Market Closed -
Sao Paulo
01:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
13.48
BRL
|
+7.84%
|
|
-1.89%
|
-11.32%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,82,996
|
1,68,302
|
1,12,480
|
1,05,138
|
1,19,724
|
1,08,788
|
-
|
-
|
Enterprise Value (EV)
1 |
1,82,996
|
1,68,302
|
1,12,480
|
1,05,138
|
1,19,724
|
1,08,788
|
1,08,788
|
1,08,788
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.8
x
|
2.42
x
|
1.51
x
|
1.48
x
|
1.61
x
|
1.31
x
|
1.24
x
|
1.13
x
|
EV / Revenue
|
2.8
x
|
2.42
x
|
1.51
x
|
1.48
x
|
1.61
x
|
1.31
x
|
1.24
x
|
1.13
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
74,66,843
|
74,60,855
|
74,66,889
|
74,54,809
|
74,44,051
|
74,44,146
|
-
|
-
|
Reference price
2 |
23.53
|
23.49
|
15.95
|
14.94
|
17.00
|
15.49
|
15.49
|
15.49
|
Announcement Date
|
29/01/20
|
03/02/21
|
02/02/22
|
02/02/23
|
31/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
65,379
|
69,567
|
74,496
|
71,135
|
74,304
|
83,162
|
87,840
|
96,626
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
32,129
|
36,448
|
43,558
|
38,678
|
33,334
|
40,612
|
47,498
|
50,445
|
Operating Margin
|
49.14%
|
52.39%
|
58.47%
|
54.37%
|
44.86%
|
48.83%
|
54.07%
|
52.21%
|
Earnings before Tax (EBT)
1 |
-
|
20,691
|
23,672
|
17,298
|
9,867
|
15,948
|
20,258
|
23,200
|
Net income
1 |
14,181
|
13,849
|
14,988
|
12,570
|
8,974
|
13,206
|
15,881
|
17,348
|
Net margin
|
21.69%
|
19.91%
|
20.12%
|
17.67%
|
12.08%
|
15.88%
|
18.08%
|
17.95%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/01/20
|
03/02/21
|
02/02/22
|
02/02/23
|
31/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
19,130
|
18,550
|
16,862
|
16,371
|
17,592
|
18,314
|
15,144
|
17,754
|
19,535
|
19,676
|
19,946
|
21,139
|
22,253
|
22,007
|
21,623
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
10,641
|
8,936
|
11,799
|
8,799
|
8,822
|
13,317
|
9,402
|
-
|
8,679
|
10,847
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
55.62%
|
48.17%
|
69.97%
|
53.75%
|
50.15%
|
72.71%
|
62.09%
|
-
|
44.43%
|
55.13%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
5,400
|
6,067
|
-
|
-
|
2,112
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
3,796
|
3,801
|
4,206
|
3,454
|
1,609
|
3,040
|
1,593
|
2,771
|
2,119
|
2,936
|
3,188
|
3,475
|
3,533
|
-
|
-
|
Net margin
|
19.84%
|
20.49%
|
24.95%
|
21.1%
|
9.15%
|
16.6%
|
10.52%
|
15.61%
|
10.85%
|
14.92%
|
15.98%
|
16.44%
|
15.88%
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/02/22
|
26/04/22
|
28/07/22
|
26/10/22
|
02/02/23
|
25/04/23
|
26/07/23
|
25/10/23
|
31/01/24
|
30/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
21%
|
18.1%
|
14.2%
|
15.6%
|
7.99%
|
15.2%
|
16.7%
|
17%
|
ROA (Net income/ Total Assets)
|
1.71%
|
1.45%
|
1.61%
|
1.2%
|
0.85%
|
1.12%
|
1.23%
|
1.29%
|
Assets
1 |
8,31,681
|
9,56,423
|
9,32,391
|
10,47,516
|
10,50,574
|
11,76,481
|
12,94,295
|
13,48,627
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/01/20
|
03/02/21
|
02/02/22
|
02/02/23
|
31/01/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +16.11% | 562B | | +13.69% | 295B | | +13.87% | 249B | | +24.50% | 213B | | +21.48% | 170B | | +13.55% | 169B | | +8.72% | 167B | | +5.19% | 144B | | -15.31% | 135B |
Other Banks
|