4Q22
Quarterly Financial Report
Contents
1
Summary | 3 |
2
Key figures | 5 |
3
Performance review | 6 |
Macroeconomic environment | 6 |
Income statement | 8 |
Balance sheet | 15 |
Risk management | 19 |
Liquidity management | 23 |
Capital management and credit ratings | 24 |
Results, by business unit | 26 |
4
Share price performance | 31 |
5
Key developments in the quarter | 32 |
6
Glossary of terms on performance measures | 33 |
Disclaimer
This document is strictly for information purposes only and is not an offer of any product. No agreement or commitment should be based or dependent on this document or any part thereof. Any decisions concerning financial transactions should take into account the client's needs and their appropriateness from a legal, fiscal, accounting and/or financial point of view, in accordance with the information documents envisaged by the law in force. Investments mentioned or recommended herein may not be of interest to all investors. The opinions, forecasts and estimates contained in this document are based on available public information and are an evaluation by Banco de Sabadell, S.A. as of the date of preparing this document. No assurance is given that future results or events will conform to these opinions, forecasts and estimates. The information is subject to change without prior notice, its accuracy is not guaranteed and it may be incomplete or summarised. Banco de Sabadell, S.A. accepts no liability whatsoever for any losses arising from the use of this document or its content, or otherwise in connection herewith.
Basis of presentation
The consolidated income statement and balance sheet as of the end of December 2022 and 2021, together with the disclosures shown in this Financial Report, are presented in accordance with the accounting standards, principles and criteria defined in Note 1 to the Group's consolidated annual financial statements as of 31 December 2022.
Pursuant to the Guidelines on alternative performance measures published by the European Securities and Markets Authority on 5 October 2015 (ESMA/2015/1415), a glossary has been included with the definitions and the reconciliation with the items presented in the financial statements of certain alternative financial measures used in this document. See Glossary of terms on performance measures.
Fourth quarter of 2022 | 2 |
1. Summary
Net interest income
Net interest income followed a positive trend, ending 2022 at 3,799 million euros, representing year-on-year growth of 10.9%, due to higher loan book yields, improved revenue from the fixed-income portfolio, as well as strong growth of volumes, where it is particularly worth mentioning the growth of mortgages at TSB; all these facts served to offset higher wholesale funding costs.
In the quarter, this item grew by 11.6%, also supported mainly by higher yields and the increased contribution of the ALCO portfolio, which offset the increased wholesale funding costs.
Net fees and commissions
Net fees and commissions amounted to 1,490 million euros as at the end of 2022, representing year-on-year growth of 1.5%, driven by service fees, where it is particularly worth mentioning the higher levels of card transactions and currency exchange, and also driven by fees related to risk transactions.
In quarterly terms, this item fell by -4.1%, due to a reduction in service fees, in particular fees on payment cards affected by seasonality and fees on sight accounts.
Total costs
Total costs followed a positive trend, amounting to 2,883 million euros as at the end of 2022, representing a -12.8% reduction from the figure as at the end of 2021, which included non-recurrent costs arising from the efficiency plans carried out. Excluding this impact, recurrent costs fell by -3.5%year-on-year, driven by savings on staff expenses delivered by the efficiency plans and also by the efforts made to reduce general expenses.
Quarter-on-quarter, total costs were down by -0.4%, mainly due to a reduction in general expenses.
Net profit of the Group
As at the end of 2022, the Group's net profit amounted to 859 million euros, with profit ex-TSB amounting to 771 million euros and profit at TSB to 87 million euros, representing year- on-year growth of 61.9%. ROTE stood at 7.8%.
In the quarter, profit amounted to 149 million euros, impacted by the expense related to the contribution to the Deposit Guarantee Fund (DGF) and the payment of the tax on deposits of credit institutions (IDEC), and by the impact of the agreement regarding the issues emerged following the migration of the TSB's IT platform, which was partially offset by insurance claims.
It is worth highlighting the good performance of core results (net interest income + net fees and commissions - recurrent costs), which increased by 26.3% year-on-year and by 15.5% in the quarter.
(1) Change in recurrent costs.
Net interest income
Total group | Constant FX | Excl. TSB | |||||||||||||||||||||||||||||||||||||
Change YoY: | +10.9% | +10.0% | +9.7% | ||||||||||||||||||||||||||||||||||||
Change QoQ: | +11.6% | +13.6% | +15.5% | ||||||||||||||||||||||||||||||||||||
3,425 | 3,799 | ||||||||||||||||||||||||||||||||||||||
1,151 | |||||||||||||||||||||||||||||||||||||||
1,011 | |||||||||||||||||||||||||||||||||||||||
2,414 | 2,648 | 965 | 1,077 | ||||||||||||||||||||||||||||||||||||
304 | |||||||||||||||||||||||||||||||||||||||
296 | |||||||||||||||||||||||||||||||||||||||
669 | 773 | ||||||||||||||||||||||||||||||||||||||
FY21 | FY22 | 3Q22 | 4Q22 | ||||||||||||||||||||||||||||||||||||
TSB | Excl. TSB | ||||||||||||||||||||||||||||||||||||||
Net fees and commissions | |||||||||||||||||||||||||||||||||||||||
Total group | Constant FX | Excl. TSB | |||||||||||||||||||||||||||||||||||||
Change YoY: | +1.5% | +1.2% | +0.7% | ||||||||||||||||||||||||||||||||||||
Change QoQ: | -4.1% | -2.8% | -2.1% | ||||||||||||||||||||||||||||||||||||
1,468 | 1,490 | ||||||||||||||||||||||||||||||||||||||
121 | 134 | ||||||||||||||||||||||||||||||||||||||
1,347 | 1,356 | 388 | 372 | ||||||||||||||||||||||||||||||||||||
39 | 31 | ||||||||||||||||||||||||||||||||||||||
349 | 342 | ||||||||||||||||||||||||||||||||||||||
FY21 | FY22 | 3Q22 | 4Q22 | ||||||||||||||||||||||||||||||||||||
TSB | Excl. TSB | ||||||||||||||||||||||||||||||||||||||
Total costs | |||||||||||||||||||||||||||||||||||||||
Total group (1) | Constant FX (1) | Excl. TSB (1) | |||||||||||||||||||||||||||||||||||||
Change YoY: | -3.5% | -4.3% | -4.4% | ||||||||||||||||||||||||||||||||||||
Change QoQ: | -0.4% | +1.4% | +0.9% | ||||||||||||||||||||||||||||||||||||
3,307 | 0 | ||||||||||||||||||||||||||||||||||||||
320 | 2,883 | ||||||||||||||||||||||||||||||||||||||
923 | |||||||||||||||||||||||||||||||||||||||
909 | |||||||||||||||||||||||||||||||||||||||
0 | |||||||||||||||||||||||||||||||||||||||
2,065 | 1,973 | 723 | 720 | 0 | |||||||||||||||||||||||||||||||||||
228 | 221 | ||||||||||||||||||||||||||||||||||||||
495 | 499 | ||||||||||||||||||||||||||||||||||||||
FY21 | FY22 | 3Q22 | 4Q22 | ||||||||||||||||||||||||||||||||||||
Excl. TSB TSB | Non-recurrent costs | ||||||||||||||||||||||||||||||||||||||
Group net profit | |||||||||||||||||||||||||||||||||||||||
Total group | Constant FX | Excl. TSB | |||||||||||||||||||||||||||||||||||||
Change YoY: | +61.9% | +60.9% | +87.2% | ||||||||||||||||||||||||||||||||||||
Change QoQ: | -52.9% | -50.4% | -44.2% | ||||||||||||||||||||||||||||||||||||
859 | |||||||||||||||||||||||||||||||||||||||
87 | |||||||||||||||||||||||||||||||||||||||
530 | |||||||||||||||||||||||||||||||||||||||
118 | 317 | ||||||||||||||||||||||||||||||||||||||
771 | |||||||||||||||||||||||||||||||||||||||
39 | 149 | ||||||||||||||||||||||||||||||||||||||
412 | |||||||||||||||||||||||||||||||||||||||
278 | 155 | ||||||||||||||||||||||||||||||||||||||
-6 | |||||||||||||||||||||||||||||||||||||||
FY21 | FY22 | 3Q22 | 4Q22 | ||||||||||||||||||||||||||||||||||||
TSB | Excl. TSB |
Fourth quarter of 2022 | 3 |
Performing loans
Performing loans grew by 0.8% year-on-year, affected by the depreciation of the pound sterling over the year. At a constant exchange rate, performing loans grew by 2.0%, driven by growth in all geographies, although particular note should be taken of the growth of TSB's mortgage book and of the good performance in Spain, mainly in terms of its lending to individuals, notably mortgages, and in terms of its lending to SMEs and Corporates.
In quarterly terms, lending dropped by -0.4%, also impacted by currency depreciations. At a constant exchange rate, this item grew by 0.3%, supported by the growth of foreign businesses.
Customer funds
On-balance sheet customer funds increased by 1.3% year- on-year and by 0.5% in the quarter, affected by the evolution of foreign currencies. At a constant exchange rate, they grew by 2.5% year-on-year and by 1.0% in the quarter, due to both the positive evolution of term deposits, in particular at TSB, and by the growth of sight accounts.
Off-balance sheet funds recorded a reduction of -7.6% year- on-year, impacted by volatility in financial markets, particularly in mutual funds, while in the quarter the trend shifts and they grew by 1.2%, also driven by positive flow of net mutual fund subscriptions.
Non-performing assets
The balance of NPAs fell during the quarter and amounted to 6,971 million euros (gross) as at the end of 2022, with coverage remaining steady at 52.3% considering total provisions.
The Group's stage 3 ratio stood at 3.4%, while the stage 3 coverage ratio considering total provisions stood at 55.0% and the stage 3 coverage ratio increased during the quarter to 39.4%.
The gross NPA ratio was 4.1%, while the net NPA ratio stood at 1.9% considering total provisions.
The Group's credit cost of risk stood at 44 bps and the total cost of risk stood at 60 bps as at the end of 2022, improving by 5 bps and 11 bps respectively compared to the end of 2021.
Capital ratio
The phase-in CET1 ratio stood at 12.66%, while the Total Capital ratio stood at 17.13%, which is above the requirements, with an MDA buffer of 402 bps. The fully-loaded CET1 ratio stood at 12.54%.
Performing loans
Total group | Constant FX | Excl. TSB | |||||||||||||||||||||||||||
Change YoY: | +0.8% | +2.0% | +1.9% | ||||||||||||||||||||||||||
Change QoQ: | -0.4% | +0.3% | -0.8% | ||||||||||||||||||||||||||
154,912 | 156,745 | 156,130 | |||||||||||||||||||||||||||
44,050 | 42,857 | 43,110 | |||||||||||||||||||||||||||
110,862 | 113,889 | 113,020 | |||||||||||||||||||||||||||
Dec 21 | Sep 22 | Dec 22 | |||||||||||||||||||||||||||
TSB | Excl. TSB | ||||||||||||||||||||||||||||
Total customer funds | |||||||||||||||||||||||||||||
Total group | Constant FX | Excl. TSB | |||||||||||||||||||||||||||
Change YoY: | -0.5% | +0.4% | +0.5% | ||||||||||||||||||||||||||
Change QoQ: | +0.7% | +1.0% | +0.4% | ||||||||||||||||||||||||||
203,698 | 201,296 | 202,632 | |||||||||||||||||||||||||||
42,779 | 40,163 | 40,931 | |||||||||||||||||||||||||||
41,678 | 38,049 | 38,492 | |||||||||||||||||||||||||||
119,242 | 123,084 | 123,208 | |||||||||||||||||||||||||||
Dec 21 | Sep 22 | Dec 22 | |||||||||||||||||||||||||||
TSB Off-balance sheet customer funds On-balance sheet customer funds Excl. TSB | |||||||||||||||||||||||||||||
Stage 3 exposures | |||||||||||||||||||||||||||||
58.4 | 56.9 | 56.4 | 56.3 | 55.1 | 55.0 | ||||||||||||||||||||||||
44.7 | 42.0 | 42.2 | |||||||||||||||||||||||||||
41.2 | 39.0 | 39.4 | |||||||||||||||||||||||||||
4.44 | 4.10 | 4.13 | 3.65 | 3.40 | 3.41 | ||||||||||||||||||||||||
Dec 21 | Sep 22 | Dec 22 | Dec 21 | Sep 22 | Dec 22 | ||||||||||||||||||||||||
Excl. TSB | Total group | ||||||||||||||||||||||||||||
Stage 3 ratio | Stage 3 coverage ratio with total provisions | Stage 3 coverage ratio | |||||||||||||||||||||||||||
Problematic assets | |||||||||||||||||||||||||||||
1,362 | |||||||||||||||||||||||||||||
1,209 | 1,157 | ||||||||||||||||||||||||||||
6,203 | |||||||||||||||||||||||||||||
5,830 | 5,814 | ||||||||||||||||||||||||||||
Dec 21 | Sep 22 | Dec 22 | |||||||||||||||||||||||||||
Stage 3 assets | Problematic RE Assets | ||||||||||||||||||||||||||||
CET1 phase-in | |||||||||||||||||||||||||||||
12.50 | 12.65 | 12.66 | |||||||||||||||||||||||||||
Dec 21 | Sep 22 | Dec 22 |
Fourth quarter of 2022 | 4 |
2. Key figures
Excl. T SB | ||||
(6) | ||||
3 1.12 .2 1 | 3 1.12 .2 2 | Yo Y (%) | ||
Profit and loss account (€ million) | ||||
Net interest income | 2,414 | 2,648 | 9.7 | |
Core revenues | 3,761 | 4,004 | 6.5 | |
Gross operating income | 3,925 | 3,985 | 1.5 | |
Pre-provisions income | 1,560 | 2,012 | 29.0 | |
Attributable net profit | 412 | 771 | 87.2 | |
Balance sheet (€ million) | ||||
Total assets | 199,369 | 198,894 | -0.2 | |
Performing gross loans | 110,862 | 113,020 | 1.9 | |
Gross loans to customers | 115,878 | 118,005 | 1.8 | |
On-balance sheet customer funds | 119,242 | 123,208 | 3.3 | |
Off-balance sheet customer funds | 41,678 | 38,492 | -7.6 | |
Total customer funds | 160,919 | 161,701 | 0.5 | |
Net equity | -- | -- | ||
Shareholders' equity | -- | -- | ||
Profitability and efficiency ratios (%) | ||||
ROA | -- | -- | ||
RORWA | -- | -- | ||
ROE | -- | -- | ||
ROTE | -- | -- | ||
Efficiency | 50.85 | 39.77 | ||
Efficiency with amortisation & depreciation | 60.26 | 49.51 | ||
Risk management | (1) | |||
Stage 3 exposures (€ millio n) | 5,559 | 5,250 | -5.6 | |
Total problematic assets (€ millio n) | 6,921 | 6,406 | -7.4 | |
Stage 3 ratio (%) | 4.44 | 4.13 | ||
Stage 3 coverage ratio (%) | 44.7 | 42.2 | ||
Stage 3 coverage ratio with total provisions (%) | 58.4 | 56.4 | ||
Problematic assets coverage (%) | 54.5 | 53.1 | ||
Liquidity management (%) | ||||
Loan-to-deposits ratio | 93.6 | 92.5 | ||
LCR | 249 | 267 | ||
NSFR | (2) | -- | -- | |
Capital management | ||||
Risk weighted assets (RWA) (€ millio n) | -- | -- | ||
Common Equity Tier 1 (%) | -- | -- | ||
Common Equity Tier 1 fully-loaded (%) | -- | -- | ||
Tier 1 (%) | -- | -- | ||
Total capital ratio (%) | -- | -- | ||
M REL (% RWA) | -- | -- | ||
M REL (% LRE) | -- | -- | ||
Leverage ratio (%) | -- | -- | ||
Share data (period end) | ||||
Number of shareholders | -- | -- | ||
Total number of shares (millio n) | -- | -- | ||
Share price (€) | (3) | -- | -- | |
M arket capitalisation (€ millio n) | -- | -- | ||
Earnings per share (EP S) (€) | (4) | -- | -- | |
Book value per share (€) | -- | -- | ||
TBV per share (€) | -- | -- | ||
Price / Tangible book value (times) | -- | -- | ||
Price / Earnings ratio (P/E) (times) | -- | -- | ||
Other data | ||||
Branches | 1,303 | 1,243 | ||
Employees | 14,308 | 13,413 |
T o tal gro up
(5) | (6) | |
31.12 .21 | 31.12 .22 | Yo Y (%) |
3,425 | 3,799 | 10.9 |
4,893 | 5,289 | 8.1 |
5,026 | 5,180 | 3.1 |
1,719 | 2,298 | 33.7 |
530 | 859 | 61.9 |
251,947 | 251,380 | -0.2 |
154,912 | 156,130 | 0.8 |
160,668 | 161,750 | 0.7 |
162,020 | 164,140 | 1.3 |
41,678 | 38,492 | -7.6 |
203,698 | 202,632 | -0.5 |
12,996 | 13,224 | 1.8 |
13,357 | 13,841 | 3.6 |
0.220.34
0.661.08
4.056.31
- 7.76
- 45.12
- 55.65
6,203 | 5,814 | -6.3 |
7,565 | 6,971 | -7.9 |
3.653.41
41.239.4
56.355.0
53.152.3
96.395.6
221 | 234 | |
141 | 138 | |
80,646 | 79,612 | -1.3 |
12.5012.66
12.2212.54
15.4714.73
- 17.13
- 26.34
10.018.26
- 4.62
228,432 | 218,610 |
5,627 | 5,627 |
0.592 | 0.881 |
3,306 | 4,927 |
0.080.13
2.392.47
1.922.03
0.310.43
7.696.58
1,593 | 1,463 |
20,070 | 18,895 |
- The NPA coverage ratio is based on total provisions.
- Taking into account the best estimate as at the date of publication of this report.
- Historical values not adjusted.
- Net profit adjusted by the Additional Tier 1 coupons recorded under shareholders' equity.
- The cumulative EUR/GBP exchange rate as at 31.12.2022 applied throughout the report is 0.8532 in the case of the income statement and 0.8869 in the case of the balance sheet.
- Throughout this document, YoY changes in relation to the income statement refer to the cumulative twelve-month period of 2022 versus the same cumulative twelve-month period of 2021.
Fourth quarter of 2022 | 5 |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Banco de Sabadell SA published this content on 26 January 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 January 2023 06:22:07 UTC.