6 |
Operating expenses | -499 | -0.8 | -2,038 | 2.9 |
LLPs | -148 | 1.2 | -477 | 32.4 |
PBT | 504 | -14.9 | 2,215 | 4.2 |
Underlying att. profit | 319 | -5.3 | 1,314 | 2.2 |
(*) EUR mn and % change in constant euros |
Market share gains in auto finance. New lending +5% YoY, significantly higher than new car sales in Europe
Reinforce leadership with 2 new strategic agreements1
and best-in-class profitability (RoRWA: 2.3%)
Note: underlying RoTE
(1) Hyundai Kia in Germany and Ford Motor Company in the Nordics
PBT +4% YoY (volumes) with costs rising at a slower pace than business growth, due to efficiency projects
LLPs up due to increased volumes, change of product-mix (Spain) and lower bad debt sales (Nordics). Cost of credit at historic lows
27
UK
KEY DATA | 2019 | % 2018 |
Loyal / active customers (%) | 32 | +2 pp |
Digital customers (mn) | 5.8 | +6% |
NPL ratio (%) | 1.01 | -7 bps |
Cost of credit (%) | 0.10 | +3 bps |
Efficiency ratio (%) | 60.0 | +470 bps |
RoTE (%) | 7.3 | -205 bps |
Europe | ||||
main markets | ||||
P&L* | Q4'19 | % Q3'19 | 2019 | % 2018 |
NII | 961 | 0.8 | 3,788 | -7.9 |
Net fee income | 226 | -0.5 | 866 | -5.9 |
Total income | 1,220 | 3.8 | 4,727 | -8.7 |
Operating expenses | -712 | -0.5 | -2,835 | -0.9 |
LLPs | -96 | 21.7 | -253 | 46.2 |
PBT | 345 | 2.8 | 1,455 | -20.0 |
Underlying att. profit | 249 | -4.0 | 1,077 | -16.0 |
(*) EUR mn and % change in constant euros |
Strongest net mortgage growth in a decade; as well as
robust customer deposits increases across the business
Delivering on our multi-year transformation programme to improve future returns
Note: underlying RoTE
NII impacted by competitive pressures (spreads, mortgages and SVR attrition); fees by investments and overdrafts (regulatory changes)
Costs down with delivery on transformation plan efficiency savings
(-2.7% in real terms) and asset quality remains very good
28
Mexico
KEY DATA | 2019 | % 2018 |
Loyal / active customers (%) | 33 | +4 pp |
Digital customers (mn) | 4.2 | +45% |
Efficiency ratio (%) | 41.8 | +15 bps |
Underlying profit (EUR mn) | 950 | +19% |
RoTE (%) | 20.6 | +37 bps |
Enhanced our distribution and attention model reflected in strong customer growth
c.21% RoTE supported by double-digit profit growth
(customer revenue & large credit quality improvement) Santander México stake at 91.65% (from 74.96%)
Note: underlying RoTE
- Adjusted for excess capital. Otherwise 5%
- Data as of September 2019
USA | North America | |
KEY DATA | 2019 | % 2018 |
Loyal / active customers (%) | 19 | - |
Digital customers (ks) | 1,010 | +6% |
Efficiency ratio (%) | 43.3 | -10 bps |
Underlying profit (EUR mn) | 717 | +24% |
RoTE (%)1 | 8.7 | +111 bps |
Better customer experience and deeper relationships driving above market volume growth2
SBNA and SC USA collaboration in prime auto finance has originated ~USD 7 bn in 2019
Revenue growth and improvement in asset quality resulting in excellent YoY profit growth
29
Brazil
KEY DATA | 2019 | % 2018 |
Loyal / active customers (%) | 22 | - |
Digital customers (mn) | 13.5 | +18% |
NPL ratio (%) | 5.32 | +7 bps |
Cost of credit (%) | 3.93 | -13 bps |
Efficiency ratio (%) | 33.0 | -71 bps |
RoTE (%) | 21.2 | +147 bps |
South America | ||||
main market | ||||
P&L* | Q4'19 | % Q3'19 | 2019 | % 2018 |
NII | 2,534 | 2.3 | 10,072 | 6.0 |
Net fee income | 974 | 3.7 | 3,798 | 11.5 |
Total income | 3,565 | 4.5 | 13,951 | 7.4 |
Operating expenses | -1,242 | 12.6 | -4,606 | 5.1 |
LLPs | -813 | 11.3 | -3,036 | 5.2 |
PBT | 1,305 | -6.9 | 5,606 | 11.0 |
Underlying att. profit | 689 | -6.8 | 2,939 | 16.4 |
(*) EUR mn and % change in constant euros |
Successful strategy focused on customer service, combined with an effective and profitable model
Selective market share gains with solid increases
(loans to individual, consumer finance & demand deposits)
Profitability increased in the year (RoTE of 21%) due to higher revenue (volumes and fee income with some margin pressure)
Efficiency and cost of credit ratios improvement
Note: underlying RoTE | 30 |
Index
1 2 3 4
Growth | Group & | Our business | Key takeaways |
Profitability | Business | model delivers | |
Strength: | areas review | profitable | |
performance | growth | ||
in 2019 |
Our purpose
To help people and businesses prosper
Our aim as a bank
To be the best open
financial services platform, by acting responsibly and earning the lasting loyalty of our people, customers, shareholders and communities
Our how
Everything we do should be
Simple, Personal and Fair
32
Our business model based on Scale, Customer Focus and Diversification drives predictable and profitable growth
Scale
c.145 mn
total customers in Europe
and the Americas
Top 3 bank2
in 9 markets
Customer Focus
Top 3 | in NPS1 in 6 |
countries | |
+72% Loyal customers 2014 - 2019
Diversification
2019 underlying attributable profit by region3
South America | North America |
16% | |
37% |
47%
Europe
(1) | Customer Satisfaction internal benchmark of active customers audited by Stiga / Deloitte | 33 |
(2) | Market share in lending as of 3Q19 including only private owned banks. UK benchmark covers mortgage market | |
(3) | Operating areas excluding Corporate Centre and SGP |
Disciplined execution has delivered predictable and profitable growth since 2014
Strong performance in the last 5 years… | …supported by |
investments |
Growth | Profitability | Strength | |||
EPS1 | +22% | RoTE +84 bps | FL CET1 +€22 bn3 | ||
TNAVps2 | +19% | RoRWA +34 bps |
while increasing 2.3x Cash DPS4
>€2bn
Transformation charges
€5bn
Investment in digital and technology p.a.
(1) | In constant €; Adjusting for share count increase coming from scrip dividends; | |
(2) | Adjusting for share count increase coming from scrip dividends | 34 |
(3) | FL CET1 (€mn) accumulated since 2014; Including January 2015 ABB (€7.5bn) |
- €20 cents cash dividend in 2019 compared to €8.6 cents in 2014 (coming from the cash take-up of the 2014 €60 cents scrip dividend) - Board intends to propose to the 2020 AGM that the total payment of the remuneration against 2019 results will be 0.23 euros per share, out of which 0.20 euros per share will be paid in cash
Our business model and track record support delivery of our mid-term
goals | '19 Investor Day | |
2019 | Mid-term goals | |
Loyal customers1 | 22mn | c.26mn |
Digital customers2 | 37mn | c.50mn |
Digital sales3 | 36% | >50% |
C/I | 47% | 42-45% |
FL CET1 | 11.65% | 11-12% |
Underlying RoTE | 11.8% | 13-15% |
Underlying RoRWA | 1.61% | 1.8-2.0% |
Pay-out | 40-50% | 40-50% |
High-single digit EPS
3Y-CAGR4
(1) | Active customer who receive most of their financial services from the Group according to the commercial segment that they belong to. | 35 |
(2) | Every physical or legal person, that, being part of a commercial bank, has logged in its personal area of internet banking or mobile phone or both in the last 30 days. | |
(3) | The percentage of new business carried out through digital channels in the period | |
(4) | 2019-22 underlying EPS CAGR |
Execution of our three-pillar plan to drive profitable growth in a responsible way
Improve operating | Optimise capital | Accelerate |
performance | allocation | digitalisation |
through Santander Global Platform
Continue building a more Responsible Bank
36
Improving operating performance leveraging One Santander
Operating
performance
Underlying
RoTE
Efficiency
Europe
2019 | Mid-term goal |
10% | 12-14% |
53% | 47-49% |
Building one European banking platform, with enhanced profitability
- Adjusted for excess of capital in the US. Otherwise 9%.
- Adjusted for excess of capital in the US
North America | South America |
2019 | Mid-term goal | 2019 | Mid-term goal |
13%1 | 14-16%2 | 21% | 20-22% |
43% | 39-41% | 36% | 33-35% |
Investing together to | Natural reweighting | ||
improve commercial | and high profitable | ||
capabilities | growth opportunity |
37
Ongoing capital allocation optimisation to improve profitability
Capital
allocation
Rebalancing to more profitable regions and businesses
Improved pricing, processes and governance
Active management and senior team alignment
Strong profitability improvement leading
to higher capital generation capacity
1.8-2.0%
1.6% | ||||||||
1.3% | ||||||||
Group | ||||||||
RoRWA1 | ||||||||
2014 | 2019 | Mid-term | ||||||
goal |
(1) Underlying RoRWA | 38 |
Accelerating digitalisation and building Santander Global Platform
Digitalisation
& SGP
Accelerate the |
transformation |
of our 'core |
Banks' |
Provide faster |
andbetter global |
payments and |
solutions |
Moving towards ONE SANTANDER to build simpler,faster and better services |
39
Best-in-class Global payments and digital banking solutions to SMEs and Individuals
Digitalisation
& SGP
Focused on relevant global markets…
- building on relevant assets to accelerate growth
Santander Global Platform | 1 |
SMEsIndividuals
2
Global | Global | Banking | Global |
Merchant | Trade | without | Digital |
Services | Services | a bank | Banking |
3
1
4
Digital payment services as a driver of customer engagement and loyalty
Built with global platforms, leveraging our scale for efficiency and customer experience
Offered to both our banks (B2C) and to third parties (B2B2C)
Run autonomously, with a blend of tech and banking talent
(1) 50.1% stake; Transaction closing expected in mid-2020 | 40 |
subject to regulatory approvals |
Bringing best-in-class Global payments solutions to SMEs
Digitalisation | |||||||||||
Global Merchant Services | Global Trade Services | & SGP | |||||||||
Leveraging Getnet to build Global Merchant Services | One global platform to serve international SMEs | ||||||||||
High growth | |||||||||||
€42bn | c.7% | $200bn | >200k | ||||||||
and large | |||||||||||
Revenue pool for global | Expected revenue | addressable | Revenue pool for Global | SAN SME customers | |||||||
merchant services1 | pool CAGR2 | market… | Transaction Banking services | trading internationally | |||||||
3 | |||||||||||
High engagement | High growth | …with engaging | High engagement | High growth | |||||||
2x | +30% | propositions | +20% | +45% | |||||||
showing high | |||||||||||
Market share | 2013-2019 transaction | growth.. | 2017-2019 transactions | Revenue growth YoY | |||||||
in Brazil in 5 years | volume CAGR | per customer CAGR | |||||||||
… and ambitious | |||||||||||
Scaling from 1 to 8 markets | Scale to serve over 20 markets | ||||||||||
mid-term goals | |||||||||||
(1) EMEA + Americas revenue pools in merchant acquiring services incl. Net MDR & rental terminals | 41 | ||||||||||
(2) | CAGR 2018-2023 | ||||||||||
(3) 50.1% stake; Transaction closing expected in mid-2020 subject to regulatory approvals |
Offering fully digital banking solutions to individuals
Digitalisation | |
Financial inclusion platform to cost- | & SGP |
Our global, full-service digital bank | |
effectively serve the bottom of the pyramid |
>300mn | c.60mn |
Underserved1 | Middle class2 expansion |
population in LatAm | by 2030 (+20%) |
High engagement | High growth |
1.8x | +105% |
Transactions growth over | Annual |
customers3 growth | transaction growth |
Targeting >5mn active customers in 7 markets
High growth
and large
addressable
market…
…with engaging
propositions showing high growth..
- and ambitious mid-term goals
1bn | 68% |
Population in the | Of total assets in Europe |
markets the Group operates | held in current accounts |
High engagement | High growth |
4.4 | +134% |
Average products | Mortgage sales |
per loyal customer | growth over last 12m |
Scale from 4 to 10 markets in Europe and Americas
- Including 200mn+ unbanked and 100mn+ underbanked
- USD $10-50 per capita daily income (PPP); Source: Interamerican Development Bank, 2016
- Active customers (30 days)
42
Index
1 2 3 4
Growth | Group & | Our business | Key takeaways |
Profitability | Business | model delivers | |
Strength: | areas review | profitable | |
performance | growth | ||
in 2019 |
Key takeaways
In 2019 we have delivered
Growth:
- All-time record year in revenues of €49bn (+3%2)
- High growth in customers: loyal (+9%) and digital (+15%)
Profitability:
- Underlying RoTE at 11.8% and underlying RoRWA at 1.61% (+5bps3)
- Underlying quarterly profit growth (+5%2 YoY in Q4)
Strength:
- Strong capital generation, closing FL CET1 at 11.65%
- Very comfortable with capital level and buffers over regulatory requirements
Increase cash DPS to €20 cents (c.+3% YoY)
and total
2019 DPS of €23 cents1
Targeting high-single digit EPS CAGR over the next 3 years
(1) | Board intends to propose to the 2020 AGM that the total payment of the remuneration against 2019 results will be 0.23 euros per share split in (1) a dividend in cash of 0.20 euros per share and (2) a | |
scrip dividend that will entail the payment in cash, for those shareholders who so choose, of 0.03 euros per share | 44 | |
(2) | In constant € | |
(3) | Excluding RWA inflation coming from TRIM and other regulatory impacts, otherwise +2bps increase |
Appendix
45
Appendix
Net capital gains and provisions
Primary segments
Global businesses
Other countries. Detail
Balance sheet and capital management
Yield on loans and cost of deposits
NPL and coverage ratios and cost of credit
Responsible Banking
Quarterly income statements
46
Net capital gains and provisions
Q1'19
Capital gains Prisma (Argentina) | +150 |
Restructuring costs (-66UK; -12Poland) | -78 |
Property sales (Corporate Centre) | -180 |
Group total | -108 |
Q2'19 | |
Restructuring costs (-600Spain; -26UK) | -626 |
PPI1 (UK) | -80 |
Group total | -706 |
Q3'19 | |
PPI1 (UK) | -103 |
Restructuring costs (-12 UK; -8 Poland) | -20 |
FX impact in Prisma trading gains | -20 |
Subtotal (impacting capital) | -143 |
UK goodwill (Corporate Centre) | -1,491 |
Group total | -1,634 |
Q4'19 | |
Custody sale (net) | +693 |
Tax reform in Brazil | +551 |
Real estate (net) | -225 |
Restructuring costs | -140 |
(-90 Brazil; -23 UK; -16 SCF; -8 USA; -3 Poland) | |
Intangibles and others | -168 |
Group total | +711 |
-1,737
FY19
(1) PPI: Payment protection insurance | 47 |
Note: Data in EUR mn |
Appendix
Net capital gains and provisions
Primary segments
Global businesses
Other countries. Detail
Balance sheet and capital management
Yield on loans and cost of deposits
NPL and coverage ratios and cost of credit
Responsible Banking
Quarterly income statements
48
EUROPE
KEY DATA | 2019 | % 2018 |
Loyal / active customers (%) | 36 | +3 pp |
Digital customers (mn) | 13.8 | +9% |
NPL ratio (%) | 3.25 | -42 bps |
Cost of credit (%) | 0.28 | +4 bps |
Efficiency ratio (%) | 52.6 | +6 bps |
RoTE (%) | 10.0 | -86 bps |
Extracting additional synergies from the integration and transformation processes
Cross-borderapproach: simplifying our business model and adapting our technology platforms
Leveraging digital transformation to improve
customer experience
Note: underlying RoTE
P&L* | Q4'19 | % Q3'19 | 2019 | % 2018 |
NII | 3,531 | -1.2 | 14,201 | -0.1 |
Net fee income | 1,319 | -0.2 | 5,260 | -3.3 |
Total income | 5,292 | -1.1 | 21,001 | -1.3 |
Operating expenses | -2,733 | -0.7 | -11,044 | -1.3 |
LLPs | -498 | -0.1 | -1,839 | 16.9 |
PBT | 1,852 | -5.9 | 7,350 | -1.9 |
Underlying att. profit | 1,238 | -4.7 | 4,878 | -3.4 |
(*) EUR mn and % change in constant euros |
Resilient revenue in a very low interest rate environment
Costs decreased 2.4% in real terms reflecting the first savings
from our optimisation processes, especially in Spain
Cost of credit remained at very low levels (0.28%) despite higher provisions
49
NORTH AMERICA
KEY DATA | 2019 | % 2018 |
Loyal / active customers (%) | 31 | +4 pp |
Digital customers (mn) | 5.2 | +35% |
NPL ratio (%) | 2.20 | -59 bps |
Cost of credit (%) | 2.76 | -36 bps |
Efficiency ratio (%) | 42.8 | -3 bps |
RoTE (%)1 | 13.0 | +112 bps |
P&L* | Q4'19 | % Q3'19 | 2019 | % 2018 |
NII | 2,265 | -0.4 | 8,926 | 3.9 |
Net fee income | 427 | -5.5 | 1,776 | 4.4 |
Total income | 2,949 | -1.9 | 11,604 | 5.1 |
Operating expenses | -1,314 | 3.0 | -4,968 | 5.1 |
LLPs | -1,050 | 3.4 | -3,656 | 0.6 |
PBT | 554 | -12.7 | 2,776 | 12.8 |
Underlying att. profit | 389 | -0.7 | 1,667 | 21.3 |
(*) EUR mn and % change in constant euros |
Capturing new opportunities and developing the USMX trade corridor where revenue grew (SCIB: +41%; Corporate: +23%)
Cooperation between the Technology, HR, Legal and Audit areas to align policies and streamline operations
Increased profitability supported by double-digit profit growth
Higher customer revenue (volumes) with better asset quality
(NPL and cost of credit). Costs reflect Mexico's investment plan
Note: underlying RoTE | 50 |
(1) RoTE adjusted for excess capital. Otherwise 9% |
SOUTH AMERICA
KEY DATA | 2019 | % 2018 |
Loyal / active customers (%) | 26 | - |
Digital customers (mn) | 17.3 | +15% |
NPL ratio (%) | 4.86 | +6 bps |
Cost of credit (%) | 2.92 | -8 bps |
Efficiency ratio (%) | 36.1 | -98 bps |
RoTE (%) | 20.6 | +179 bps |
Centred on leveraging our products and services with strong expected medium-termgrowth
Focus on profitable growth and risk control, covering customer needs and exporting positive experiences
Note: underlying RoTE
P&L* | Q4'19 | % Q3'19 | 2019 | % 2018 |
NII | 3,356 | 3.2 | 13,316 | 9.3 |
Net fee income | 1,228 | 3.2 | 4,787 | 14.6 |
Total income | 4,714 | 4.8 | 18,425 | 10.7 |
Operating expenses | -1,762 | 11.1 | -6,656 | 10.2 |
LLPs | -1,015 | 12.3 | -3,789 | 7.4 |
PBT | 1,688 | -7.3 | 7,232 | 12.2 |
Underlying att. profit | 947 | -3.8 | 3,924 | 18.4 |
(*) EUR mn and % change in constant euros |
Improving profitability (RoTE c.21%) and double-digitprofit growth in all countries except Chile
Good performance in customer revenue boosted by higher volumes (9-13%) and efficiency ratio improvement
51
Corporate Centre
P&L* | 2019 | 2018 |
NII | -1,252 | -987 |
Gains/Losses on FT | -297 | 11 |
Operating expenses | -373 | -426 |
LLPs and other provisions | -273 | -216 |
Tax and minority interests | 166 | 13 |
Underlying att. profit | -2,096 | -1,686 |
(*) EUR mn |
Higher loss in NII due to higher stock of issuances and IFRS 16 impact
FX hedging cost reflected in results from financial transactions
Operating expenses reflect the streamlining and simplification measures
52
Appendix
Net capital gains and provisions
Primary segments
Global businesses
Other countries. Detail
Balance sheet and capital management
Yield on loans and cost of deposits
NPL and coverage ratios and cost of credit
Responsible Banking
Quarterly income statements
53
Retail Banking
P&L* | Q4'19 | % Q3'19 | 2019 | % 2018 | Activity |
NII | 8,296 | 0.1 | 33,157 | 3.3 | EUR bn and % change YoY in constant euros |
Net fee income | 2,266 | 1.0 | 9,094 | 4.9 |
Total income | 10,924 | -1.1 | 43,523 | 3.8 |
Operating expenses | -4,969 | 2.9 | -19,481 | 2.6 |
LLPs | -2,456 | 0.8 | -9,154 | 7.4 |
PBT | 3,042 | -10.5 | 13,265 | 4.7 |
Underlying att. profit | 1,886 | -4.8 | 7,748 | 6.5 |
(*) EUR mn and % change in constant euros |
783 | 712 |
+3% | +6% |
Loans | Funds |
74% | +9% YoY | +15% YoY |
Weight of profit | Loyal | Digital |
/ operating | ||
customers | customers | |
areas |
Continued focus on customer loyalty and digital transformation
We continued to launch new products and services that cover our customers' needs
54
Corporate & Investment Banking: +17% YoY collaboration revenues
P&L* | Q4'19 | % Q3'19 | 2019 | % 2018 | Total income | ||||
NII | 712 | 7.1 | 2,721 | 14.0 | Constant EUR mn | 4.920 | +7% | 5.284 | |
Net fee income | 380 | -9.1 | 1,528 | 1.0 | |||||
428 | |||||||||
Capital & Other | 491 | -13% | |||||||
Total income | 1,443 | 15.0 | 5,284 | 7.4 | 1.578 | ||||
Global Markets | 1.403 | +12% | |||||||
Operating expenses | -606 | 9.4 | -2,276 | 9.4 | 1.453 | ||||
Global Debt | |||||||||
LLPs | 1.377 | +6% | |||||||
-127 | -- | -155 | -23.0 | Financing | |||||
PBT | 680 | -2.8 | 2,767 | 8.9 | Global Transaction | 1.649 | +11% | 1.825 | |
Banking | |||||||||
Underlying att. profit | 425 | -6.2 | 1,761 | 10.0 | 2018 | 2019 | |||
(*) EUR mn and % change in constant euros |
17% | 1.8% | 43.1% |
Weight of profit | ||
/ operating | RoRWA | Efficiency ratio |
areas |
YoY profit growth driven by value added businesses
We aim to continue to be strategic partners for our global customers…
- leveraging our strengths in LatAm and Europe
55
Wealth Management & Insurance: +20% YoY collaboration revenues3
P&L* | Q4'19 | % Q3'19 | 2019 | % 2018 | |
NII | 143 | 0.4 | 565 | 7.8 | |
Net fee income | 328 | 9.8 | 1,201 | 5.2 | |
Total income | 588 | 6.4 | 2,223 | 6.3 | |
Operating expenses | -234 | 4.8 | -911 | 3.3 | |
LLPs | 21 | -- | 25 | -- | |
PBT | 371 | 14.6 | 1,325 | 11.0 | |
Underlying att. profit | 263 | 9.5 | 960 | 11.1 | |
(*) EUR mn and % change in constant euros |
9% | EUR 2,494 mn | +13% YoY |
(+8% YoY) | ||
Weight of profit | Total contribution | Insurance |
/ operating | ||
to Group's profit1 | Gross Written | |
areas | Premiums |
Activity
EUR bn and % change YoY in constant euros
Total AUM | 395 | +13% | |
Funds and investments2 | 240 | +11% | |
- SAM | 201 | +11% | |
- Private Banking | 66 | +11% | |
Custody of customer funds | 98 | +22% | |
Customer deposits | 57 | +5% |
Strategic initiatives focused on:
Global Private Banking platform and digital investments
Increasing market share in SAM and Insurance - complete value proposition
Note: Total assets marketed and/or managed | |
(1) Profit after tax + net fee income generated by this business | 56 |
(2) Total adjusted for funds from private banking customers managed by SAM. Pro forma including asset management Popular's joint venture. The repurchase of the |
remaining 60% of their stake is pending regulatory authorisations and other customary conditions
(3) Only Private banking
Appendix
Net capital gains and provisions
Primary segments
Global businesses
Other countries. Detail
Balance sheet and capital management
Yield on loans and cost of deposits
NPL and coverage ratios and cost of credit
Responsible Banking
Quarterly income statements
57
Portugal
KEY DATA | 2019 | % 2018 |
Loyal / active customers (%) | 46 | +1 pp |
Digital customers (ks) | 775 | +6% |
NPL ratio (%) | 4.83 | -111 bps |
Cost of credit (%) | -0.02 | -11 bps |
Efficiency ratio (%) | 45.3 | -258 bps |
RoTE (%) | 12.8 | +77 bps |
Market shares in new lending to companies and mortgages at around 20%
The Bank maintained the best risk ratings by the rating agencies, aligned with or above the sovereign's
Note: underlying RoTE
Europe
other markets
P&L* | Q4'19 | % Q3'19 | 2019 | % 2018 |
NII | 213 | -0.4 | 856 | -0.2 |
Net fee income | 98 | 2.3 | 390 | 3.6 |
Total income | 332 | 0.0 | 1,375 | 2.3 |
Operating expenses | -156 | 0.8 | -623 | -3.2 |
LLPs | -4 | -- | 8 | -- |
PBT | 192 | 8.0 | 750 | 9.3 |
Underlying att. profit | 140 | 11.7 | 525 | 9.6 |
(*) EUR mn |
Underlying attributable profit increased 10% YoY due to improved efficiency and low cost of credit
NPL ratio <5%, sharply falling during the year (management of non-productive assets implemented following Popular acquisition)
58
Poland
KEY DATA | 2019 | % 2018 |
Loyal / active customers (%) | 53 | +1 pp |
Digital customers (ks) | 2,510 | +14% |
NPL ratio (%) | 4.31 | +3 bps |
Cost of credit (%) | 0.72 | +7 bps |
Efficiency ratio (%) | 40.4 | -261 bps |
RoTE (%)1 | 19.6 | +67 bps |
Focus on achieving synergies and reducing cost of deposits following DB Polska acquisition
Named the best bank in Poland, with several awards in both traditional and online banking
Note: underlying RoTE
(1) RoTE adjusted for excess capital. Otherwise 11%
Europe | ||||
other markets | ||||
P&L* | Q4'19 | % Q3'19 | 2019 | % 2018 |
NII | 307 | 2.3 | 1,171 | 18.6 |
Net fee income | 117 | -2.1 | 467 | 4.0 |
Total income | 459 | 3.2 | 1,717 | 16.4 |
Operating expenses | -169 | -3.7 | -693 | 9.3 |
LLPs | -51 | -15.3 | -217 | 35.6 |
PBT | 205 | 11.1 | 681 | 24.3 |
Underlying att. profit | 104 | 9.2 | 349 | 18.9 |
(*) EUR mn and % change in constant euros |
Double digit underlying profit growth reflecting acquisition as well as solid underlying trends, both in volumes terms and P&L
Cost control and efficiency improvement though results impacted by increased Banking Tax and BFG contributions
59
Mexico
KEY DATA | 2019 | % 2018 |
Loyal / active customers (%) | 33 | +4 pp |
Digital customers (mn) | 4.2 | +45% |
NPL ratio (%) | 2.19 | -24 bps |
Cost of credit (%) | 2.49 | -26 bps |
Efficiency ratio (%) | 41.8 | +15 bps |
RoTE (%) | 20.6 | +37 bps |
Enhanced our distribution and attention model
supported by our investment plan
Strong loyal and digital customer growth
Focus on selective loan growth (individuals and corporates) and cost of deposits management
Note: underlying RoTE
North America
P&L* | Q4'19 | % Q3'19 | 2019 | % 2018 |
NII | 816 | 0.9 | 3,157 | 8.5 |
Net fee income | 197 | -7.6 | 829 | 4.2 |
Total income | 1,054 | 3.5 | 3,998 | 7.7 |
Operating expenses | -445 | 4.7 | -1,671 | 8.1 |
LLPs | -222 | -1.8 | -863 | -1.3 |
PBT | 395 | 8.3 | 1,459 | 13.2 |
Underlying att. profit | 291 | 22.9 | 950 | 19.4 |
(*) EUR mn and % change in constant euros |
c.21% RoTE supported by double-digit profit growth (customer revenue and large credit quality improvement)
Stake in Santander México rose from 74.96% to 91.65%
60
USA
KEY DATA | 2019 | % 2018 |
Loyal / active customers (%) | 19 | - |
Digital customers (ks) | 1,010 | +6% |
NPL ratio (%) | 2.20 | -72 bps |
Cost of credit (%) | 2.85 | -42 bps |
Efficiency ratio (%) | 43.3 | -10 bps |
RoTE (%)1 | 8.7 | +111 bps |
Better customer experience and deeper relationships driving above market volume growth2
SBNA and SC collaboration in prime auto finance has originated ~USD 7 bn in 2019
Note: underlying RoTE
North America
P&L* | Q4'19 | % Q3'19 | 2019 | % 2018 |
NII | 1,449 | -1.2 | 5,769 | 1.5 |
Net fee income | 230 | -3.6 | 947 | 4.6 |
Total income | 1,894 | -4.6 | 7,605 | 3.8 |
Operating expenses | -869 | 2.2 | -3,297 | 3.6 |
LLPs | -828 | 4.9 | -2,792 | 1.2 |
PBT | 158 | -41.6 | 1,317 | 12.2 |
Underlying att. profit | 98 | -37.1 | 717 | 23.9 |
(*) EUR mn and % change in constant euros |
Increased profitability driven by continued improvement risk- adjusted returns in Auto and focused on funding costs
Revenue growth and improvement in asset quality resulting in excellent YoY profit growth
61
- RoTE adjusted for excess capital. Otherwise 5%
- Data as of September 2019
Chile
KEY DATA | 2019 | % 2018 |
Loyal / active customers (%) | 46 | - |
Digital customers (ks) | 1,247 | +15% |
NPL ratio (%) | 4.64 | -2 bps |
Cost of credit (%) | 1.08 | -11 bps |
Efficiency ratio (%) | 40.6 | -71 bps |
RoTE (%) | 18.1 | -26 bps |
South America other markets
P&L* | Q4'19 | % Q3'19 | 2019 | % 2018 |
NII | 464 | 6.4 | 1,867 | -0.3 |
Net fee income | 102 | 6.2 | 404 | -0.9 |
Total income | 638 | 4.6 | 2,539 | 4.0 |
Operating expenses | -246 | 0.7 | -1,031 | 2.2 |
LLPs | -130 | 28.0 | -443 | -2.8 |
PBT | 274 | -1.2 | 1,129 | 4.8 |
Underlying att. profit | 157 | 3.0 | 630 | 6.8 |
(*) EUR mn and % change in constant euros |
Customer satisfaction improvement: 2nd position in NPS, increasing loyal and digital customers
Growth in account openings hit a record high in the year, driven by Santander Life and the effort in digitalisation
Note: underlying RoTE
Profit growth boosted by revenue, cost control and improved cost of credit
NII evolution impacted by lower inflation and historically low interest rates more than offset by gains on financial transactions
62
Argentina
KEY DATA | 2019 | % 2018 |
Loyal / active customers (%) | 47 | - |
Digital customers (ks) | 2,196 | +5% |
NPL ratio (%) | 3.39 | +22 bps |
Cost of credit (%) | 5.09 | +164 bps |
Efficiency ratio (%) | 57.9 | -423 bps |
RoTE (%) | 22.2 | +11 pp |
Volumes and profit evolution continued to be very conditioned on the economic environment
Maintained high dollar liquidity ratio
NPL ratio remains relatively stable in a low credit growth environment in real terms
Note: underlying RoTE
South America other markets
P&L* | Q4'19 | % Q3'19 | 2019 | % 2018 |
NII | 250 | 6.9 | 940 | 126.7 |
Net fee income | 118 | 4.8 | 446 | 84.3 |
Total income | 359 | 12.8 | 1,316 | 101.6 |
Operating expenses | -209 | 19.6 | -762 | 87.9 |
LLPs | -53 | -3.2 | -235 | 88.9 |
PBT | 43 | -23.5 | 217 | 120.6 |
Underlying att. profit | 47 | 42.9 | 144 | 223.7 |
(*) EUR mn and % change in constant euros |
Strong growth across all lines impacted by high inflation and very high interest rates
Profit rose due to greater NII (elevated interest rates and higher volumes of Central Bank notes) and efficiency improvement
63
Uruguay and Andean Region
South America other markets
URUGUAY | |
+24% | |
150 | |
121 | |
2018 | 2019 |
PERU
+11%
43 | 48 |
2018 | 2019 |
COLOMBIA
+81%
16 | |
9 | |
2018 | 2019 |
30% | 21% | 12% |
RoTE | RoTE | RoTE |
Increased volumes and activity reflected in profit growth (NII and fee income growth) and efficiency improvement
Note: Underlying attributable profit in constant EUR mn and underlying RoTE | 64 |
Appendix
Net capital gains and provisions
Primary segments
Global businesses
Other countries. Detail
Balance sheet and capital management
Yield on loans and cost of deposits
NPL and coverage ratios and cost of credit
Responsible Banking
Quarterly income statements
65
Santander's capital levels, both phased-in and fully loaded, exceed minimum regulatory requirements
SREP capital requirements (phased-in) and MDA
Dec-19 | 15.05% | |||
13.18% | +186 bps | 1.91% | T2 | |
T2 | 2.00% | 1.49% | AT1 | |
AT1 | 1.50% | +196 bps | ||
G-SIB buffer | 1.00% | CCyB, 0.18%1 | ||
CCoB | 2.50% | |||
Pillar 2 R | 1.50% | 11.65% | CET1 | |
Pillar 1 | 4.50% |
Regulatory Requirement | Group ratios Dec-19 |
2020 |
The minimum CET1 to be maintained by the Group is 9.68%
AT1 and T2 issuance to targets (AT1: 1.5%; T2: 2% of RWAs) is close to zero assuming constant RWAs
As of Dec-19, Santander S.A. meets MREL requirements2 following the MREL eligible issuances over the last two years
The distance to the MDA for 2019 is 186 bps3, as at Dec-19
Note: Data calculated using the IFRS 9 transitional arrangements | ||
(1) | Estimated Countercyclical buffer | 66 |
(2) | Parent bank, preliminary data | |
(3) | MDA trigger = 1.96% - 0.01% - 0.09% = 1.86% (1 bp of AT1 and 9 bps of T2 shortfall is covered with CET1). |
Santander has a highly liquid balance sheet with a large contribution from customer deposits and diversified MLT wholesale debt instruments
Liquidity Balance Sheet
EUR bn, Dec-19 | 1,231 | 1,231 | ||
Loans and | 824 | Customer | ||
advances to | 942 | deposits | ||
customers | ||||
56 | Securitisations and others | |||
Financial assets | 190 | 180 | M/LT debt issuances | |
Fixed assets & other | 33 | ST Funding | ||
99 | 137 | Equity and other liabilities | ||
HQLAs2 | Assets | Liabilities | ||
EUR bn, Dec-19 | HQLAs Level 1 | 198.9 | ||
HQLAs Level 2 | 14.9 | |||
Level 2A | 7.1 | |||
Level 2B | 7.8 |
Group
1
1
LCR NSFR LTD
Nov-19Sep-19Dec-19
163% 112% 114%
148% 124% 119%
137% 104% 101%
175% 105% 77%
Note: Liquidity balance sheet for management purposes (net of trading derivatives and interbank balances) | 67 |
(1) LCR and NSFR: Spain: Parent bank, UK: Ring-fenced bank |
(2) 12 month average, provisional
In the year, the Group issued EUR 33 bn1 of MLT debt and is able to cover its very manageable maturity profile
Public market issuances in 2019 | Maturity profile | ||||||||||
EUR bn, Dec-19 | EUR bn, Dec-19 | 39.1 | |||||||||
13.4 | San S.A. | 6.2 | 3.4 | 9.1 | 7.9 | 7.4 | |||||
1.1 |
4.8 | 8.5 | |||
0.7 | ||||
4.4 | 3.8 | |||
7.8 | 2.8 | |||
7.6 | 3.3 | 0.2 | ||
3.5 | ||||
1.2 | ||||
San S.A. | UK | SCF | USA | Other 2 |
SCF
UK
Brazil
USA
5.7 | 3.8 | 5.0 | 2.4 | 4.5 | 0.6 |
12.1 | 12.7 | 8.4 | 11.9 | ||
3.1 | 4.8 | ||||
4.4 | 1.7 | 0.3 | 0.1 | 0.0 | 0.0 |
1.0 | 0.5 | 1.1 | 1.9 | 0.9 | 2.9 |
2020 | 2021 | 2022 | 2023 | 2024 | 2025+ |
(1) | Data include public issuances from all units with period-average exchange rates. Excludes securitisations | 68 |
(2) | Other public market issuances in Brazil, Chile, Mexico and Poland |
2020-2021 issuance funding plan by main issuers
2020 | 2021 | |||||||||
Snr Preferred + | Snr Non- | Hybrids | Total | Snr Preferred + | Snr Non- | Hybrids | Total | |||
EUR bn | Covered Bonds | Preferred | Covered Bonds | Preferred | ||||||
Santander S.A. | 4-5 | 7-8 | 1-2 | 12-15 | 4-5 | 4-5 | 1-2 | 9-12 | ||
SCF | 6-8 | 6-8 | 7-9 | 7-9 | ||||||
Santander UK | 6-8 | 2-3 | 8-11 | 8-10 | 2-3 | 10-13 | ||||
SHUSA | 1-2 | 1-2 | 1-2 | 1-2 | ||||||
Total | 16-21 | 10-13 | 1-2 | 27-36 | 19-24 | 7-10 | 1-2 | 27-36 | ||
Maturities: | 32.7 | Maturities: | 24.3 | |||||||
Note: other secured issuances (for example ABS, RMBS, etc) are not cons d red in the table above. |
Funding plan for Banco
Santander S.A. contemplates
the following:
-
Build up the stock of TLAC in order to manage increasing requirements o Pre-finance 2017 issuances which lose TLAC eligibility in 2021
o Continue fulfilling the 1.5% AT1 and 2% T2 buffers subject to RWA growth o This issuance plan contemplates full repayment of TLTRO maturities
Note: Issuance plan subject to, amongst other considerations, market conditions and regulatory requirements. Other secured | 69 |
issuances (for example ABS, RMBS, etc) are not considered in the table above |
We actively manage interest rate risk and our ALCO portfolios to optimise results while maintaining an appropriate risk profile
Mostly positive interest rate sensitivity in Europe | ALCO portfolios reflect our geographic diversification |
Net interest income sensitivity to a +100 bp parallel shift EUR mn, Nov-19
+9131
+97 | 2 |
+95 | 3 |
-64
Distribution of ALCO portfolios by country %, Dec-19
Chile | |
5% | |
Brazil | Spain |
19% | |
21% | |
EUR 90 bn
o/w HTC&S EUR 77 bn | UK | |
17% | ||
Mexico | ||
9% |
USA | Poland | |
10% | ||
14% | Portugal | |
5% |
(1) | Parent bank | 70 |
(2) | Ring-fenced bank | |
(3) | SBNA |
Appendix
Net capital gains and provisions
Primary segments
Global businesses
Other countries. Detail
Balance sheet and capital management
Yield on loans and cost of deposits
NPL and coverage ratios and cost of credit
Responsible Banking
Quarterly income statements
71
on loans (%) | |||||||||
YieldYield on loans | |||||||||
% | |||||||||
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | ||
EUROPE | 2.79 | 2.78 | 2.78 | 2.78 | 2.78 | 2.76 | 2.71 | 2.68 | |
Spain | 2.00 | 2.00 | 2.03 | 2.05 | 2.06 | 2.08 | 2.02 | 2.01 | |
Santander Consumer Finance | 4.60 | 4.55 | 4.51 | 4.45 | 4.51 | 4.48 | 4.41 | 4.26 | |
United Kingdom | 2.82 | 2.79 | 2.80 | 2.80 | 2.72 | 2.68 | 2.64 | 2.59 | |
Portugal | 1.86 | 1.81 | 1.74 | 1.83 | 1.79 | 1.76 | 1.70 | 1.64 | |
Poland | 4.18 | 4.13 | 4.10 | 4.07 | 4.14 | 4.15 | 4.17 | 4.17 | |
NORTH AMERICA | 9.25 | 9.45 | 9.31 | 10.16 | 9.81 | 9.72 | 9.48 | 9.25 | |
US | 8.13 | 8.35 | 8.08 | 9.26 | 8.69 | 8.54 | 8.30 | 8.01 | |
Mexico | 12.09 | 12.35 | 12.49 | 12.66 | 12.74 | 12.82 | 12.67 | 12.64 | |
SOUTH AMERICA | 13.18 | 13.06 | 12.33 | 13.29 | 12.56 | 13.36 | 12.31 | 12.26 | |
Brazil | 15.64 | 16.08 | 15.62 | 15.73 | 15.80 | 15.80 | 15.30 | 14.47 | |
Chile | 7.52 | 7.53 | 7.35 | 7.43 | 5.98 | 8.44 | 6.93 | 7.39 | |
Argentina | 18.65 | 19.03 | 20.57 | 24.54 | 24.23 | 23.99 | 23.95 | 26.26 |
72
of deposits (%) | |||||||||
CostCo of deposits | |||||||||
% | |||||||||
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | ||
EUROPE | 0.48 | 0.47 | 0.44 | 0.43 | 0.42 | 0.43 | 0.41 | 0.41 | |
Spain | 0.34 | 0.29 | 0.22 | 0.19 | 0.14 | 0.14 | 0.13 | 0.13 | |
Santander Consumer Finance | 0.65 | 0.61 | 0.60 | 0.59 | 0.60 | 0.60 | 0.60 | 0.58 | |
United Kingdom | 0.64 | 0.64 | 0.64 | 0.68 | 0.68 | 0.70 | 0.70 | 0.69 | |
Portugal | 0.18 | 0.18 | 0.15 | 0.18 | 0.14 | 0.12 | 0.11 | 0.10 | |
Poland | 0.68 | 0.78 | 0.83 | 0.89 | 0.89 | 0.89 | 0.78 | 0.74 | |
NORTH AMERICA | 1.46 | 1.55 | 1.68 | 1.70 | 1.94 | 1.93 | 1.99 | 1.75 | |
US | 0.48 | 0.59 | 0.69 | 0.78 | 0.95 | 0.88 | 0.67 | 0.86 | |
Mexico | 3.48 | 3.57 | 3.64 | 3.66 | 3.95 | 4.09 | 4.13 | 3.68 | |
SOUTH AMERICA | 3.66 | 3.78 | 3.67 | 4.35 | 4.19 | 4.43 | 3.82 | 3.41 | |
Brazil | 5.02 | 4.44 | 4.66 | 4.57 | 4.71 | 4.72 | 4.57 | 3.71 | |
Chile | 1.78 | 1.73 | 1.75 | 1.84 | 1.62 | 2.01 | 1.63 | 1.47 | |
Argentina | 5.25 | 6.32 | 7.79 | 11.25 | 9.92 | 11.08 | 10.87 | 12.29 |
73
Appendix
Net capital gains and provisions
Primary segments
Global businesses
Other countries. Detail
Balance sheet and capital management
Yield on loans and cost of deposits
NPL and coverage ratios and cost of credit
Responsible Banking
Quarterly income statements
74
Coverage ratio by stage
Exposure1 | Coverage | ||||
EUR bn | Dec-19 | Dec-19 | Dec-18 | ||
Stage 1 | 898 | 0.5% | 0.5% | ||
Stage 2 | 53 | 8.7% | 9.2% | ||
Stage 3 | 34 | 41.7% | 42.4% | ||
(1) Exposure subject to impairment. Additionally, there are EUR 31 bn in customer loans not subject to impairment recorded at mark to market with changes through P&L | 75 |
NPLN | ratio (%) | |||||||||
ratio | ||||||||||
% | ||||||||||
Mar-18 | Jun-18 | Sep-18 | Dec-18 | Mar-19 | Jun-19 | Sep-19 | Dec-19 | |||
EUROPE | 4.08 | 3.97 | 3.90 | 3.67 | 3.61 | 3.48 | 3.47 | 3.25 | ||
Spain | 7.74 | 7.62 | 7.55 | 7.32 | 7.29 | 7.02 | 7.23 | 6.94 | ||
Santander Consumer Finance | 2.48 | 2.44 | 2.45 | 2.29 | 2.33 | 2.24 | 2.25 | 2.30 | ||
United Kingdom | 1.17 | 1.13 | 1.12 | 1.08 | 1.17 | 1.13 | 1.08 | 1.01 | ||
Portugal | 8.29 | 7.55 | 7.43 | 5.94 | 5.77 | 5.00 | 4.90 | 4.83 | ||
Poland | 4.77 | 4.58 | 4.23 | 4.28 | 4.39 | 4.21 | 4.35 | 4.31 | ||
NORTH AMERICA | 2.80 | 2.82 | 2.83 | 2.79 | 2.33 | 2.29 | 2.21 | 2.20 | ||
US | 2.86 | 2.91 | 3.00 | 2.92 | 2.41 | 2.32 | 2.18 | 2.20 | ||
Mexico | 2.68 | 2.58 | 2.41 | 2.43 | 2.12 | 2.21 | 2.30 | 2.19 | ||
SOUTH AMERICA | 4.83 | 4.82 | 4.83 | 4.81 | 4.83 | 4.81 | 4.81 | 4.86 | ||
Brazil | 5.26 | 5.26 | 5.26 | 5.25 | 5.26 | 5.27 | 5.33 | 5.32 | ||
Chile | 5.00 | 4.86 | 4.78 | 4.66 | 4.67 | 4.52 | 4.48 | 4.64 | ||
Argentina | 2.54 | 2.40 | 2.47 | 3.17 | 3.50 | 3.79 | 3.64 | 3.39 | ||
TOTAL GROUP | 4.02 | 3.92 | 3.87 | 3.73 | 3.62 | 3.51 | 3.47 | 3.32 | ||
76
ratio (%) | |||||||||
CoverageCo erage ratio | |||||||||
% | |||||||||
Mar-18 | Jun-18 | Sep-18 | Dec-18 | Mar-19 | Jun-19 | Sep-19 | Dec-19 | ||
EUROPE | 54.4 | 52.9 | 52.1 | 50.1 | 49.5 | 49.9 | 48.2 | 49.8 | |
Spain | 49.8 | 47.5 | 46.4 | 43.7 | 43.3 | 42.9 | 40.6 | 41.1 | |
Santander Consumer Finance | 107.2 | 107.7 | 106.4 | 106.4 | 105.3 | 105.9 | 104.2 | 106.1 | |
United Kingdom | 34.4 | 33.8 | 33.0 | 32.9 | 30.9 | 31.9 | 34.1 | 36.5 | |
Portugal | 53.9 | 52.7 | 53.4 | 50.5 | 50.7 | 52.9 | 51.5 | 52.8 | |
Poland | 72.0 | 72.1 | 71.6 | 67.1 | 67.6 | 69.7 | 69.0 | 66.8 | |
NORTH AMERICA | 153.5 | 146.5 | 139.4 | 137.4 | 153.4 | 150.3 | 155.6 | 153.0 | |
US | 169.1 | 156.9 | 145.5 | 142.8 | 161.0 | 158.4 | 166.6 | 161.8 | |
Mexico | 113.5 | 116.1 | 120.5 | 119.7 | 130.1 | 126.9 | 125.2 | 128.3 | |
SOUTH AMERICA | 96.5 | 94.4 | 94.1 | 94.6 | 94.1 | 93.0 | 89.7 | 88.4 | |
Brazil | 110.4 | 108.7 | 109.1 | 106.9 | 107.7 | 105.5 | 101.1 | 99.8 | |
Chile | 61.0 | 60.0 | 59.6 | 60.6 | 59.7 | 59.1 | 57.3 | 56.0 | |
Argentina | 121.3 | 121.5 | 124.0 | 135.0 | 118.6 | 126.4 | 134.0 | 124.0 | |
TOTAL GROUP | 70.0 | 68.6 | 67.9 | 67.4 | 67.8 | 68.1 | 67.3 | 67.9 | |
77
Non-performing loans and loan-loss allowances. December 2019
Non-performing loans
100%: EUR 33,799 mn
Loan-loss allowances
100%: EUR 22,965 mn
Brazil, 14,0% | Brazil, 20,8% | ||
Chile, 5,8% | Spain, 26,8% | ||
Argentina, 0,5% | Spain, 44,0% | ||
Other South America, 0,4% | |||
Mexico, 2,5% | Chile, 4,8% | ||
USA, 6,9% | Argentina, 0,9% | ||
Other South America, 0,6% | |||
Other Europe, 0,6% | Mexico, 4,7% | ||
Poland, 4,3% | SCF, 11,3% | ||
Portugal, 5,4% | USA, 16,6% | UK, 4,5% | |
UK, 8,3% | SCF, 7,2% | Other Europe, 0,5% | Portugal, 4,3% |
Poland, 4,3% | |||
Percentage over Group's total | 78 |
of credit (%) | |||||||||
CostCo t of credit | |||||||||
% | |||||||||
Mar-18 | Jun-18 | Sep-18 | Dec-18 | Mar-19 | Jun-19 | Sep-19 | Dec-19 | ||
EUROPE | 0.24 | 0.25 | 0.26 | 0.24 | 0.24 | 0.24 | 0.25 | 0.28 | |
Spain | 0.35 | 0.36 | 0.41 | 0.38 | 0.40 | 0.41 | 0.41 | 0.43 | |
Santander Consumer Finance | 0.36 | 0.37 | 0.40 | 0.38 | 0.38 | 0.36 | 0.38 | 0.48 | |
United Kingdom | 0.11 | 0.10 | 0.09 | 0.07 | 0.07 | 0.06 | 0.08 | 0.10 | |
Portugal | 0.08 | 0.10 | 0.03 | 0.09 | 0.03 | 0.03 | 0.00 | (0.02) | |
Poland | 0.69 | 0.71 | 0.69 | 0.65 | 0.61 | 0.66 | 0.71 | 0.72 | |
NORTH AMERICA | 3.22 | 2.96 | 2.92 | 3.12 | 2.97 | 2.95 | 2.93 | 2.76 | |
US | 3.29 | 3.02 | 3.00 | 3.27 | 3.11 | 3.09 | 3.09 | 2.85 | |
Mexico | 2.95 | 2.78 | 2.72 | 2.75 | 2.62 | 2.61 | 2.55 | 2.49 | |
SOUTH AMERICA | 3.15 | 3.10 | 3.00 | 2.99 | 2.89 | 2.87 | 2.90 | 2.92 | |
Brazil | 4.35 | 4.30 | 4.17 | 4.06 | 3.88 | 3.84 | 3.85 | 3.93 | |
Chile | 1.22 | 1.18 | 1.18 | 1.19 | 1.13 | 1.10 | 1.06 | 1.08 | |
Argentina | 2.06 | 2.47 | 2.92 | 3.45 | 4.02 | 4.33 | 4.86 | 5.09 | |
TOTAL GROUP | 1.04 | 0.99 | 0.98 | 1.00 | 0.97 | 0.98 | 1.00 | 1.00 | |
79
Appendix
Net capital gains and provisions
Primary segments
Global businesses
Other countries. Detail
Balance sheet and capital management
Yield on loans and cost of deposits
NPL and coverage ratios and cost of credit
Responsible Banking
Quarterly income statements
80
Santander Responsible banking
We are building a more responsable bank aligned with our commitments
From…To….
Cumulative target
(1) According to a well-known external source in each country (e.g. Great Place to Work, Merco); (2) Senior positions represent 1% of total workforce; (3) Compares employees of the same job, level and function; (4) Mostly | 81 |
unbanked and underbanked, empowered through products, services and social investment initiatives - to get access to the financial system, receive tailored finance and increase knowledge and resilience through financial | |
education; (5) Includes SAN overall contribution to green finance: project finance, syndicated loans, green bonds, capital finance, export finance, advisory, structuring and other products to help our clients transition to a low |
carbon economy. Commitment from 2019 to 2030 is 220Bn; (6) For countries where it is possible to certify the source of the electricity for the Group's properties; (7) Supported through SAN Universities (students who receive a Santander scholarship, are interns in an SME or participate in entrepreneurship programmes supported by SAN); (8) Excluding people helped through SAN Universities and financial education initiatives
Appendix
Net capital gains and provisions
Primary segments
Global businesses
Other countries. Detail
Balance sheet and capital management
Yield on loans and cost of deposits
NPL and coverage ratios and cost of credit
Responsible Banking
Quarterly income statements
82
Santander Group (EUR mn)
GRUPO SANTANDER
EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | 2018 | 2019 | ||
Net interest income | 8,454 | 8,477 | 8,349 | 9,061 | 8,682 | 8,954 | 8,806 | 8,841 | 34,341 | 35,283 | |
Net fee income | 2,955 | 2,934 | 2,640 | 2,956 | 2,931 | 2,932 | 2,955 | 2,961 | 11,485 | 11,779 | |
Gains (losses) on financial transactions and other | 742 | 600 | 731 | 525 | 472 | 465 | 705 | 790 | 2,598 | 2,432 | |
Total income | 12,151 | 12,011 | 11,720 | 12,542 | 12,085 | 12,351 | 12,466 | 12,592 | 48,424 | 49,494 | |
Operating expenses | (5,764) | (5,718) | (5,361) | (5,936) | (5,758) | (5,829) | (5,722) | (5,971) | (22,779) | (23,280) | |
Net operating income | 6,387 | 6,293 | 6,359 | 6,606 | 6,327 | 6,522 | 6,744 | 6,621 | 25,645 | 26,214 | |
Net loan-loss provisions | (2,282) | (2,015) | (2,121) | (2,455) | (2,172) | (2,141) | (2,435) | (2,573) | (8,873) | (9,321) | |
Other gains (losses) and provisions | (416) | (487) | (488) | (605) | (471) | (486) | (465) | (542) | (1,996) | (1,964) |
Underlying profit before tax | 3,689 | 3,791 | 3,750 | 3,546 | 3,684 | 3,895 | 3,844 | 3,506 |
Underlying consolidated profit | 2,409 | 2,412 | 2,356 | 2,369 | 2,358 | 2,542 | 2,529 | 2,397 |
Underlying attributable profit | 2,054 | 1,998 | 1,990 | 2,022 | 1,948 | 2,097 | 2,135 | 2,072 |
Net capital gains and provisions* | - | (300) | - | 46 | (108) | (706) | (1,634) | 711 |
Attributable profit | 2,054 | 1,698 | 1,990 | 2,068 | 1,840 | 1,391 | 501 | 2,783 |
14,776 14,929
9,546 9,826
8,064 8,252
-
(1,737)
7,810 6,515
(*) Including: | in Q2'18, costs associated to integrations (mainly restructuring costs), net of tax impacts, in Spain, the Corporate Centre and Portugal | |
in Q4'18, badwill in Poland for the integration of Deutsche Bank Polska's retail and SMEs businesses | ||
in Q1'19, capital gains from Prisma, capital losses due to property sales and restructuring costs | ||
in Q2'19, restructuring costs in Spain and the UK and PPI | ||
in Q3,19, restructuring costs in the UK and Poland, PPI, deterioration of goodwill ascribed to the UK and impact of devaluation of the ARS on the capital gain from Prisma | 83 | |
registered in Q1'19 | ||
in Q4'19, net capital gains related to the agreement with Crédit Agricole S.A. to integrate the custody businesses, net positive results related to tax reform in Brazil, net | ||
capital losses related to real estate stakes (Spain), restructuring costs, provisions related to intangible assets and other |
Santander Group (Constant EUR mn)
GRUPO SANTANDER
Constant EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | 2018 | 2019 | ||
Net interest income | 8,205 | 8,356 | 8,631 | 8,894 | 8,548 | 8,854 | 8,920 | 8,960 | 34,086 | 35,283 | |
Net fee income | 2,809 | 2,849 | 2,762 | 2,837 | 2,869 | 2,894 | 3,004 | 3,012 | 11,258 | 11,779 | |
Gains (losses) on financial transactions and other | 730 | 572 | 787 | 546 | 471 | 474 | 699 | 787 | 2,635 | 2,432 | |
Total income | 11,744 | 11,778 | 12,179 | 12,277 | 11,888 | 12,223 | 12,624 | 12,759 | 47,978 | 49,494 | |
Operating expenses | (5,590) | (5,617) | (5,560) | (5,755) | (5,665) | (5,758) | (5,821) | (6,036) | (22,522) | (23,280) | |
Net operating income | 6,154 | 6,161 | 6,619 | 6,522 | 6,223 | 6,465 | 6,803 | 6,723 | 25,456 | 26,214 | |
Net loan-loss provisions | (2,233) | (1,982) | (2,213) | (2,424) | (2,136) | (2,120) | (2,460) | (2,606) | (8,852) | (9,321) | |
Other gains (losses) and provisions | (394) | (463) | (515) | (601) | (461) | (487) | (468) | (548) | (1,973) | (1,964) |
Underlying profit before tax | 3,527 | 3,716 | 3,890 | 3,497 | 3,626 | 3,858 | 3,875 | 3,570 |
Underlying consolidated profit | 2,309 | 2,367 | 2,455 | 2,351 | 2,326 | 2,516 | 2,549 | 2,436 |
Underlying attributable profit | 1,959 | 1,950 | 2,084 | 2,005 | 1,919 | 2,072 | 2,155 | 2,105 |
Net capital gains and provisions* | - | (300) | - | 46 | (152) | (704) | (1,603) | 722 |
Attributable profit | 1,959 | 1,650 | 2,084 | 2,050 | 1,768 | 1,369 | 552 | 2,827 |
14,631 14,929
9,483 9,826
7,998 8,252
-
(1,737)
7,744 6,515
(*) Including: | in Q2'18, costs associated to integrations (mainly restructuring costs), net of tax impacts, in Spain, the Corporate Centre and Portugal | |
in Q4'18, badwill in Poland for the integration of Deutsche Bank Polska's retail and SMEs businesses | ||
in Q1'19, capital gains from Prisma, capital losses due to property sales and restructuring costs | ||
in Q2'19, restructuring costs in Spain and the UK and PPI | ||
in Q3,19, restructuring costs in the UK and Poland, PPI, deterioration of goodwill ascribed to the UK and impact of devaluation of the ARS on the capital gain from Prisma | 84 | |
registered in Q1'19 | ||
in Q4'19, net capital gains related to the agreement with Crédit Agricole S.A. to integrate the custody businesses, net positive results related to tax reform in Brazil, net | ||
capital losses related to real estate stakes (Spain), restructuring costs, provisions related to intangible assets and other |
Europe (EUR mn)
EUROPE
EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 3,502 | 3,508 | 3,562 | 3,631 | 3,561 | 3,580 | 3,530 | 3,531 |
Net fee income | 1,372 | 1,382 | 1,354 | 1,327 | 1,327 | 1,304 | 1,310 | 1,319 |
Gains (losses) on financial transactions and other | 477 | 282 | 503 | 355 | 337 | 304 | 455 | 443 |
Total income | 5,352 | 5,173 | 5,419 | 5,314 | 5,225 | 5,188 | 5,295 | 5,292 |
Operating expenses | (2,841) | (2,825) | (2,735) | (2,764) | (2,802) | (2,789) | (2,719) | (2,733) |
Net operating income | 2,510 | 2,348 | 2,684 | 2,550 | 2,423 | 2,399 | 2,576 | 2,559 |
Net loan-loss provisions | (457) | (403) | (406) | (306) | (457) | (387) | (497) | (498) |
Other gains (losses) and provisions | (195) | (194) | (205) | (435) | (198) | (231) | (130) | (209) |
Underlying profit before tax | 1,859 | 1,751 | 2,072 | 1,809 | 1,768 | 1,781 | 1,949 | 1,852 |
Underlying consolidated profit | 1,359 | 1,276 | 1,498 | 1,339 | 1,276 | 1,306 | 1,418 | 1,370 |
Underlying attributable profit | 1,260 | 1,162 | 1,384 | 1,242 | 1,163 | 1,191 | 1,286 | 1,238 |
2018 2019
14,204 14,201
5,435 5,260
1,618 1,540
21,257 21,001
(11,165) (11,044)
10,091 9,957
(1,572) (1,839)
(1,028) (768)
7,491 7,350
5,472 5,371
5,048 4,878
85
Europe (Constant EUR mn)
EUROPE
Constant EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 3,500 | 3,501 | 3,577 | 3,639 | 3,555 | 3,574 | 3,559 | 3,514 |
Net fee income | 1,372 | 1,382 | 1,358 | 1,330 | 1,326 | 1,303 | 1,317 | 1,314 |
Gains (losses) on financial transactions and other | 480 | 282 | 505 | 357 | 338 | 304 | 456 | 443 |
Total income | 5,351 | 5,164 | 5,440 | 5,325 | 5,218 | 5,181 | 5,331 | 5,271 |
Operating expenses | (2,844) | (2,823) | (2,748) | (2,771) | (2,798) | (2,785) | (2,740) | (2,720) |
Net operating income | 2,508 | 2,342 | 2,692 | 2,554 | 2,420 | 2,396 | 2,591 | 2,551 |
Net loan-loss provisions | (455) | (403) | (406) | (308) | (456) | (387) | (498) | (497) |
Other gains (losses) and provisions | (195) | (193) | (206) | (435) | (198) | (231) | (132) | (208) |
Underlying profit before tax | 1,858 | 1,746 | 2,080 | 1,811 | 1,766 | 1,777 | 1,961 | 1,846 |
Underlying consolidated profit | 1,358 | 1,271 | 1,503 | 1,341 | 1,275 | 1,303 | 1,428 | 1,365 |
Underlying attributable profit | 1,259 | 1,158 | 1,389 | 1,244 | 1,161 | 1,188 | 1,295 | 1,234 |
2018 2019
14,216 14,201
5,442 5,260
1,623 1,540
21,281 21,001
(11,185) (11,044)
10,096 9,957
(1,572) (1,839)
(1,029) (768)
7,494 7,350
5,473 5,371
5,051 4,878
86
Spain (EUR mn)
Spain
EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 969 | 1,026 | 1,044 | 1,054 | 1,009 | 1,009 | 967 | 934 |
Net fee income | 669 | 671 | 651 | 633 | 623 | 624 | 614 | 620 |
Gains (losses) on financial transactions and other | 247 | 163 | 370 | 117 | 224 | 216 | 408 | 258 |
Total income | 1,885 | 1,860 | 2,065 | 1,804 | 1,857 | 1,849 | 1,989 | 1,811 |
Operating expenses | (1,112) | (1,093) | (1,065) | (1,068) | (1,025) | (1,020) | (999) | (977) |
Net operating income | 773 | 767 | 1,000 | 737 | 832 | 829 | 990 | 834 |
Net loan-loss provisions | (217) | (220) | (213) | (140) | (242) | (228) | (210) | (176) |
Other gains (losses) and provisions | (131) | (102) | (132) | (60) | (112) | (143) | (100) | (100) |
Underlying profit before tax | 425 | 446 | 655 | 537 | 478 | 458 | 681 | 557 |
Underlying consolidated profit | 326 | 335 | 486 | 408 | 356 | 338 | 491 | 400 |
Underlying attributable profit | 326 | 335 | 486 | 408 | 356 | 338 | 491 | 400 |
2018 2019
4,093 3,919
2,624 2,481
898 1,107
7,615 7,506
(4,338) (4,021)
3,277 3,485
- (856)
- (455)
2,063 2,174
1,555 1,585
1,554 1,585
87
Santander Consumer Finance (EUR mn)
Santand r Consumer Finance
EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 915 | 928 | 937 | 943 | 941 | 971 | 977 | 960 |
Net fee income | 215 | 188 | 206 | 189 | 214 | 201 | 213 | 195 |
Gains (losses) on financial transactions and other | 10 | 10 | 13 | 56 | 13 | (18) | 14 | 30 |
Total income | 1,140 | 1,126 | 1,157 | 1,187 | 1,167 | 1,154 | 1,203 | 1,185 |
Operating expenses | (510) | (508) | (476) | (495) | (508) | (527) | (504) | (499) |
Net operating income | 630 | 618 | 681 | 692 | 659 | 627 | 699 | 686 |
Net loan-loss provisions | (120) | (69) | (124) | (47) | (122) | (59) | (147) | (148) |
Other gains (losses) and provisions | 24 | 13 | 5 | (166) | 24 | (12) | 42 | (33) |
Underlying profit before tax | 534 | 562 | 561 | 479 | 561 | 556 | 594 | 504 |
Underlying consolidated profit | 388 | 411 | 405 | 357 | 402 | 401 | 420 | 394 |
Underlying attributable profit | 322 | 345 | 331 | 295 | 324 | 334 | 338 | 319 |
2018 2019
3,723 3,848
- 823
- 39
4,610 4,710
(1,989) (2,038)
2,622 2,672
- (477)
- 20
2,137 2,215
1,561 1,618
1,293 1,314
88
Santander Consumer Finance (Constant EUR mn)
Santand r Consumer Finance
Constant EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 910 | 923 | 933 | 940 | 940 | 968 | 977 | 964 |
Net fee income | 214 | 188 | 206 | 189 | 214 | 201 | 213 | 195 |
Gains (losses) on financial transactions and other | 10 | 10 | 14 | 56 | 13 | (18) | 14 | 30 |
Total income | 1,134 | 1,121 | 1,153 | 1,184 | 1,166 | 1,151 | 1,204 | 1,189 |
Operating expenses | (508) | (506) | (474) | (494) | (508) | (526) | (504) | (501) |
Net operating income | 627 | 615 | 678 | 690 | 658 | 626 | 699 | 688 |
Net loan-loss provisions | (120) | (70) | (123) | (48) | (121) | (60) | (147) | (149) |
Other gains (losses) and provisions | 24 | 13 | 5 | (166) | 24 | (12) | 42 | (33) |
Underlying profit before tax | 531 | 558 | 560 | 477 | 561 | 554 | 595 | 506 |
Underlying consolidated profit | 386 | 408 | 404 | 356 | 402 | 399 | 420 | 396 |
Underlying attributable profit | 320 | 342 | 330 | 293 | 324 | 332 | 338 | 320 |
2018 2019
3,706 3,848
- 823
- 39
4,592 4,710
(1,981) (2,038)
2,611 2,672
- (477)
- 20
2,126 2,215
1,553 1,618
1,286 1,314
89
United Kingdom (EUR mn)
United K gdom
EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 1,023 | 1,029 | 1,016 | 1,011 | 975 | 944 | 908 | 961 |
Net fee income | 219 | 240 | 230 | 224 | 216 | 207 | 217 | 226 |
Gains (losses) on financial transactions and other | 29 | 50 | 55 | 8 | 15 | 32 | (5) | 33 |
Total income | 1,270 | 1,319 | 1,300 | 1,242 | 1,206 | 1,183 | 1,119 | 1,220 |
Operating expenses | (725) | (715) | (697) | (700) | (739) | (703) | (681) | (712) |
Net operating income | 545 | 605 | 603 | 542 | 467 | 479 | 438 | 508 |
Net loan-loss provisions | (66) | (36) | (26) | (43) | (61) | (19) | (77) | (96) |
Other gains (losses) and provisions | (59) | (44) | (63) | (155) | (50) | (25) | (43) | (66) |
Underlying profit before tax | 420 | 524 | 514 | 344 | 357 | 435 | 318 | 345 |
Underlying consolidated profit | 297 | 382 | 364 | 254 | 260 | 333 | 252 | 255 |
Underlying attributable profit | 290 | 375 | 358 | 249 | 254 | 327 | 246 | 249 |
2018 2019
4,078 3,788
- 866
- 74
5,132 4,727
(2,837) (2,835)
2,295 1,892
- (253)
- (184)
1,803 1,455
1,296 1,100
1,272 1,077
90
United Kingdom (GBP mn)
United K gdom
GBP mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 904 | 901 | 907 | 896 | 850 | 825 | 820 | 827 |
Net fee income | 193 | 210 | 205 | 198 | 189 | 181 | 195 | 194 |
Gains (losses) on financial transactions and other | 25 | 44 | 49 | 7 | 13 | 28 | (4) | 29 |
Total income | 1,122 | 1,156 | 1,160 | 1,101 | 1,052 | 1,034 | 1,011 | 1,050 |
Operating expenses | (641) | (626) | (622) | (620) | (644) | (615) | (615) | (612) |
Net operating income | 481 | 530 | 538 | 481 | 407 | 419 | 396 | 437 |
Net loan-loss provisions | (58) | (32) | (24) | (38) | (53) | (17) | (68) | (83) |
Other gains (losses) and provisions | (52) | (39) | (56) | (137) | (43) | (22) | (39) | (58) |
Underlying profit before tax | 371 | 460 | 458 | 306 | 311 | 380 | 288 | 296 |
Underlying consolidated profit | 262 | 335 | 325 | 225 | 227 | 291 | 228 | 219 |
Underlying attributable profit | 257 | 328 | 319 | 221 | 222 | 286 | 223 | 214 |
2018 2019
3,608 3,322
- 759
- 65
4,540 4,146
(2,510) (2,487)
2,030 1,659
- (222)
- (161)
1,595 1,276
1,147 965
1,125 945
91
Portugal (EUR mn)
Portugal
EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 222 | 213 | 211 | 211 | 216 | 213 | 214 | 213 |
Net fee income | 98 | 91 | 92 | 96 | 98 | 99 | 96 | 98 |
Gains (losses) on financial transactions and other | 22 | 42 | 20 | 26 | 44 | 42 | 22 | 21 |
Total income | 341 | 346 | 323 | 334 | 357 | 354 | 331 | 332 |
Operating expenses | (159) | (165) | (157) | (162) | (157) | (154) | (155) | (156) |
Net operating income | 182 | 181 | 165 | 171 | 200 | 200 | 176 | 175 |
Net loan-loss provisions | (8) | (0) | (11) | (12) | 13 | (1) | (0) | (4) |
Other gains (losses) and provisions | (9) | (22) | 13 | 36 | (20) | (13) | 2 | 21 |
Underlying profit before tax | 166 | 159 | 166 | 195 | 193 | 186 | 178 | 192 |
Underlying consolidated profit | 127 | 103 | 115 | 136 | 135 | 126 | 125 | 140 |
Underlying attributable profit | 127 | 103 | 114 | 136 | 135 | 125 | 125 | 140 |
2018 2019
858 856
- 390
- 129
1,344 1,375
- (623)
- 751
- 8
- (9)
686 750
- 527
- 525
92
Poland (EUR mn)
Poland
EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 247 | 240 | 243 | 265 | 281 | 284 | 298 | 307 |
Net fee income | 112 | 114 | 111 | 115 | 113 | 117 | 119 | 117 |
Gains (losses) on financial transactions and other | (26) | 44 | 13 | 10 | (18) | 39 | 24 | 34 |
Total income | 333 | 398 | 367 | 390 | 377 | 440 | 442 | 459 |
Operating expenses | (154) | (163) | (157) | (165) | (173) | (176) | (175) | (169) |
Net operating income | 178 | 236 | 210 | 224 | 204 | 263 | 267 | 290 |
Net loan-loss provisions | (46) | (41) | (33) | (41) | (43) | (64) | (59) | (51) |
Other gains (losses) and provisions | (13) | (34) | (26) | (61) | (34) | (34) | (24) | (34) |
Underlying profit before tax | 119 | 160 | 151 | 122 | 127 | 166 | 183 | 205 |
Underlying consolidated profit | 89 | 131 | 114 | 88 | 89 | 130 | 139 | 153 |
Underlying attributable profit | 63 | 92 | 80 | 61 | 61 | 89 | 95 | 104 |
2018 2019
996 1,171
- 467
- 80
1,488 1,717
- (693)
848 1,024
- (217)
- (127)
552 681
- 511
- 349
93
Poland (PLN mn)
Poland
PLN mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 1,031 | 1,025 | 1,047 | 1,139 | 1,209 | 1,216 | 1,288 | 1,317 |
Net fee income | 469 | 487 | 478 | 493 | 488 | 499 | 514 | 504 |
Gains (losses) on financial transactions and other | (110) | 183 | 54 | 41 | (76) | 168 | 104 | 147 |
Total income | 1,390 | 1,695 | 1,579 | 1,674 | 1,622 | 1,883 | 1,906 | 1,968 |
Operating expenses | (646) | (693) | (676) | (710) | (745) | (755) | (754) | (726) |
Net operating income | 745 | 1,002 | 904 | 963 | 877 | 1,128 | 1,152 | 1,242 |
Net loan-loss provisions | (191) | (175) | (143) | (177) | (186) | (272) | (256) | (217) |
Other gains (losses) and provisions | (55) | (146) | (113) | (261) | (145) | (146) | (106) | (147) |
Underlying profit before tax | 499 | 681 | 648 | 525 | 546 | 710 | 791 | 878 |
Underlying consolidated profit | 371 | 557 | 489 | 379 | 385 | 556 | 600 | 655 |
Underlying attributable profit | 262 | 391 | 344 | 263 | 264 | 379 | 409 | 446 |
2018 2019
4,242 5,030
1,928 2,005
168 343
6,338 7,379
(2,725) (2,979)
3,613 4,399
- (931)
- (544)
2,352 2,925
1,796 2,195
1,259 1,498
94
Other Europe (EUR mn)
Other Eu ope
EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 127 | 71 | 111 | 147 | 139 | 159 | 166 | 155 |
Net fee income | 60 | 77 | 64 | 71 | 62 | 56 | 52 | 63 |
Gains (losses) on financial transactions and other | 196 | (27) | 32 | 139 | 60 | (7) | (8) | 68 |
Total income | 382 | 122 | 207 | 357 | 261 | 209 | 211 | 286 |
Operating expenses | (181) | (181) | (182) | (174) | (200) | (208) | (205) | (219) |
Net operating income | 202 | (59) | 24 | 183 | 61 | 0 | 5 | 66 |
Net loan-loss provisions | 0 | (36) | 1 | (24) | (2) | (16) | (3) | (23) |
Other gains (losses) and provisions | (7) | (4) | (0) | (28) | (7) | (4) | (7) | 4 |
Underlying profit before tax | 194 | (99) | 25 | 131 | 52 | (19) | (5) | 48 |
Underlying consolidated profit | 132 | (86) | 15 | 96 | 33 | (21) | (8) | 27 |
Underlying attributable profit | 132 | (87) | 15 | 94 | 32 | (22) | (8) | 26 |
2018 2019
456 620
- 234
- 112
1,068 966
- (833)
350 133
- (44)
- (14)
251 76
- 31
- 28
95
Other Europe (Constant EUR mn)
Other Eu ope
Constant EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 129 | 72 | 111 | 147 | 139 | 159 | 166 | 155 |
Net fee income | 62 | 78 | 65 | 71 | 62 | 57 | 52 | 63 |
Gains (losses) on financial transactions and other | 197 | (26) | 33 | 140 | 60 | (7) | (8) | 67 |
Total income | 388 | 124 | 209 | 358 | 262 | 209 | 210 | 285 |
Operating expenses | (184) | (184) | (184) | (175) | (200) | (208) | (205) | (219) |
Net operating income | 204 | (59) | 25 | 183 | 61 | 1 | 5 | 66 |
Net loan-loss provisions | (0) | (36) | 1 | (24) | (2) | (16) | (3) | (23) |
Other gains (losses) and provisions | (8) | (4) | (0) | (28) | (7) | (4) | (7) | 4 |
Underlying profit before tax | 196 | (99) | 26 | 131 | 53 | (19) | (5) | 48 |
Underlying consolidated profit | 134 | (86) | 15 | 96 | 34 | (21) | (8) | 27 |
Underlying attributable profit | 133 | (87) | 16 | 94 | 32 | (22) | (8) | 26 |
2018 2019
459 620
- 234
- 112
1,079 966
- (833)
353 133
- (44)
- (14)
253 76
- 31
- 28
96
North America (EUR mn)
NORTH AMERICA
EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 1,869 | 1,933 | 2,065 | 2,286 | 2,173 | 2,230 | 2,259 | 2,265 |
Net fee income | 402 | 408 | 407 | 399 | 439 | 463 | 448 | 427 |
Gains (losses) on financial transactions and other | 138 | 197 | 194 | 178 | 142 | 226 | 277 | 257 |
Total income | 2,409 | 2,538 | 2,666 | 2,863 | 2,753 | 2,918 | 2,983 | 2,949 |
Operating expenses | (1,078) | (1,103) | (1,134) | (1,173) | (1,172) | (1,214) | (1,267) | (1,314) |
Net operating income | 1,331 | 1,435 | 1,532 | 1,690 | 1,581 | 1,705 | 1,716 | 1,634 |
Net loan-loss provisions | (779) | (634) | (876) | (1,159) | (804) | (793) | (1,009) | (1,050) |
Other gains (losses) and provisions | (26) | (62) | (74) | (40) | (64) | (31) | (79) | (31) |
Underlying profit before tax | 526 | 739 | 581 | 491 | 713 | 881 | 628 | 554 |
Underlying consolidated profit | 397 | 535 | 423 | 383 | 526 | 664 | 481 | 422 |
Underlying attributable profit | 298 | 393 | 318 | 296 | 386 | 503 | 388 | 389 |
2018 2019
8,154 8,926
1,615 1,776
707 902
10,476 11,604
(4,488) (4,968)
5,988 6,636
(3,449) (3,656)
- (205)
2,337 2,776
1,738 2,092
1,304 1,667
97
North America (Constant EUR mn)
NORTH AMERICA
Constant EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 2,034 | 2,063 | 2,136 | 2,359 | 2,203 | 2,234 | 2,250 | 2,240 |
Net fee income | 435 | 436 | 419 | 411 | 444 | 463 | 446 | 422 |
Gains (losses) on financial transactions and other | 152 | 210 | 201 | 182 | 144 | 227 | 276 | 255 |
Total income | 2,621 | 2,708 | 2,756 | 2,953 | 2,791 | 2,924 | 2,972 | 2,917 |
Operating expenses | (1,174) | (1,176) | (1,171) | (1,208) | (1,188) | (1,216) | (1,262) | (1,301) |
Net operating income | 1,447 | 1,532 | 1,585 | 1,745 | 1,603 | 1,708 | 1,709 | 1,616 |
Net loan-loss provisions | (850) | (674) | (910) | (1,201) | (815) | (795) | (1,006) | (1,040) |
Other gains (losses) and provisions | (28) | (66) | (78) | (41) | (65) | (31) | (79) | (30) |
Underlying profit before tax | 569 | 792 | 596 | 504 | 723 | 883 | 625 | 545 |
Underlying consolidated profit | 430 | 573 | 434 | 394 | 533 | 665 | 479 | 416 |
Underlying attributable profit | 322 | 421 | 326 | 305 | 392 | 504 | 387 | 384 |
2018 2019
8,592 8,926
1,701 1,776
745 902
11,038 11,604
(4,729) (4,968)
6,309 6,636
(3,634) (3,656)
- (205)
2,462 2,776
1,831 2,092
1,374 1,667
98
United States (EUR mn)
United S tes
EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 1,221 | 1,281 | 1,337 | 1,553 | 1,407 | 1,453 | 1,460 | 1,449 |
Net fee income | 214 | 219 | 208 | 217 | 234 | 244 | 238 | 230 |
Gains (losses) on financial transactions and other | 143 | 170 | 190 | 196 | 174 | 222 | 278 | 215 |
Total income | 1,578 | 1,670 | 1,735 | 1,967 | 1,815 | 1,920 | 1,977 | 1,894 |
Operating expenses | (736) | (738) | (749) | (796) | (775) | (805) | (847) | (869) |
Net operating income | 842 | 931 | 986 | 1,171 | 1,039 | 1,115 | 1,130 | 1,025 |
Net loan-loss provisions | (579) | (445) | (649) | (945) | (611) | (568) | (786) | (828) |
Other gains (losses) and provisions | (23) | (50) | (69) | (57) | (58) | (26) | (76) | (39) |
Underlying profit before tax | 240 | 436 | 268 | 169 | 370 | 521 | 267 | 158 |
Underlying consolidated profit | 173 | 297 | 174 | 122 | 260 | 383 | 196 | 109 |
Underlying attributable profit | 124 | 209 | 124 | 91 | 181 | 284 | 154 | 98 |
2018 2019
5,391 5,769
- 947
- 889
6,949 7,605
(3,019) (3,297)
3,930 4,309
(2,618) (2,792)
- (200)
1,113 1,317
- 947
- 717
99
United States (USD mn)
United S tes
USD mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 1,500 | 1,526 | 1,555 | 1,780 | 1,598 | 1,633 | 1,623 | 1,604 |
Net fee income | 263 | 261 | 241 | 248 | 266 | 275 | 264 | 255 |
Gains (losses) on financial transactions and other | 176 | 203 | 222 | 225 | 197 | 250 | 310 | 238 |
Total income | 1,940 | 1,990 | 2,018 | 2,252 | 2,061 | 2,158 | 2,198 | 2,096 |
Operating expenses | (905) | (879) | (869) | (908) | (881) | (905) | (942) | (963) |
Net operating income | 1,035 | 1,111 | 1,148 | 1,344 | 1,180 | 1,253 | 1,256 | 1,134 |
Net loan-loss provisions | (712) | (528) | (758) | (1,092) | (694) | (637) | (876) | (918) |
Other gains (losses) and provisions | (28) | (60) | (81) | (65) | (66) | (29) | (85) | (43) |
Underlying profit before tax | 295 | 523 | 308 | 187 | 420 | 586 | 295 | 172 |
Underlying consolidated profit | 213 | 356 | 200 | 135 | 295 | 431 | 216 | 118 |
Underlying attributable profit | 153 | 251 | 143 | 101 | 206 | 319 | 170 | 107 |
2018 2019
6,361 6,457
1,013 1,059
825 996
8,199 8,513
(3,562) (3,690)
4,637 4,823
(3,089) (3,126)
- (223)
1,313 1,474
- 1,060
- 803
100
Mexico (EUR mn)
Mexico
EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 649 | 653 | 728 | 733 | 766 | 777 | 798 | 816 |
Net fee income | 187 | 188 | 199 | 181 | 204 | 218 | 210 | 197 |
Gains (losses) on financial transactions and other | (5) | 27 | 3 | (18) | (32) | 4 | (1) | 42 |
Total income | 831 | 868 | 931 | 897 | 939 | 999 | 1,007 | 1,054 |
Operating expenses | (342) | (364) | (385) | (378) | (397) | (409) | (420) | (445) |
Net operating income | 489 | 504 | 546 | 519 | 542 | 590 | 586 | 609 |
Net loan-loss provisions | (200) | (189) | (227) | (215) | (193) | (225) | (223) | (222) |
Other gains (losses) and provisions | (3) | (12) | (5) | 17 | (6) | (5) | (3) | 8 |
Underlying profit before tax | 286 | 303 | 313 | 321 | 343 | 360 | 361 | 395 |
Underlying consolidated profit | 224 | 237 | 249 | 261 | 266 | 280 | 286 | 313 |
Underlying attributable profit | 173 | 183 | 194 | 205 | 205 | 219 | 234 | 291 |
2018 2019
2,763 3,157
- 829
- 13
3,527 3,998
(1,469) (1,671)
2,058 2,327
- (863)
- (5)
1,224 1,459
- 1,145
- 950
101
Mexico (MXN mn)
Mexico
MXN mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 14,945 | 15,080 | 16,086 | 16,573 | 16,703 | 16,694 | 17,231 | 17,393 |
Net fee income | 4,312 | 4,355 | 4,390 | 4,098 | 4,455 | 4,695 | 4,535 | 4,188 |
Gains (losses) on financial transactions and other | (114) | 623 | 71 | (407) | (687) | 83 | (31) | 906 |
Total income | 19,143 | 20,058 | 20,546 | 20,264 | 20,471 | 21,471 | 21,735 | 22,487 |
Operating expenses | (7,870) | (8,418) | (8,504) | (8,534) | (8,655) | (8,786) | (9,076) | (9,501) |
Net operating income | 11,273 | 11,640 | 12,043 | 11,730 | 11,816 | 12,685 | 12,659 | 12,987 |
Net loan-loss provisions | (4,610) | (4,357) | (5,020) | (4,853) | (4,211) | (4,850) | (4,813) | (4,725) |
Other gains (losses) and provisions | (72) | (272) | (115) | 383 | (120) | (105) | (59) | 175 |
Underlying profit before tax | 6,591 | 7,011 | 6,908 | 7,259 | 7,485 | 7,729 | 7,787 | 8,437 |
Underlying consolidated profit | 5,155 | 5,484 | 5,491 | 5,892 | 5,804 | 6,028 | 6,167 | 6,682 |
Underlying attributable profit | 3,995 | 4,233 | 4,281 | 4,626 | 4,472 | 4,713 | 5,059 | 6,219 |
2018 2019
62,685 68,021
17,153 17,873
173 270
80,011 86,164
(33,326) (36,017)
46,685 50,146
(18,840) (18,599)
- (110)
27,769 31,438
22,021 24,681
17,135 20,462
102
South America (EUR mn)
SOUTH AMERICA
EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 3,298 | 3,259 | 2,952 | 3,382 | 3,222 | 3,425 | 3,314 | 3,356 |
Net fee income | 1,189 | 1,151 | 903 | 1,254 | 1,178 | 1,178 | 1,204 | 1,228 |
Gains (losses) on financial transactions and other | 123 | 131 | 28 | 4 | 88 | 45 | 59 | 130 |
Total income | 4,610 | 4,541 | 3,883 | 4,640 | 4,487 | 4,647 | 4,577 | 4,714 |
Operating expenses | (1,716) | (1,645) | (1,353) | (1,843) | (1,645) | (1,664) | (1,586) | (1,762) |
Net operating income | 2,894 | 2,896 | 2,530 | 2,797 | 2,842 | 2,984 | 2,991 | 2,953 |
Net loan-loss provisions | (1,010) | (948) | (810) | (968) | (903) | (956) | (916) | (1,015) |
Other gains (losses) and provisions | (152) | (181) | (153) | (177) | (154) | (151) | (193) | (249) |
Underlying profit before tax | 1,732 | 1,767 | 1,566 | 1,652 | 1,785 | 1,876 | 1,882 | 1,688 |
Underlying consolidated profit | 1,077 | 1,084 | 895 | 1,020 | 1,093 | 1,205 | 1,184 | 1,107 |
Underlying attributable profit | 920 | 926 | 747 | 858 | 926 | 1,035 | 1,016 | 947 |
2018 2019
12,891 13,316
4,497 4,787
286 322
17,674 18,425
(6,558) (6,656)
11,117 11,769
(3,736) (3,789)
- (748)
6,717 7,232
4,076 4,588
3,451 3,924
103
South America (Constant EUR mn)
SOUTH AMERICA
Constant EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 2,887 | 3,016 | 3,149 | 3,134 | 3,064 | 3,328 | 3,408 | 3,516 |
Net fee income | 1,009 | 1,039 | 1,007 | 1,120 | 1,111 | 1,140 | 1,248 | 1,288 |
Gains (losses) on financial transactions and other | 95 | 91 | 74 | 20 | 84 | 53 | 55 | 131 |
Total income | 3,991 | 4,146 | 4,230 | 4,274 | 4,259 | 4,521 | 4,711 | 4,935 |
Operating expenses | (1,444) | (1,473) | (1,502) | (1,621) | (1,540) | (1,594) | (1,669) | (1,853) |
Net operating income | 2,547 | 2,673 | 2,728 | 2,653 | 2,719 | 2,927 | 3,042 | 3,081 |
Net loan-loss provisions | (891) | (875) | (869) | (894) | (856) | (933) | (943) | (1,058) |
Other gains (losses) and provisions | (127) | (152) | (176) | (172) | (144) | (152) | (195) | (257) |
Underlying profit before tax | 1,528 | 1,646 | 1,683 | 1,588 | 1,720 | 1,841 | 1,904 | 1,766 |
Underlying consolidated profit | 946 | 1,005 | 978 | 989 | 1,055 | 1,180 | 1,197 | 1,156 |
Underlying attributable profit | 802 | 854 | 828 | 829 | 894 | 1,012 | 1,029 | 989 |
2018 2019
12,186 13,316
4,177 4,787
279 322
16,642 18,425
(6,040) (6,656)
10,602 11,769
(3,529) (3,789)
- (748)
6,445 7,232
3,918 4,588
3,313 3,924
104
Brazil (EUR mn)
Brazil
EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 2,482 | 2,424 | 2,377 | 2,475 | 2,459 | 2,520 | 2,560 | 2,534 |
Net fee income | 920 | 872 | 776 | 929 | 931 | 924 | 970 | 974 |
Gains (losses) on financial transactions and other | 42 | 27 | 27 | (8) | 21 | 9 | (7) | 57 |
Total income | 3,445 | 3,323 | 3,180 | 3,396 | 3,411 | 3,453 | 3,522 | 3,565 |
Operating expenses | (1,169) | (1,100) | (1,036) | (1,196) | (1,125) | (1,102) | (1,137) | (1,242) |
Net operating income | 2,276 | 2,224 | 2,145 | 2,201 | 2,286 | 2,351 | 2,385 | 2,323 |
Net loan-loss provisions | (822) | (750) | (665) | (726) | (710) | (761) | (753) | (813) |
Other gains (losses) and provisions | (154) | (170) | (174) | (198) | (167) | (153) | (178) | (205) |
Underlying profit before tax | 1,300 | 1,303 | 1,306 | 1,276 | 1,409 | 1,438 | 1,454 | 1,305 |
Underlying consolidated profit | 758 | 726 | 695 | 749 | 816 | 856 | 862 | 777 |
Underlying attributable profit | 674 | 643 | 615 | 659 | 721 | 762 | 767 | 689 |
2018 2019
9,758 10,072
3,497 3,798
89 81
13,345 13,951
(4,500) (4,606)
8,845 9,345
(2,963) (3,036)
- (704)
5,185 5,606
2,927 3,311
2,592 2,939
105
Brazil (BRL mn)
Brazil
BRL mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 9,898 | 10,383 | 10,874 | 10,747 | 10,516 | 11,095 | 11,272 | 11,534 |
Net fee income | 3,670 | 3,738 | 3,577 | 4,032 | 3,980 | 4,070 | 4,271 | 4,429 |
Gains (losses) on financial transactions and other | 169 | 119 | 128 | (32) | 91 | 41 | (31) | 254 |
Total income | 13,737 | 14,241 | 14,579 | 14,747 | 14,587 | 15,206 | 15,511 | 16,216 |
Operating expenses | (4,662) | (4,716) | (4,756) | (5,188) | (4,810) | (4,857) | (5,007) | (5,636) |
Net operating income | 9,075 | 9,525 | 9,823 | 9,559 | 9,777 | 10,350 | 10,504 | 10,580 |
Net loan-loss provisions | (3,276) | (3,220) | (3,070) | (3,155) | (3,037) | (3,347) | (3,314) | (3,690) |
Other gains (losses) and provisions | (615) | (727) | (793) | (859) | (716) | (673) | (785) | (928) |
Underlying profit before tax | 5,184 | 5,578 | 5,960 | 5,545 | 6,024 | 6,330 | 6,405 | 5,962 |
Underlying consolidated profit | 3,021 | 3,114 | 3,185 | 3,250 | 3,491 | 3,769 | 3,795 | 3,546 |
Underlying attributable profit | 2,687 | 2,758 | 2,822 | 2,863 | 3,082 | 3,353 | 3,376 | 3,147 |
2018 2019
41,903 44,416
15,017 16,750
384 355
57,304 61,521
(19,323) (20,310)
37,981 41,211
(12,721) (13,387)
(2,994) (3,103)
22,266 24,721
12,570 14,601
11,130 12,958
106
Chile (EUR mn)
Chile
EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 490 | 495 | 481 | 477 | 440 | 500 | 462 | 464 |
Net fee income | 111 | 117 | 101 | 95 | 103 | 97 | 102 | 102 |
Gains (losses) on financial transactions and other | 40 | 30 | 49 | 49 | 56 | 59 | 82 | 71 |
Total income | 640 | 642 | 632 | 622 | 600 | 656 | 646 | 638 |
Operating expenses | (259) | (273) | (257) | (259) | (255) | (269) | (260) | (246) |
Net operating income | 381 | 369 | 374 | 363 | 344 | 387 | 386 | 392 |
Net loan-loss provisions | (121) | (115) | (117) | (120) | (102) | (105) | (106) | (130) |
Other gains (losses) and provisions | 22 | 32 | 19 | 31 | 37 | (1) | 15 | 12 |
Underlying profit before tax | 282 | 287 | 276 | 274 | 279 | 281 | 295 | 274 |
Underlying consolidated profit | 222 | 231 | 220 | 226 | 219 | 237 | 234 | 229 |
Underlying attributable profit | 150 | 157 | 152 | 153 | 148 | 163 | 162 | 157 |
2018 2019
1,944 1,867
- 404
- 268
2,535 2,539
(1,047) (1,031)
1,488 1,508
-
(443)
103 63
1,118 1,129
- 919
- 630
107
Chile (CLP mn)
Chile
CLP mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 362,502 | 366,847 | 370,827 | 370,410 | 333,439 | 383,545 | 363,195 | 386,260 |
Net fee income | 81,758 | 86,556 | 78,318 | 73,959 | 78,010 | 74,473 | 80,052 | 85,052 |
Gains (losses) on financial transactions and other | 29,304 | 22,193 | 37,699 | 38,131 | 42,713 | 45,387 | 63,719 | 58,999 |
Total income | 473,564 | 475,595 | 486,844 | 482,500 | 454,162 | 503,405 | 506,966 | 530,311 |
Operating expenses | (191,398) | (202,047) | (198,556) | (200,524) | (193,440) | (206,641) | (204,239) | (205,576) |
Net operating income | 282,166 | 273,549 | 288,288 | 281,976 | 260,722 | 296,763 | 302,727 | 324,735 |
Net loan-loss provisions | (89,852) | (84,920) | (90,252) | (93,034) | (77,584) | (80,828) | (83,231) | (106,535) |
Other gains (losses) and provisions | 16,034 | 23,790 | 14,617 | 23,614 | 28,393 | (417) | 11,726 | 10,140 |
Underlying profit before tax | 208,348 | 212,419 | 212,652 | 212,555 | 211,531 | 215,518 | 231,222 | 228,340 |
Underlying consolidated profit | 164,447 | 171,185 | 169,725 | 174,910 | 165,949 | 182,169 | 183,336 | 190,253 |
Underlying attributable profit | 111,006 | 116,570 | 117,196 | 118,562 | 112,355 | 125,176 | 126,756 | 130,587 |
2018 2019
1,470,585 1,466,440
320,592 317,587
127,326 210,818
1,918,503 1,994,844
(792,525) (809,897)
1,125,978 1,184,948
(358,059) (348,178)
78,054 49,841
845,974 886,611
680,267 721,707
463,334 494,874
108
ArgentinaArgentina (EUR mn)
EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 214 | 234 | (6) | 327 | 213 | 298 | 180 | 250 |
Net fee income | 129 | 133 | (6) | 192 | 116 | 125 | 88 | 118 |
Gains (losses) on financial transactions and other | 34 | 63 | (58) | (46) | 2 | (33) | (31) | (8) |
Total income | 377 | 430 | (70) | 472 | 331 | 389 | 237 | 359 |
Operating expenses | (219) | (208) | (1) | (324) | (202) | (229) | (122) | (209) |
Net operating income | 158 | 222 | (71) | 148 | 129 | 161 | 115 | 150 |
Net loan-loss provisions | (49) | (75) | (7) | (99) | (73) | (70) | (39) | (53) |
Other gains (losses) and provisions | (17) | (41) | 4 | 9 | (22) | 3 | (28) | (54) |
Underlying profit before tax | 92 | 107 | (73) | 58 | 34 | 94 | 47 | 43 |
Underlying consolidated profit | 66 | 71 | (71) | 17 | 10 | 63 | 24 | 47 |
Underlying attributable profit | 66 | 71 | (71) | 17 | 10 | 63 | 23 | 47 |
2018 2019
768 940
448 446
- (70)
1,209 1,316
- (762)
458 554
- (235)
- (101)
183 217
- 145
- 144
109
ArgentinaArgentina | (ARS mn) | ||||||||||
ARS mn | |||||||||||
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | 2018 | 2019 | ||
Net interest income | 5,172 | 6,385 | 7,820 | 8,507 | 10,117 | 14,548 | 18,638 | 19,924 | 27,885 | 63,227 | |
Net fee income | 3,121 | 3,660 | 4,472 | 5,022 | 5,486 | 6,131 | 8,976 | 9,403 | 16,275 | 29,996 | |
Gains (losses) on financial transactions and other | 824 | 1,683 | (799) | (1,972) | 102 | (1,596) | (2,372) | (847) | (265) | (4,713) | |
Total income | 9,117 | 11,729 | 11,492 | 11,557 | 15,704 | 19,083 | 25,243 | 28,480 | 43,896 | 88,510 | |
Operating expenses | (5,291) | (5,722) | (7,738) | (8,523) | (9,602) | (11,210) | (13,861) | (16,583) | (27,275) | (51,256) | |
Net operating income | 3,826 | 6,006 | 3,755 | 3,034 | 6,102 | 7,872 | 11,382 | 11,897 | 16,621 | 37,254 | |
Net loan-loss provisions | (1,196) | (2,021) | (2,546) | (2,615) | (3,441) | (3,459) | (4,538) | (4,391) | (8,379) | (15,829) | |
Other gains (losses) and provisions | (411) | (1,077) | (849) | 721 | (1,067) | 131 | (2,040) | (3,831) | (1,616) | (6,807) | |
Underlying profit before tax | 2,218 | 2,908 | 360 | 1,140 | 1,594 | 4,544 | 4,805 | 3,674 | 6,626 | 14,617 | |
Underlying consolidated profit | 1,600 | 1,950 | (644) | 99 | 497 | 3,056 | 2,574 | 3,636 | 3,005 | 9,762 | |
Underlying attributable profit | 1,589 | 1,935 | (649) | 107 | 490 | 3,043 | 2,519 | 3,600 | 2,982 | 9,653 |
110
Other South America (EUR mn)
Other So th America
EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | 112 | 106 | 100 | 103 | 109 | 108 | 112 | 108 |
Net fee income | 29 | 29 | 31 | 38 | 29 | 32 | 44 | 34 |
Gains (losses) on financial transactions and other | 7 | 11 | 9 | 8 | 8 | 9 | 16 | 10 |
Total income | 148 | 146 | 141 | 150 | 146 | 149 | 172 | 153 |
Operating expenses | (70) | (65) | (59) | (65) | (63) | (64) | (67) | (64) |
Net operating income | 78 | 81 | 81 | 84 | 83 | 85 | 105 | 88 |
Net loan-loss provisions | (17) | (9) | (22) | (22) | (18) | (20) | (18) | (20) |
Other gains (losses) and provisions | (3) | (2) | (2) | (18) | (2) | (1) | (2) | (2) |
Underlying profit before tax | 59 | 71 | 58 | 44 | 63 | 64 | 86 | 66 |
Underlying consolidated profit | 31 | 55 | 51 | 29 | 47 | 48 | 64 | 54 |
Underlying attributable profit | 31 | 55 | 51 | 29 | 47 | 47 | 64 | 54 |
2018 2019
421 437
128 138
36 43
- 619
- (257)
- 362
- (75)
- (7)
231 280
- 213
- 212
111
Other South America (Constant EUR mn) | ||||||||||
Other So th America | ||||||||||
Constant EUR mn | ||||||||||
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | 2018 | 2019 | |
Net interest income | 104 | 99 | 94 | 99 | 105 | 107 | 113 | 113 | 397 | 437 |
Net fee income | 27 | 27 | 30 | 37 | 27 | 31 | 44 | 36 | 121 | 138 |
Gains (losses) on financial transactions and other | 7 | 10 | 9 | 8 | 8 | 9 | 16 | 10 | 34 | 43 |
Total income | 138 | 137 | 134 | 144 | 140 | 148 | 172 | 159 | 552 | 619 |
Operating expenses | (65) | (61) | (56) | (62) | (60) | (63) | (67) | (67) | (244) | (257) |
Net operating income | 73 | 76 | 78 | 82 | 80 | 85 | 106 | 92 | 308 | 362 |
Net loan-loss provisions | (16) | (7) | (20) | (21) | (17) | (20) | (18) | (21) | (64) | (75) |
Other gains (losses) and provisions | (2) | (2) | (2) | (18) | (2) | (1) | (2) | (3) | (24) | (7) |
Underlying profit before tax | 55 | 67 | 56 | 43 | 61 | 64 | 86 | 69 | 220 | 280 |
Underlying consolidated profit | 28 | 52 | 49 | 28 | 45 | 47 | 64 | 56 | 157 | 213 |
Underlying attributable profit | 28 | 52 | 49 | 28 | 45 | 47 | 64 | 56 | 155 | 212 |
112
Santander Global PlatformLATFORM | (EUR mn) | |||||||||
SANTANDER GLOBAL | ||||||||||
EUR mn | ||||||||||
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | 2018 | 2019 | |
Net interest income | 18 | 20 | 20 | 20 | 22 | 23 | 23 | 23 | 79 | 92 |
Net fee income | 1 | 1 | 1 | 4 | 2 | 1 | 2 | 2 | 7 | 6 |
Gains (losses) on financial transactions and other | (4) | (3) | (3) | (2) | (5) | (4) | (1) | (7) | (12) | (17) |
Total income | 16 | 18 | 19 | 21 | 19 | 20 | 24 | 18 | 74 | 81 |
Operating expenses | (23) | (39) | (32) | (49) | (41) | (67) | (60) | (72) | (142) | (240) |
Net operating income | (7) | (21) | (13) | (28) | (22) | (47) | (36) | (54) | (68) | (159) |
Net loan-loss provisions | 0 | (0) | (0) | (0) | (0) | (0) | (0) | (0) | (0) | (1) |
Other gains (losses) and provisions | (1) | (0) | (1) | (0) | (1) | (0) | (1) | (4) | (2) | (6) |
Underlying profit before tax | (7) | (21) | (13) | (28) | (23) | (47) | (37) | (58) | (70) | (166) |
Underlying consolidated profit | (9) | (14) | (10) | (22) | (11) | (40) | (26) | (43) | (54) | (120) |
Underlying attributable profit | (9) | (14) | (10) | (22) | (11) | (40) | (26) | (43) | (54) | (120) |
113
Corporate Centre (EUR mn)
CORPORATE CENTRE
EUR mn
Q1'18 | Q2'18 | Q3'18 | Q4'18 | Q1'19 | Q2'19 | Q3'19 | Q4'19 | |
Net interest income | (234) | (243) | (251) | (259) | (296) | (304) | (319) | (333) |
Net fee income | (9) | (9) | (24) | (28) | (14) | (13) | (9) | (15) |
Gains (losses) on financial transactions and other | 7 | (7) | 9 | (10) | (90) | (106) | (85) | (34) |
Total income | (236) | (258) | (266) | (297) | (399) | (423) | (413) | (381) |
Operating expenses | (105) | (107) | (107) | (106) | (97) | (96) | (90) | (89) |
Net operating income | (341) | (365) | (373) | (403) | (497) | (519) | (504) | (471) |
Net loan-loss provisions | (37) | (30) | (28) | (21) | (8) | (5) | (14) | (10) |
Other gains (losses) and provisions | (43) | (50) | (55) | 47 | (55) | (72) | (61) | (49) |
Underlying profit before tax | (420) | (446) | (456) | (377) | (559) | (595) | (579) | (529) |
Underlying consolidated profit | (416) | (468) | (450) | (351) | (526) | (592) | (529) | (458) |
Underlying attributable profit | (415) | (469) | (450) | (352) | (517) | (592) | (529) | (459) |
2018 2019
- (1,252)
- (50)
- (315)
(1,057) (1,617)
- (373)
(1,483) (1,990)
- (36)
- (237)
(1,699) (2,262)
(1,685) (2,105)
(1,686) (2,096)
114
Glossary
115
Glossary - Acronyms
AFS: Available for sale | LLPs: Loan-loss provisions | ROF: Gains on financial transactions |
AuM: Assets under Management | M/LT: Medium- and long-term | RoRWA: Return on risk-weighted assets |
bn: Billion | mn: million | RoTE: Return on tangible equity |
bp: basic point | MDR: Merchant Discount Rate | RWA: Risk-weighted assets |
CET1: Common equity tier 1 | MXN: Mexican Pesos | SBNA: Santander Bank NA |
C&I: Commercial and Industrial | n.a.: Not available | SCF: Santander Consumer Finance |
CIB: Corporate & Investment Bank | NII: Net interest income | SC USA: Santander Consumer USA |
CoE: Cost of Equity | NIM: Net interest margin | SME: Small and Medium Enterprises |
DGF: Deposit guarantee fund | n.m.: Not meaningful | SRF: Single Resolution Fund |
DPS: Dividend per share | NPL: Non-performing loans | ST: Short term |
GDP: Gross domestic product | PBT: Profit before tax | SVR: Standard variable rate |
GTS: Global trade services | P&L: Profit and loss | TDR: Troubled debt restructuring |
FL: Fully-loaded | pp: percentage point | TLAC: Total loss absorbing capacity |
FX: Foreign exchange | PPP: Pre-provision profit | TNAV: Tangible net asset value |
EPS: Earning per share | QoQ: Quarter-on-Quarter | UF: Unidad de fomento (Chile) |
ESG: Environmental, social and governance | RE: Real Estate | YoY: Year-on-Year |
LTV: Loan to Value | Repos: Repurchase agreements | UX: User experience |
LLPs: Loan-loss provisions |
116
Glossary - definitions
PROFITABILITY AND EFFICIENCY
RoTE: Return on tangible capital: Group attributable profit / average of: net equity (excluding minority interests) - intangible assets (including goodwill)
RoRWA: Return on risk-weighted assets: consolidated profit / average risk-weighted assets
Efficiency: Operating expenses / gross income. Operating expenses defined as general administrative expenses + amortisations
CREDIT RISK
NPL ratio: Non-performing loans and customer advances, customer guarantees and contingent liabilities / total risk. Total risk is defined as: normal and non- performing balances of customer loans and advances, customer guarantees and contingent liabilities
NPL coverage ratio: Provisions to cover losses due to impairment of customer loans and advances, customer guarantees and contingent liabilities / non- performing balances of customer loans and advances, customer guarantees and contingent liabilities
Cost of credit: Provisions to cover losses due to impairment of loans in the last 12 months / average customer loans and advances of the last 12 months
CAPITALISATION
Tangible net asset value per share - TNAVps: Tangible stockholders' equity / number of shares (excluding treasury shares). Tangible stockholders' equity calculated as shareholders equity + accumulated other comprehensive income - intangible assets
Notes: 1) The averages for the RoTE and RoRWA denominators are calculated on the basis of 13 months from December to December.
- For periods of less than a year, and in the event of non-recurring results existing, the profit used to calculate the RoTE is the annualised underlying attributable profit (excluding non-recurring results), to which are added non-recurring results without annualising them.
- For periods of less than a year, and in the event of non-recurring results existing, the profit used to calculate the RoRWA is the annualised underlying consolidated result (excluding non-recurring results), to which is added non-recurring results without annualising them.
- The risk-weighted assets included in the RoRWA denominator are calculated in accordance with the criteria defined by the Capital Requirements Regulation (CRR).
117
Thank you
Our purpose is to help people and business prosper
Our culture is based on believing that everything we do should be
Attachments
- Original document
- Permalink
Disclaimer
Banco Santander SA published this content on 29 January 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 January 2020 06:04:34 UTC