End-of-day quote
BURSA MALAYSIA
04:30:00 02/11/2023 am IST
|
5-day change
|
1st Jan Change
|
0.44
MYR
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
38.2
|
38.2
|
101.1
|
101.1
|
98.88
|
Enterprise Value (EV)
1 |
38.91
|
35.86
|
94.38
|
97.33
|
84.79
|
P/E ratio
|
13.2
x
|
4.68
x
|
7.9
x
|
18.7
x
|
39.3
x
|
Yield
|
1.18%
|
3%
|
1.49%
|
0.73%
|
0.43%
|
Capitalization / Revenue
|
1.19
x
|
0.87
x
|
1.5
x
|
2.18
x
|
2.92
x
|
EV / Revenue
|
1.21
x
|
0.82
x
|
1.4
x
|
2.1
x
|
2.5
x
|
EV / EBITDA
|
6.7
x
|
2.96
x
|
4.78
x
|
10.6
x
|
17.5
x
|
EV / FCF
|
11.4
x
|
5.18
x
|
16.8
x
|
-29.1
x
|
13.8
x
|
FCF Yield
|
8.76%
|
19.3%
|
5.96%
|
-3.43%
|
7.25%
|
Price to Book
|
1.2
x
|
0.97
x
|
1.98
x
|
1.84
x
|
1.74
x
|
Nbr of stocks (in thousands)
|
2,24,720
|
2,24,720
|
2,24,720
|
2,24,720
|
2,24,720
|
Reference price
2 |
0.1700
|
0.1700
|
0.4500
|
0.4500
|
0.4400
|
Announcement Date
|
28/02/20
|
26/02/21
|
25/02/22
|
28/02/23
|
29/02/24
|
Fiscal Period: October |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
28.8
|
32.12
|
43.95
|
67.29
|
46.45
|
33.91
|
EBITDA
1 |
4.478
|
5.81
|
12.1
|
19.76
|
9.218
|
4.832
|
EBIT
1 |
3.763
|
4.974
|
11.44
|
19.03
|
8.059
|
3.562
|
Operating Margin
|
13.06%
|
15.49%
|
26.04%
|
28.29%
|
17.35%
|
10.51%
|
Earnings before Tax (EBT)
1 |
7.599
|
4.119
|
10.72
|
18.2
|
7.203
|
3.431
|
Net income
1 |
6.348
|
2.635
|
8.168
|
12.8
|
5.394
|
2.516
|
Net margin
|
22.04%
|
8.21%
|
18.58%
|
19.03%
|
11.61%
|
7.42%
|
EPS
2 |
0.1137
|
0.0128
|
0.0363
|
0.0570
|
0.0240
|
0.0112
|
Free Cash Flow
1 |
-4.136
|
3.408
|
6.926
|
5.624
|
-3.34
|
6.15
|
FCF margin
|
-14.36%
|
10.61%
|
15.76%
|
8.36%
|
-7.19%
|
18.14%
|
FCF Conversion (EBITDA)
|
-
|
58.65%
|
57.23%
|
28.46%
|
-
|
127.28%
|
FCF Conversion (Net income)
|
-
|
129.3%
|
84.79%
|
43.92%
|
-
|
244.47%
|
Dividend per Share
2 |
0.000203
|
0.002000
|
0.005100
|
0.006700
|
0.003300
|
0.001900
|
Announcement Date
|
04/03/19
|
28/02/20
|
26/02/21
|
25/02/22
|
28/02/23
|
29/02/24
|
Fiscal Period: October |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
6.26
|
0.7
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
2.34
|
6.75
|
3.79
|
14.1
|
Leverage (Debt/EBITDA)
|
1.399
x
|
0.1212
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-4.14
|
3.41
|
6.93
|
5.62
|
-3.34
|
6.15
|
ROE (net income / shareholders' equity)
|
42%
|
9.31%
|
23.1%
|
28.6%
|
10.2%
|
4.01%
|
ROA (Net income/ Total Assets)
|
9.88%
|
7.12%
|
13.2%
|
17.3%
|
6.71%
|
2.95%
|
Assets
1 |
64.24
|
37.01
|
62.03
|
73.91
|
80.37
|
85.25
|
Book Value Per Share
2 |
0.1300
|
0.1400
|
0.1800
|
0.2300
|
0.2500
|
0.2500
|
Cash Flow per Share
2 |
0.0100
|
0.0400
|
0.0600
|
0.0900
|
0.0700
|
0.0500
|
Capex
1 |
1.1
|
1.32
|
1.46
|
3.79
|
9.45
|
0.55
|
Capex / Sales
|
3.81%
|
4.1%
|
3.33%
|
5.63%
|
20.34%
|
1.62%
|
Announcement Date
|
04/03/19
|
28/02/20
|
26/02/21
|
25/02/22
|
28/02/23
|
29/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 20.86M | | +31.52% | 68.23B | | +49.71% | 38.15B | | +39.44% | 9.92B | | +10.98% | 6.49B | | +7.47% | 5.32B | | +6.17% | 4.63B | | -5.18% | 3.42B | | +18.60% | 2.86B | | -2.39% | 2.47B |
Other Appliances, Tools & Housewares
|