Delayed
OTC Markets
08:46:35 05/10/2021 pm IST
|
5-day change
|
1st Jan Change
|
0.5
USD
|
+2.04%
|
|
-18.33%
|
+145.00%
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
24.89
|
11.17
|
24.43
|
33.06
|
23.26
|
17.35
|
Enterprise Value (EV)
1 |
39.66
|
27.88
|
42.12
|
51.79
|
40.65
|
34.54
|
P/E ratio
|
-5.1
x
|
-4.2
x
|
35
x
|
-7.88
x
|
-6.25
x
|
-4.01
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
634
x
|
13.6
x
|
213
x
|
329
x
|
328
x
|
310
x
|
EV / Revenue
|
1,010
x
|
33.9
x
|
366
x
|
516
x
|
572
x
|
617
x
|
EV / EBITDA
|
-
|
-
|
-2,97,90,510
x
|
-1,51,63,918
x
|
-1,18,67,661
x
|
-1,30,10,065
x
|
EV / FCF
|
-7.97
x
|
-22.5
x
|
-8.93
x
|
-16.9
x
|
-16.9
x
|
-24.8
x
|
FCF Yield
|
-12.5%
|
-4.44%
|
-11.2%
|
-5.91%
|
-5.9%
|
-4.03%
|
Price to Book
|
-1.23
x
|
-0.48
x
|
-1.26
x
|
-1.6
x
|
-1.17
x
|
-0.83
x
|
Nbr of stocks (in thousands)
|
48,802
|
55,872
|
69,808
|
80,743
|
93,059
|
1,02,009
|
Reference price
2 |
0.5100
|
0.2000
|
0.3499
|
0.4095
|
0.2500
|
0.1701
|
Announcement Date
|
13/06/19
|
13/07/20
|
01/06/21
|
21/06/22
|
26/05/23
|
04/06/24
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
0.0393
|
0.822
|
0.1149
|
0.1004
|
0.071
|
0.056
|
EBITDA
|
-
|
-
|
-1.414
|
-3.415
|
-3.425
|
-2.655
|
EBIT
1 |
-4.104
|
-0.7868
|
-1.415
|
-3.43
|
-3.503
|
-2.76
|
Operating Margin
|
-10,448.65%
|
-95.72%
|
-1,230.89%
|
-3,415.95%
|
-4,933.8%
|
-4,928.57%
|
Earnings before Tax (EBT)
1 |
-4.456
|
-2.597
|
0.8433
|
-3.992
|
-3.41
|
-4.216
|
Net income
1 |
-4.456
|
-2.607
|
0.8425
|
-3.992
|
-3.41
|
-4.216
|
Net margin
|
-11,346.95%
|
-317.14%
|
733.12%
|
-3,975.72%
|
-4,802.82%
|
-7,528.57%
|
EPS
2 |
-0.1000
|
-0.0476
|
0.0100
|
-0.0520
|
-0.0400
|
-0.0424
|
Free Cash Flow
1 |
-4.975
|
-1.239
|
-4.716
|
-3.061
|
-2.399
|
-1.392
|
FCF margin
|
-12,667.32%
|
-150.72%
|
-4,104.02%
|
-3,048.6%
|
-3,378.52%
|
-2,485.04%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/06/19
|
13/07/20
|
01/06/21
|
21/06/22
|
26/05/23
|
04/06/24
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
14.8
|
16.7
|
17.7
|
18.7
|
17.4
|
17.2
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-12.51
x
|
-5.482
x
|
-5.075
x
|
-6.475
x
|
Free Cash Flow
1 |
-4.97
|
-1.24
|
-4.72
|
-3.06
|
-2.4
|
-1.39
|
ROE (net income / shareholders' equity)
|
19.2%
|
11.6%
|
-3.91%
|
18.9%
|
16.4%
|
20.2%
|
ROA (Net income/ Total Assets)
|
-300%
|
-126%
|
-86.1%
|
-104%
|
-111%
|
-107%
|
Assets
1 |
1.484
|
2.066
|
-0.9787
|
3.852
|
3.071
|
3.926
|
Book Value Per Share
2 |
-0.4200
|
-0.4100
|
-0.2800
|
-0.2600
|
-0.2100
|
-0.2100
|
Cash Flow per Share
2 |
0.0100
|
0
|
0.0100
|
0
|
0
|
0
|
Capex
|
-
|
-
|
0.02
|
0.2
|
0.05
|
0.02
|
Capex / Sales
|
-
|
-
|
13.59%
|
195.63%
|
76.06%
|
39.29%
|
Announcement Date
|
13/06/19
|
13/07/20
|
01/06/21
|
21/06/22
|
26/05/23
|
04/06/24
|
|