End-of-day quote
Nigerian S.E.
03:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
5.44
NGN
|
0.00%
|
|
-1.09%
|
-1.09%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
19,839
|
18,811
|
20,353
|
37,006
|
20,691
|
17,814
|
Enterprise Value (EV)
1 |
17,802
|
16,921
|
9,664
|
17,963
|
6,690
|
7,377
|
P/E ratio
|
10.2
x
|
8.71
x
|
7.67
x
|
5.27
x
|
6.63
x
|
6.9
x
|
Yield
|
3.11%
|
-
|
-
|
5.24%
|
10.8%
|
18%
|
Capitalization / Revenue
|
0.87
x
|
0.68
x
|
0.58
x
|
0.88
x
|
0.47
x
|
0.32
x
|
EV / Revenue
|
0.78
x
|
0.61
x
|
0.28
x
|
0.43
x
|
0.15
x
|
0.13
x
|
EV / EBITDA
|
4.23
x
|
3.96
x
|
1.78
x
|
2.06
x
|
1.19
x
|
1.47
x
|
EV / FCF
|
2.52
x
|
-4.34
x
|
1.4
x
|
6.23
x
|
1.31
x
|
4.08
x
|
FCF Yield
|
39.7%
|
-23.1%
|
71.4%
|
16%
|
76.2%
|
24.5%
|
Price to Book
|
0.98
x
|
0.9
x
|
0.81
x
|
1.1
x
|
0.69
x
|
0.62
x
|
Nbr of stocks (in thousands)
|
88,11,056
|
88,11,056
|
88,11,056
|
88,11,056
|
89,18,489
|
89,07,071
|
Reference price
2 |
2.252
|
2.135
|
2.310
|
4.200
|
2.320
|
2.000
|
Announcement Date
|
30/03/18
|
29/03/19
|
05/05/20
|
29/01/21
|
30/03/22
|
31/03/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
22,881
|
27,776
|
35,062
|
42,074
|
44,219
|
55,655
|
EBITDA
1 |
4,207
|
4,277
|
5,435
|
8,700
|
5,642
|
5,019
|
EBIT
1 |
3,792
|
3,828
|
5,006
|
8,198
|
5,035
|
4,249
|
Operating Margin
|
16.57%
|
13.78%
|
14.28%
|
19.48%
|
11.39%
|
7.63%
|
Earnings before Tax (EBT)
1 |
3,232
|
3,380
|
3,928
|
5,870
|
5,785
|
3,377
|
Net income
1 |
1,978
|
2,204
|
2,709
|
4,601
|
3,165
|
2,649
|
Net margin
|
8.64%
|
7.94%
|
7.73%
|
10.93%
|
7.16%
|
4.76%
|
EPS
2 |
0.2200
|
0.2452
|
0.3010
|
0.7976
|
0.3500
|
0.2900
|
Free Cash Flow
1 |
7,068
|
-3,901
|
6,905
|
2,883
|
5,101
|
1,806
|
FCF margin
|
30.89%
|
-14.04%
|
19.69%
|
6.85%
|
11.54%
|
3.25%
|
FCF Conversion (EBITDA)
|
168.01%
|
-
|
127.05%
|
33.14%
|
90.4%
|
35.99%
|
FCF Conversion (Net income)
|
357.33%
|
-
|
254.92%
|
62.66%
|
161.17%
|
68.2%
|
Dividend per Share
2 |
0.0700
|
-
|
-
|
0.2200
|
0.2500
|
0.3600
|
Announcement Date
|
30/03/18
|
29/03/19
|
05/05/20
|
29/01/21
|
30/03/22
|
31/03/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,037
|
1,890
|
10,689
|
19,043
|
14,001
|
10,437
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7,068
|
-3,901
|
6,905
|
2,883
|
5,101
|
1,806
|
ROE (net income / shareholders' equity)
|
12.2%
|
10.1%
|
10.5%
|
12.7%
|
10.4%
|
7.21%
|
ROA (Net income/ Total Assets)
|
3.9%
|
3.41%
|
3.77%
|
5.35%
|
3.17%
|
2.53%
|
Assets
1 |
50,708
|
64,651
|
71,888
|
86,006
|
99,822
|
1,04,878
|
Book Value Per Share
2 |
2.290
|
2.360
|
2.850
|
3.820
|
3.360
|
3.240
|
Cash Flow per Share
2 |
0.6000
|
0.6100
|
2.020
|
2.560
|
1.940
|
1.510
|
Capex
1 |
359
|
615
|
556
|
1,020
|
1,004
|
1,119
|
Capex / Sales
|
1.57%
|
2.21%
|
1.58%
|
2.42%
|
2.27%
|
2.01%
|
Announcement Date
|
30/03/18
|
29/03/19
|
05/05/20
|
29/01/21
|
30/03/22
|
31/03/23
|
Last Close Price
5.44
NGN Average target price
6.3
NGN Spread / Average Target +15.81% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.09% | 36.43M | | +14.78% | 79.51B | | +6.49% | 50.22B | | +1.35% | 48.11B | | +9.53% | 42.2B | | +6.55% | 39.71B | | +19.34% | 37.78B | | +2.84% | 30.07B | | -7.77% | 27.56B | | -18.42% | 24.71B |
Other Life & Health Insurance
|