End-of-day quote
Johannesburg S.E.
03:30:00 04/07/2024 am IST
|
5-day change
|
1st Jan Change
|
11.17
ZAR
|
+1.09%
|
|
+2.01%
|
+21.15%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,230
|
3,534
|
4,837
|
3,913
|
5,965
|
7,843
|
-
|
-
|
Enterprise Value (EV)
1 |
19,019
|
3,534
|
4,837
|
11,735
|
13,627
|
12,077
|
12,141
|
12,850
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
6.21%
|
8.96%
|
-
|
9.01%
|
6.86%
|
5.82%
|
7.33%
|
7.78%
|
Capitalization / Revenue
|
4.04
x
|
1.61
x
|
2.02
x
|
1.55
x
|
2.45
x
|
3.38
x
|
3.4
x
|
3.17
x
|
EV / Revenue
|
8.33
x
|
1.61
x
|
2.02
x
|
4.65
x
|
5.59
x
|
5.2
x
|
5.27
x
|
5.19
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.59
x
|
0.31
x
|
0.44
x
|
0.32
x
|
0.48
x
|
0.7
x
|
0.71
x
|
0.72
x
|
Nbr of stocks (in thousands)
|
7,03,495
|
7,03,907
|
7,05,124
|
7,05,124
|
7,05,124
|
7,02,191
|
-
|
-
|
Reference price
2 |
13.12
|
5.020
|
6.860
|
5.550
|
8.460
|
11.17
|
11.17
|
11.17
|
Announcement Date
|
10/09/19
|
22/09/20
|
14/09/21
|
13/09/22
|
23/09/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,283
|
2,192
|
2,390
|
2,522
|
2,436
|
2,324
|
2,304
|
2,477
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,177
|
1,434
|
1,253
|
1,133
|
1,160
|
1,178
|
1,208
|
1,264
|
Operating Margin
|
51.55%
|
65.41%
|
52.42%
|
44.92%
|
47.62%
|
50.68%
|
52.43%
|
51.05%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8150
|
0.4500
|
-
|
0.5000
|
0.5800
|
0.6500
|
0.8190
|
0.8690
|
Announcement Date
|
10/09/19
|
22/09/20
|
14/09/21
|
13/09/22
|
23/09/23
|
-
|
-
|
-
|
Fiscal Period: June |
2023 S1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
1 |
596.9
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
|
-
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
2 |
0.2900
|
Announcement Date
|
14/03/23
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
9,789
|
-
|
-
|
7,821
|
7,662
|
4,234
|
4,298
|
5,007
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.2%
|
-
|
-
|
10.1%
|
4.2%
|
3.3%
|
4.6%
|
6.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
22.20
|
16.50
|
15.80
|
17.50
|
17.60
|
15.90
|
15.70
|
15.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
4.12
|
-
|
490
|
174
|
136
|
122
|
125
|
Capex / Sales
|
-
|
0.19%
|
-
|
19.42%
|
7.14%
|
5.86%
|
5.29%
|
5.03%
|
Announcement Date
|
10/09/19
|
22/09/20
|
14/09/21
|
13/09/22
|
23/09/23
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
11.17
ZAR Average target price
11
ZAR Spread / Average Target -1.52% Consensus |
1st Jan change
|
Capi.
|
---|
| +21.15% | 43Cr | | -15.31% | 1.2TCr | | -18.07% | 710.92Cr | | -8.77% | 601.3Cr | | -12.50% | 523.23Cr | | -12.20% | 497.75Cr | | +4.60% | 492.74Cr | | +8.96% | 488.29Cr | | -14.18% | 418.98Cr | | -3.22% | 350.62Cr |
Diversified REITs
|