Stock BANARBEADS BANARAS BEADS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Banaras Beads Limited NSE India S.E.

Equities

BANARBEADS

INE655B01011

Apparel & Accessories

Market Closed - NSE India S.E.
Other stock markets
 12:32:21 18/05/2024 pm IST 		5-day change 1st Jan Change
91.1 INR -1.14% Intraday chart for Banaras Beads Limited +3.00% -4.71%
31/01 Banaras Beads Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Banaras Beads Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 382.9 320.2 189.1 327.8 610.2 523.7
Enterprise Value (EV) 1 317.9 247.2 90.58 274.3 547.9 517.3
P/E ratio 27.7 x 27.7 x 8.08 x 13.7 x 20.9 x 20.6 x
Yield - - - - 2.18% 2.53%
Capitalization / Revenue 1.61 x 1.85 x 0.73 x 1.6 x 2.43 x 1.94 x
EV / Revenue 1.34 x 1.43 x 0.35 x 1.34 x 2.18 x 1.92 x
EV / EBITDA 9.46 x 8.95 x 2.32 x 7.98 x 14.7 x 11.4 x
EV / FCF -7.05 x 54.2 x 5.01 x -4.83 x -106 x 89.9 x
FCF Yield -14.2% 1.85% 20% -20.7% -0.94% 1.11%
Price to Book 0.87 x 0.71 x 0.4 x 0.66 x 1.18 x 0.99 x
Nbr of stocks (in thousands) 6,636 6,636 6,636 6,636 6,636 6,636
Reference price 2 57.70 48.25 28.50 49.40 91.95 78.92
Announcement Date 17/08/18 11/07/19 06/08/20 26/06/21 11/07/22 09/06/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 237.8 173.1 257.8 204.7 251.2 269.7
EBITDA 1 33.61 27.63 39.01 34.36 37.36 45.52
EBIT 1 15.21 12.42 25.52 19.79 24.55 33.29
Operating Margin 6.4% 7.17% 9.9% 9.67% 9.77% 12.34%
Earnings before Tax (EBT) 1 23.18 15.9 32.33 31.74 38.07 34.16
Net income 1 13.83 11.55 23.42 23.93 29.2 25.43
Net margin 5.82% 6.67% 9.08% 11.69% 11.63% 9.43%
EPS 2 2.084 1.741 3.528 3.606 4.401 3.833
Free Cash Flow 1 -45.13 4.561 18.1 -56.84 -5.145 5.753
FCF margin -18.98% 2.63% 7.02% -27.77% -2.05% 2.13%
FCF Conversion (EBITDA) - 16.51% 46.38% - - 12.64%
FCF Conversion (Net income) - 39.48% 77.28% - - 22.62%
Dividend per Share - - - - 2.000 2.000
Announcement Date 17/08/18 11/07/19 06/08/20 26/06/21 11/07/22 09/06/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 65 73 98.6 53.6 62.3 6.42
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -45.1 4.56 18.1 -56.8 -5.15 5.75
ROE (net income / shareholders' equity) 3.15% 2.58% 5.03% 4.9% 5.74% 4.87%
ROA (Net income/ Total Assets) 1.97% 1.6% 3.26% 2.34% 2.65% 3.6%
Assets 1 702.7 721.4 718.9 1,025 1,103 707
Book Value Per Share 2 66.60 68.40 71.80 75.40 77.80 79.60
Cash Flow per Share 2 1.350 2.140 1.470 1.650 2.860 1.390
Capex 1 93.3 2.59 18.7 2.68 - 12.2
Capex / Sales 39.22% 1.5% 7.24% 1.31% - 4.53%
Announcement Date 17/08/18 11/07/19 06/08/20 26/06/21 11/07/22 09/06/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Jewelry

1st Jan change Capi.
COMPAGNIE FINANCIERE RICHEMONT Stock COMPAGNIE FINANCIERE RICHEMONT
+25.05% 93.72B
TITAN COMPANY LIMITED Stock Titan Company Limited
-8.57% 35.82B
CHOW TAI FOOK JEWELLERY GROUP LIMITED Stock Chow Tai Fook Jewellery Group Limited
-6.37% 13.93B
LAO FENG XIANG CO., LTD. Stock Lao Feng Xiang Co., Ltd.
+10.55% 4.16B
CHINA NATIONAL GOLD GROUP GOLD JEWELLERY CO.,LTD. Stock China National Gold Group Gold Jewellery Co.,Ltd.
+14.29% 2.62B
CHOW TAI SENG JEWELLERY CO., LTD. Stock Chow Tai Seng Jewellery Co., Ltd.
+11.33% 2.54B
BEIJING CAISHIKOU DEPARTMENT STORE CO.,LTD. Stock Beijing Caishikou Department Store Co.,Ltd.
+0.81% 1.62B
DR CORPORATION LIMITED Stock DR Corporation Limited
-15.87% 1.37B
RAJESH EXPORTS LIMITED Stock Rajesh Exports Limited
-17.27% 1.08B
Jewelry
  1. Stock Market
  2. Equities
  3. BANARBEADS Stock
  4. BANARBEADS Stock
  5. Financials Banaras Beads Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW