Stock BFL.N0000 BAIRAHA FARMS PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bairaha Farms PLC

Equities

BFL.N0000

LK0229N00001

Fishing & Farming

End-of-day quote Colombo S.E.
Other stock markets
 03:30:00 06/05/2024 am IST 		5-day change 1st Jan Change
179.2 LKR -0.14% Intraday chart for Bairaha Farms PLC -0.97% -3.37%
31/01 Bairaha Farms PLC Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Bairaha Farms PLC Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,154 1,837 1,259 2,204 2,420 2,552
Enterprise Value (EV) 1 2,261 1,853 1,705 2,432 2,365 4,285
P/E ratio 5.32 x 4.45 x -6.42 x 6.35 x 3.16 x 9.01 x
Yield 4.46% 6.97% - 2.18% 5.95% 2.76%
Capitalization / Revenue 0.51 x 0.39 x 0.29 x 0.44 x 0.36 x 0.22 x
EV / Revenue 0.54 x 0.39 x 0.39 x 0.48 x 0.35 x 0.36 x
EV / EBITDA 3.08 x 2.48 x 9.86 x 5.13 x 2.74 x 7.01 x
EV / FCF -5.68 x 31.7 x -7.42 x 24 x -4.17 x -1.24 x
FCF Yield -17.6% 3.15% -13.5% 4.16% -24% -80.8%
Price to Book 0.6 x 0.48 x 0.34 x 0.54 x 0.51 x 0.49 x
Nbr of stocks (in thousands) 17,600 17,600 17,600 17,600 17,600 17,600
Reference price 2 122.4 104.4 71.55 125.2 137.5 145.0
Announcement Date 03/08/18 30/08/19 07/10/20 31/08/21 07/06/22 23/06/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 4,215 4,724 4,361 5,057 6,742 11,799
EBITDA 1 733.7 748.2 172.9 473.6 863.9 611.2
EBIT 1 551.7 543.7 -59.56 250.4 658.7 366.7
Operating Margin 13.09% 11.51% -1.37% 4.95% 9.77% 3.11%
Earnings before Tax (EBT) 1 499.7 510.1 -193.3 359 793.8 468.3
Net income 1 404.5 412.9 -196.1 347.2 765.3 283.1
Net margin 9.6% 8.74% -4.5% 6.87% 11.35% 2.4%
EPS 2 22.98 23.46 -11.14 19.73 43.49 16.09
Free Cash Flow 1 -398 58.38 -229.7 101.2 -566.9 -3,463
FCF margin -9.44% 1.24% -5.27% 2% -8.41% -29.35%
FCF Conversion (EBITDA) - 7.8% - 21.37% - -
FCF Conversion (Net income) - 14.14% - 29.16% - -
Dividend per Share 2 5.454 7.273 - 2.727 8.182 4.000
Announcement Date 03/08/18 30/08/19 07/10/20 31/08/21 07/06/22 23/06/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 107 16.5 445 228 - 1,733
Net Cash position 1 - - - - 55 -
Leverage (Debt/EBITDA) 0.1465 x 0.022 x 2.575 x 0.4805 x - 2.835 x
Free Cash Flow 1 -398 58.4 -230 101 -567 -3,463
ROE (net income / shareholders' equity) 11.8% 11.1% -5.19% 8.89% 17.2% 5.67%
ROA (Net income/ Total Assets) 7.68% 7.09% -0.74% 3.02% 7.17% 3.11%
Assets 1 5,267 5,826 26,401 11,483 10,681 9,092
Book Value Per Share 2 202.0 220.0 210.0 234.0 272.0 296.0
Cash Flow per Share 2 24.90 24.40 9.020 13.50 30.80 13.60
Capex 1 742 287 343 155 1,068 2,402
Capex / Sales 17.6% 6.08% 7.86% 3.06% 15.84% 20.36%
Announcement Date 03/08/18 30/08/19 07/10/20 31/08/21 07/06/22 23/06/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Poultry Farming

1st Jan change Capi.
BAIRAHA FARMS PLC Stock Bairaha Farms PLC
-3.37% 10.59M
CAL-MAINE FOODS, INC. Stock Cal-Maine Foods, Inc.
-0.82% 2.79B
DEKON FOOD AND AGRICULTURE GROUP Stock Dekon Food and Agriculture Group
-0.97% 2.53B
JIANGSU LIHUA ANIMAL HUSBANDRY CO., LTD. Stock Jiangsu Lihua Animal Husbandry Co., Ltd.
+8.82% 2.62B
SHANDONG YISHENG LIVESTOCK & POULTRY BREEDING CO., LTD. Stock Shandong Yisheng Livestock & Poultry Breeding Co., Ltd.
-7.34% 1.53B
PENGDU AGRICULTURE & ANIMAL HUSBANDRY CO.,LTD. Stock Pengdu Agriculture & Animal Husbandry Co.,Ltd.
-33.12% 946M
INGHAMS GROUP LIMITED Stock Inghams Group Limited
-4.29% 928M
HENAN HUAYING AGRICULTURAL DEVELOPMENT CO., LTD. Stock Henan Huaying Agricultural Development Co., Ltd.
-24.79% 530M
SHANDONG MINHE ANIMAL HUSBANDRY CO., LTD. Stock Shandong Minhe Animal Husbandry Co., Ltd.
-16.69% 488M
MHP SE Stock MHP SE
+10.75% 359M
Poultry Farming
  1. Stock Market
  2. Equities
  3. BFL.N0000 Stock
  4. Financials Bairaha Farms PLC
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW