Market Closed -
Nasdaq
01:30:00 27/04/2024 am IST
|
5-day change
|
1st Jan Change
|
11.11
USD
|
+6.52%
|
|
+6.62%
|
-7.95%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
751.8
|
902.4
|
1,122
|
568.5
|
375.6
|
335.6
|
-
|
-
|
Enterprise Value (EV)
1 |
751.8
|
902.4
|
1,122
|
568.5
|
375.6
|
335.6
|
335.6
|
335.6
|
P/E ratio
|
198
x
|
33.2
x
|
34.7
x
|
20.3
x
|
43.1
x
|
-
|
-
|
-
|
Yield
|
-
|
1.09%
|
1.01%
|
2.01%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.75
x
|
4.09
x
|
4.51
x
|
2.07
x
|
1.54
x
|
1.29
x
|
1.21
x
|
1.14
x
|
EV / Revenue
|
3.75
x
|
4.09
x
|
4.51
x
|
2.07
x
|
1.54
x
|
1.29
x
|
1.21
x
|
1.14
x
|
EV / EBITDA
|
2,48,37,272
x
|
1,81,49,164
x
|
1,99,56,364
x
|
1,15,23,038
x
|
1,21,25,623
x
|
-
|
-
|
-
|
EV / FCF
|
3,54,28,811
x
|
2,44,24,689
x
|
2,43,07,257
x
|
8,36,70,079
x
|
4,20,74,255
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
29,264
|
32,755
|
32,305
|
31,775
|
31,115
|
30,205
|
-
|
-
|
Reference price
2 |
25.69
|
27.55
|
34.74
|
17.89
|
12.07
|
11.11
|
11.11
|
11.11
|
Announcement Date
|
28/01/20
|
26/01/21
|
01/02/22
|
07/02/23
|
06/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
200.3
|
220.8
|
248.9
|
275.1
|
244.4
|
259.5
|
277.6
|
294.6
|
EBITDA
|
30.27
|
49.72
|
56.24
|
49.33
|
30.97
|
-
|
-
|
-
|
EBIT
1 |
28.22
|
47.45
|
53.8
|
47.15
|
28.92
|
39.61
|
48.61
|
55.77
|
Operating Margin
|
14.09%
|
21.49%
|
21.61%
|
17.14%
|
11.83%
|
15.27%
|
17.51%
|
18.93%
|
Earnings before Tax (EBT)
|
-11.32
|
36.65
|
39.65
|
34.18
|
14.37
|
-
|
-
|
-
|
Net income
1 |
3.977
|
27.25
|
33.75
|
28.47
|
8.78
|
18.95
|
27.3
|
32.89
|
Net margin
|
1.99%
|
12.34%
|
13.56%
|
10.35%
|
3.59%
|
7.3%
|
9.83%
|
11.16%
|
EPS
|
0.1300
|
0.8300
|
1.000
|
0.8800
|
0.2800
|
-
|
-
|
-
|
Free Cash Flow
|
21.22
|
36.95
|
46.17
|
6.794
|
8.926
|
-
|
-
|
-
|
FCF margin
|
10.59%
|
16.73%
|
18.55%
|
2.47%
|
3.65%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
70.1%
|
74.31%
|
82.1%
|
13.77%
|
28.82%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
533.57%
|
135.59%
|
136.8%
|
23.87%
|
101.66%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.3000
|
0.3500
|
0.3600
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/01/20
|
26/01/21
|
01/02/22
|
07/02/23
|
06/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
63.41
|
66.1
|
66.36
|
68.36
|
69.72
|
70.66
|
59.21
|
60.02
|
61.59
|
63.56
|
62.53
|
63.93
|
65.36
|
67.63
|
66.77
|
EBITDA
|
14.06
|
14.2
|
12.66
|
12.41
|
11.41
|
13.06
|
3.403
|
6.237
|
10.09
|
11.24
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
13.54
|
13.51
|
11.91
|
11.89
|
10.81
|
12.54
|
2.898
|
5.701
|
9.573
|
10.75
|
8.34
|
9.534
|
10.3
|
11.39
|
9.728
|
Operating Margin
|
21.36%
|
20.44%
|
17.95%
|
17.39%
|
15.51%
|
17.75%
|
4.89%
|
9.5%
|
15.54%
|
16.91%
|
13.34%
|
14.91%
|
15.76%
|
16.84%
|
14.57%
|
Earnings before Tax (EBT)
|
10.1
|
8.295
|
9.062
|
8.763
|
7.353
|
9.005
|
0.105
|
2.502
|
6.271
|
5.494
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
8.263
|
7.255
|
8.608
|
6.936
|
5.373
|
7.549
|
-0.182
|
1.055
|
4.252
|
3.655
|
2.712
|
3.809
|
5.37
|
7.061
|
4.628
|
Net margin
|
13.03%
|
10.98%
|
12.97%
|
10.15%
|
7.71%
|
10.68%
|
-0.31%
|
1.76%
|
6.9%
|
5.75%
|
4.34%
|
5.96%
|
8.22%
|
10.44%
|
6.93%
|
EPS
2 |
0.2400
|
0.2200
|
0.2600
|
0.2100
|
0.1700
|
0.2300
|
-0.0100
|
0.0300
|
0.1400
|
0.1200
|
0.1700
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/10/21
|
01/02/22
|
02/05/22
|
02/08/22
|
02/11/22
|
07/02/23
|
09/05/23
|
01/08/23
|
02/11/23
|
06/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
21.2
|
36.9
|
46.2
|
6.79
|
8.93
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
29.8%
|
30.9%
|
24.9%
|
22.7%
|
13.2%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
1.170
|
1.400
|
0.2500
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1.53
|
1.17
|
1.49
|
5.97
|
4
|
4
|
4
|
Capex / Sales
|
-
|
0.69%
|
0.47%
|
0.54%
|
2.44%
|
1.54%
|
1.44%
|
1.36%
|
Announcement Date
|
28/01/20
|
26/01/21
|
01/02/22
|
07/02/23
|
06/02/24
|
-
|
-
|
-
|
Last Close Price
11.11
USD Average target price
14.33
USD Spread / Average Target +29.01% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.95% | 336M | | -5.27% | 194B | | +12.39% | 82.95B | | +61.44% | 66.91B | | +10.66% | 57.73B | | +11.60% | 27.55B | | +12.37% | 20.23B | | +63.72% | 20.06B | | +8.53% | 17.63B | | -9.05% | 17.46B |
Other Communications & Networking
|