Stock AXELPOLY6 AXEL POLYMERS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Axel Polymers Limited

Equities

AXELPOLY6

INE197C01012

Diversified Chemicals

Market Closed - Bombay S.E.
Other stock markets
 03:30:51 10/05/2024 pm IST 		5-day change 1st Jan Change
70.88 INR +1.29% Intraday chart for Axel Polymers Limited +5.79% +39.12%
14/02 Axel Polymers Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Axel Polymers Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 101.3 58.44 34.4 53.32 422 359.1
Enterprise Value (EV) 1 173.3 132.5 105.3 138.3 672 600.2
P/E ratio 43.7 x 12.5 x 36.8 x 28.3 x 46.1 x 30.3 x
Yield - - - - - -
Capitalization / Revenue 0.38 x 0.24 x 0.15 x 0.23 x 0.58 x 0.42 x
EV / Revenue 0.64 x 0.54 x 0.46 x 0.6 x 0.92 x 0.7 x
EV / EBITDA 13.2 x 7.97 x 7.55 x 8.65 x 15 x 11.4 x
EV / FCF -7.62 x 26.5 x 34.4 x -10.3 x -349 x 64.2 x
FCF Yield -13.1% 3.77% 2.91% -9.7% -0.29% 1.56%
Price to Book 6.92 x 3.03 x 1.73 x 2.43 x 3.42 x 2.65 x
Nbr of stocks (in thousands) 4,300 4,300 4,300 4,300 8,517 8,517
Reference price 2 23.55 13.59 8.000 12.40 49.55 42.16
Announcement Date 14/08/18 04/09/19 05/08/20 04/09/21 02/09/22 06/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 269.7 243.7 229 230.4 729.1 851.9
EBITDA 1 13.17 16.63 13.96 15.98 44.71 52.83
EBIT 1 10.36 13.3 10.33 12.28 40.07 47.52
Operating Margin 3.84% 5.46% 4.51% 5.33% 5.5% 5.58%
Earnings before Tax (EBT) 1 2.865 4.349 0.7879 1.233 13.42 17.01
Net income 1 2.319 4.68 0.9358 1.886 9.161 11.84
Net margin 0.86% 1.92% 0.41% 0.82% 1.26% 1.39%
EPS 2 0.5393 1.088 0.2176 0.4387 1.076 1.390
Free Cash Flow 1 -22.75 4.998 3.064 -13.41 -1.925 9.356
FCF margin -8.43% 2.05% 1.34% -5.82% -0.26% 1.1%
FCF Conversion (EBITDA) - 30.05% 21.95% - - 17.71%
FCF Conversion (Net income) - 106.78% 327.36% - - 79%
Dividend per Share - - - - - -
Announcement Date 14/08/18 04/09/19 05/08/20 04/09/21 02/09/22 06/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net Debt 1 72.1 74.1 70.9 85 250 241
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.472 x 4.455 x 5.082 x 5.317 x 5.592 x 4.565 x
Free Cash Flow 1 -22.7 5 3.06 -13.4 -1.93 9.36
ROE (net income / shareholders' equity) 17.4% 27.6% 4.77% 9.01% 7.72% 9.16%
ROA (Net income/ Total Assets) 4.46% 5.59% 4.18% 4% 4.68% 5.35%
Assets 1 52.05 83.79 22.37 47.19 195.6 221.2
Book Value Per Share 2 3.400 4.490 4.630 5.110 14.50 15.90
Cash Flow per Share 2 0.5800 0.0400 0.0500 0.0600 1.100 1.260
Capex 1 3.89 5.96 1.61 0.71 3.67 16.7
Capex / Sales 1.44% 2.45% 0.7% 0.31% 0.5% 1.96%
Announcement Date 14/08/18 04/09/19 05/08/20 04/09/21 02/09/22 06/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Diversified Chemicals

1st Jan change Capi.
AXEL POLYMERS LIMITED Stock Axel Polymers Limited
+39.12% 7.23M
SHIN-ETSU CHEMICAL CO., LTD. Stock Shin-Etsu Chemical Co., Ltd.
-1.96% 74.28B
BASF SE Stock BASF SE
+0.05% 46.91B
DUPONT DE NEMOURS, INC. Stock DuPont de Nemours, Inc.
+2.38% 32.93B
PIDILITE INDUSTRIES LIMITED Stock Pidilite Industries Limited
+7.54% 17.78B
BRENNTAG SE Stock Brenntag SE
-6.58% 12.09B
EASTMAN CHEMICAL COMPANY Stock Eastman Chemical Company
+12.48% 11.88B
SYENSQO SA/NV Stock Syensqo SA/NV
-0.23% 10.66B
ASAHI KASEI CORPORATION Stock Asahi Kasei Corporation
+3.37% 9.55B
MITSUBISHI CHEMICAL GROUP CORPORATION Stock Mitsubishi Chemical Group Corporation
+5.01% 8.28B
Diversified Chemicals
  1. Stock Market
  2. Equities
  3. AXELPOLY6 Stock
  4. Financials Axel Polymers Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW