Market Closed -
Nasdaq Stockholm
09:30:00 26/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
50.5
SEK
|
+2.85%
|
|
+4.23%
|
+34.85%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,119
|
2,764
|
3,985
|
4,179
|
4,018
|
4,028
|
Enterprise Value (EV)
1 |
2,844
|
2,463
|
3,652
|
3,814
|
3,541
|
3,377
|
P/E ratio
|
31.8
x
|
25.3
x
|
29.3
x
|
27.8
x
|
22.4
x
|
18.7
x
|
Yield
|
1.9%
|
2.33%
|
2.02%
|
2.57%
|
3.35%
|
5.34%
|
Capitalization / Revenue
|
2.74
x
|
2.14
x
|
2.71
x
|
2.6
x
|
2.32
x
|
2.15
x
|
EV / Revenue
|
2.5
x
|
1.91
x
|
2.48
x
|
2.38
x
|
2.05
x
|
1.81
x
|
EV / EBITDA
|
16
x
|
13.2
x
|
15.8
x
|
16
x
|
12.6
x
|
10.6
x
|
EV / FCF
|
31.9
x
|
46.8
x
|
28.1
x
|
26.7
x
|
18.2
x
|
10.3
x
|
FCF Yield
|
3.14%
|
2.13%
|
3.56%
|
3.75%
|
5.49%
|
9.74%
|
Price to Book
|
9.68
x
|
7.4
x
|
10.5
x
|
8.92
x
|
7.42
x
|
7.1
x
|
Nbr of stocks (in thousands)
|
1,07,565
|
1,07,565
|
1,07,565
|
1,07,565
|
1,07,565
|
1,07,565
|
Reference price
2 |
29.00
|
25.70
|
37.05
|
38.85
|
37.35
|
37.45
|
Announcement Date
|
15/04/19
|
20/04/20
|
19/04/21
|
19/04/22
|
17/04/23
|
23/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,138
|
1,293
|
1,472
|
1,604
|
1,730
|
1,870
|
EBITDA
1 |
177.6
|
187
|
230.5
|
239
|
281.8
|
317.4
|
EBIT
1 |
137
|
139.2
|
180.1
|
192.7
|
234.3
|
269.9
|
Operating Margin
|
12.04%
|
10.77%
|
12.24%
|
12.01%
|
13.54%
|
14.43%
|
Earnings before Tax (EBT)
1 |
141.3
|
140.3
|
180.4
|
186.1
|
227
|
273.2
|
Net income
1 |
98.19
|
109.3
|
136.2
|
150.3
|
179.6
|
214.9
|
Net margin
|
8.63%
|
8.45%
|
9.26%
|
9.37%
|
10.38%
|
11.49%
|
EPS
2 |
0.9129
|
1.016
|
1.266
|
1.397
|
1.670
|
1.997
|
Free Cash Flow
1 |
89.18
|
52.59
|
130.1
|
143
|
194.6
|
329
|
FCF margin
|
7.84%
|
4.07%
|
8.84%
|
8.91%
|
11.24%
|
17.59%
|
FCF Conversion (EBITDA)
|
50.2%
|
28.12%
|
56.43%
|
59.82%
|
69.04%
|
103.66%
|
FCF Conversion (Net income)
|
90.82%
|
48.12%
|
95.48%
|
95.12%
|
108.32%
|
153.14%
|
Dividend per Share
2 |
0.5500
|
0.6000
|
0.7500
|
1.000
|
1.250
|
2.000
|
Announcement Date
|
15/04/19
|
20/04/20
|
19/04/21
|
19/04/22
|
17/04/23
|
23/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
276
|
301
|
333
|
365
|
477
|
651
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
89.2
|
52.6
|
130
|
143
|
195
|
329
|
ROE (net income / shareholders' equity)
|
32.1%
|
30.8%
|
35.9%
|
34.7%
|
35.4%
|
38.6%
|
ROA (Net income/ Total Assets)
|
11.9%
|
10.7%
|
13.1%
|
11.9%
|
13%
|
13.2%
|
Assets
1 |
823.5
|
1,020
|
1,038
|
1,262
|
1,380
|
1,631
|
Book Value Per Share
2 |
3.000
|
3.470
|
3.540
|
4.360
|
5.030
|
5.270
|
Cash Flow per Share
2 |
2.630
|
2.830
|
3.100
|
3.990
|
5.210
|
7.040
|
Capex
1 |
72.5
|
81.2
|
47.3
|
58.1
|
28.9
|
21.5
|
Capex / Sales
|
6.37%
|
6.28%
|
3.21%
|
3.62%
|
1.67%
|
1.15%
|
Announcement Date
|
15/04/19
|
20/04/20
|
19/04/21
|
19/04/22
|
17/04/23
|
23/04/24
|
|